Norfolk Southern Corp
NYSE:NSC
Balance Sheet
Balance Sheet Decomposition
Norfolk Southern Corp
Norfolk Southern Corp
Balance Sheet
Norfolk Southern Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
184
|
284
|
467
|
289
|
527
|
206
|
618
|
996
|
827
|
276
|
653
|
1 443
|
973
|
1 101
|
956
|
690
|
358
|
580
|
1 115
|
839
|
456
|
1 568
|
1 641
|
1 530
|
|
| Cash Equivalents |
184
|
284
|
467
|
289
|
527
|
206
|
618
|
996
|
827
|
276
|
653
|
1 443
|
973
|
1 101
|
956
|
690
|
358
|
580
|
1 115
|
839
|
456
|
1 568
|
1 641
|
1 530
|
|
| Short-Term Investments |
0
|
2
|
202
|
968
|
391
|
0
|
0
|
90
|
283
|
25
|
15
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
683
|
695
|
767
|
931
|
992
|
942
|
870
|
766
|
807
|
1 022
|
1 109
|
1 024
|
1 055
|
946
|
945
|
955
|
1 009
|
920
|
848
|
976
|
1 148
|
1 147
|
1 069
|
988
|
|
| Accounts Receivables |
683
|
695
|
767
|
931
|
992
|
942
|
870
|
766
|
807
|
1 022
|
1 109
|
1 024
|
1 055
|
946
|
945
|
955
|
1 009
|
920
|
848
|
976
|
1 148
|
1 147
|
1 069
|
988
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
97
|
92
|
104
|
132
|
151
|
176
|
194
|
164
|
169
|
209
|
216
|
223
|
236
|
271
|
257
|
222
|
207
|
244
|
221
|
218
|
253
|
264
|
277
|
271
|
|
| Other Current Assets |
335
|
352
|
427
|
330
|
339
|
351
|
317
|
230
|
385
|
219
|
249
|
267
|
514
|
194
|
133
|
282
|
288
|
337
|
134
|
134
|
150
|
292
|
201
|
409
|
|
| Total Current Assets |
1 299
|
1 425
|
1 967
|
2 650
|
2 400
|
1 675
|
1 999
|
2 246
|
2 471
|
1 751
|
2 242
|
3 075
|
2 778
|
2 512
|
2 291
|
2 149
|
1 862
|
2 081
|
2 318
|
2 167
|
2 007
|
3 271
|
3 188
|
3 198
|
|
| PP&E Net |
11 370
|
11 779
|
20 526
|
20 735
|
21 098
|
21 583
|
22 247
|
22 643
|
23 231
|
24 469
|
25 736
|
26 645
|
27 694
|
28 992
|
29 751
|
30 330
|
31 091
|
32 153
|
31 778
|
32 064
|
32 563
|
33 716
|
36 102
|
36 697
|
|
| PP&E Gross |
11 370
|
11 779
|
20 526
|
20 735
|
21 098
|
21 583
|
22 247
|
22 643
|
23 231
|
24 469
|
25 736
|
26 645
|
27 694
|
28 992
|
29 751
|
30 330
|
31 091
|
32 153
|
31 778
|
32 064
|
32 563
|
33 716
|
36 102
|
36 697
|
|
| Accumulated Depreciation |
5 717
|
5 812
|
6 239
|
6 821
|
7 265
|
7 806
|
8 273
|
8 793
|
9 262
|
9 464
|
9 922
|
10 387
|
10 814
|
11 478
|
11 737
|
11 909
|
12 374
|
11 982
|
11 985
|
12 031
|
12 592
|
13 265
|
13 957
|
14 617
|
|
| Long-Term Investments |
6 178
|
6 259
|
1 499
|
1 558
|
1 755
|
1 974
|
1 779
|
2 164
|
2 193
|
2 234
|
2 300
|
2 439
|
2 679
|
2 572
|
2 777
|
2 981
|
3 109
|
3 428
|
3 590
|
3 707
|
3 694
|
3 839
|
3 370
|
4 089
|
|
| Other Long-Term Assets |
1 109
|
1 133
|
758
|
916
|
775
|
912
|
272
|
316
|
304
|
84
|
64
|
324
|
49
|
63
|
73
|
251
|
177
|
261
|
276
|
555
|
621
|
826
|
1 022
|
1 252
|
|
| Total Assets |
19 956
N/A
|
20 596
+3%
|
24 750
+20%
|
25 859
+4%
|
26 028
+1%
|
26 144
+0%
|
26 297
+1%
|
27 369
+4%
|
28 199
+3%
|
28 538
+1%
|
30 342
+6%
|
32 483
+7%
|
33 200
+2%
|
34 139
+3%
|
34 892
+2%
|
35 711
+2%
|
36 239
+1%
|
37 923
+5%
|
37 962
+0%
|
38 493
+1%
|
38 885
+1%
|
41 652
+7%
|
43 682
+5%
|
45 236
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
908
|
948
|
1 090
|
1 163
|
1 181
|
1 139
|
1 140
|
974
|
1 181
|
1 092
|
777
|
685
|
1 233
|
602
|
650
|
822
|
828
|
710
|
552
|
850
|
712
|
997
|
985
|
1 083
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
91
|
106
|
108
|
106
|
182
|
185
|
0
|
139
|
135
|
132
|
157
|
264
|
249
|
252
|
271
|
319
|
306
|
291
|
|
| Short-Term Debt |
86
|
81
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
200
|
100
|
100
|
200
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
358
|
360
|
662
|
314
|
491
|
369
|
484
|
374
|
358
|
50
|
50
|
445
|
2
|
500
|
550
|
600
|
585
|
316
|
579
|
553
|
703
|
4
|
555
|
607
|
|
| Other Current Liabilities |
501
|
412
|
449
|
444
|
421
|
440
|
390
|
235
|
335
|
353
|
872
|
890
|
445
|
790
|
904
|
891
|
1 021
|
1 010
|
780
|
866
|
963
|
1 312
|
1 699
|
1 794
|
|
| Total Current Liabilities |
1 853
|
1 801
|
2 201
|
1 921
|
2 093
|
1 948
|
2 105
|
1 789
|
2 082
|
1 701
|
2 081
|
2 305
|
1 780
|
2 231
|
2 339
|
2 545
|
2 591
|
2 300
|
2 160
|
2 521
|
2 649
|
2 632
|
3 545
|
3 775
|
|
| Long-Term Debt |
7 006
|
6 800
|
6 863
|
6 616
|
6 109
|
5 999
|
6 183
|
6 679
|
6 567
|
7 390
|
8 432
|
8 903
|
8 883
|
9 393
|
9 562
|
9 136
|
10 560
|
11 880
|
12 102
|
13 287
|
14 479
|
17 175
|
16 651
|
16 480
|
|
| Deferred Income Tax |
3 010
|
3 223
|
6 550
|
6 631
|
6 444
|
6 431
|
6 372
|
6 747
|
7 088
|
7 486
|
7 832
|
8 542
|
8 817
|
8 942
|
9 140
|
6 324
|
6 460
|
6 815
|
6 922
|
7 165
|
7 265
|
7 225
|
7 420
|
7 711
|
|
| Minority Interest |
45
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 542
|
1 787
|
1 146
|
1 415
|
1 767
|
2 039
|
2 030
|
1 801
|
1 793
|
2 050
|
2 237
|
1 444
|
1 312
|
1 385
|
1 442
|
1 347
|
1 266
|
1 744
|
1 987
|
1 879
|
1 759
|
1 839
|
1 760
|
1 723
|
|
| Total Liabilities |
13 456
N/A
|
13 620
+1%
|
16 760
+23%
|
16 583
-1%
|
16 413
-1%
|
16 417
+0%
|
16 690
+2%
|
17 016
+2%
|
17 530
+3%
|
18 627
+6%
|
20 582
+10%
|
21 194
+3%
|
20 792
-2%
|
21 951
+6%
|
22 483
+2%
|
19 352
-14%
|
20 877
+8%
|
22 739
+9%
|
23 171
+2%
|
24 852
+7%
|
26 152
+5%
|
28 871
+10%
|
29 376
+2%
|
29 689
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
410
|
412
|
421
|
431
|
418
|
400
|
387
|
389
|
377
|
351
|
315
|
310
|
310
|
299
|
292
|
285
|
269
|
259
|
254
|
242
|
230
|
208
|
209
|
207
|
|
| Retained Earnings |
5 694
|
6 112
|
6 893
|
7 967
|
8 283
|
8 280
|
8 501
|
9 027
|
9 224
|
8 693
|
8 643
|
9 339
|
10 348
|
10 191
|
10 425
|
14 176
|
13 440
|
13 207
|
12 883
|
11 586
|
10 697
|
10 695
|
12 093
|
13 235
|
|
| Additional Paid In Capital |
481
|
521
|
728
|
992
|
1 303
|
1 466
|
1 680
|
1 809
|
1 892
|
1 912
|
1 911
|
2 021
|
2 148
|
2 143
|
2 179
|
2 254
|
2 216
|
2 209
|
2 248
|
2 215
|
2 157
|
2 179
|
2 247
|
2 296
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
78
|
78
|
73
|
56
|
66
|
70
|
68
|
46
|
32
|
28
|
22
|
18
|
|
| Treasury Stock |
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
|
| Other Equity |
65
|
49
|
32
|
94
|
369
|
399
|
942
|
853
|
805
|
1 026
|
1 109
|
310
|
320
|
367
|
414
|
300
|
497
|
421
|
526
|
356
|
319
|
292
|
240
|
192
|
|
| Total Equity |
6 500
N/A
|
6 976
+7%
|
7 990
+15%
|
9 276
+16%
|
9 615
+4%
|
9 727
+1%
|
9 607
-1%
|
10 353
+8%
|
10 669
+3%
|
9 911
-7%
|
9 760
-2%
|
11 289
+16%
|
12 408
+10%
|
12 188
-2%
|
12 409
+2%
|
16 359
+32%
|
15 362
-6%
|
15 184
-1%
|
14 791
-3%
|
13 641
-8%
|
12 733
-7%
|
12 781
+0%
|
14 306
+12%
|
15 547
+9%
|
|
| Total Liabilities & Equity |
19 956
N/A
|
20 596
+3%
|
24 750
+20%
|
25 859
+4%
|
26 028
+1%
|
26 144
+0%
|
26 297
+1%
|
27 369
+4%
|
28 199
+3%
|
28 538
+1%
|
30 342
+6%
|
32 483
+7%
|
33 200
+2%
|
34 139
+3%
|
34 892
+2%
|
35 711
+2%
|
36 239
+1%
|
37 923
+5%
|
37 962
+0%
|
38 493
+1%
|
38 885
+1%
|
41 652
+7%
|
43 682
+5%
|
45 236
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
389
|
391
|
400
|
410
|
397
|
379
|
366
|
369
|
357
|
330
|
314
|
309
|
308
|
298
|
290
|
284
|
268
|
258
|
252
|
240
|
228
|
226
|
226
|
224
|
|