National Storage Affiliates Trust
NYSE:NSA
Balance Sheet
Balance Sheet Decomposition
National Storage Affiliates Trust
National Storage Affiliates Trust
Balance Sheet
National Storage Affiliates Trust
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
11
|
9
|
7
|
13
|
13
|
13
|
21
|
19
|
25
|
35
|
65
|
50
|
23
|
|
| Cash Equivalents |
11
|
9
|
7
|
13
|
13
|
13
|
21
|
19
|
25
|
35
|
65
|
50
|
23
|
|
| Total Receivables |
1
|
1
|
1
|
4
|
4
|
10
|
10
|
13
|
19
|
43
|
32
|
19
|
15
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
6
|
13
|
10
|
9
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
2
|
7
|
8
|
10
|
12
|
30
|
23
|
10
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
|
| Total Current Assets |
12
|
10
|
8
|
16
|
18
|
23
|
31
|
32
|
44
|
79
|
97
|
81
|
50
|
|
| PP&E Net |
346
|
800
|
1 080
|
1 735
|
2 106
|
2 393
|
2 779
|
3 220
|
5 243
|
5 644
|
4 943
|
4 836
|
4 624
|
|
| PP&E Gross |
346
|
800
|
1 080
|
1 735
|
2 106
|
2 393
|
2 779
|
3 220
|
5 243
|
5 644
|
4 943
|
4 836
|
4 624
|
|
| Accumulated Depreciation |
24
|
40
|
68
|
111
|
170
|
246
|
338
|
444
|
579
|
773
|
874
|
1 052
|
1 214
|
|
| Intangible Assets |
3
|
8
|
4
|
23
|
20
|
16
|
30
|
39
|
69
|
46
|
57
|
146
|
138
|
|
| Goodwill |
0
|
0
|
0
|
6
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Note Receivable |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
81
|
89
|
245
|
222
|
203
|
188
|
227
|
211
|
246
|
232
|
|
| Other Long-Term Assets |
7
|
13
|
6
|
22
|
11
|
9
|
12
|
11
|
9
|
14
|
586
|
14
|
21
|
|
| Other Assets |
0
|
1
|
1
|
15
|
23
|
43
|
11
|
9
|
9
|
60
|
38
|
31
|
14
|
|
| Total Assets |
368
N/A
|
833
+126%
|
1 099
+32%
|
1 892
+72%
|
2 267
+20%
|
2 729
+20%
|
3 084
+13%
|
3 514
+14%
|
5 563
+58%
|
6 070
+9%
|
5 932
-2%
|
5 354
-10%
|
5 080
-5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
6
|
10
|
10
|
22
|
24
|
33
|
58
|
47
|
59
|
80
|
93
|
99
|
95
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
24
|
26
|
24
|
23
|
23
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
6
|
17
|
10
|
22
|
24
|
33
|
83
|
72
|
83
|
106
|
117
|
122
|
117
|
|
| Long-Term Debt |
299
|
598
|
568
|
879
|
958
|
1 278
|
1 534
|
1 917
|
2 941
|
3 551
|
3 658
|
3 449
|
3 405
|
|
| Minority Interest |
55
|
214
|
279
|
402
|
430
|
485
|
532
|
462
|
707
|
741
|
704
|
687
|
588
|
|
| Other Liabilities |
8
|
4
|
6
|
12
|
13
|
16
|
16
|
94
|
56
|
24
|
31
|
20
|
24
|
|
| Total Liabilities |
368
N/A
|
833
+126%
|
862
+4%
|
1 315
+52%
|
1 426
+8%
|
1 812
+27%
|
2 165
+19%
|
2 545
+18%
|
3 787
+49%
|
4 422
+17%
|
4 510
+2%
|
4 278
-5%
|
4 134
-3%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
173
|
173
|
219
|
219
|
219
|
226
|
341
|
342
|
342
|
|
| Retained Earnings |
0
|
0
|
0
|
9
|
56
|
114
|
197
|
252
|
291
|
397
|
450
|
531
|
652
|
|
| Additional Paid In Capital |
0
|
0
|
236
|
576
|
711
|
844
|
906
|
1 051
|
1 867
|
1 778
|
1 510
|
1 249
|
1 252
|
|
| Other Equity |
0
|
0
|
0
|
9
|
12
|
14
|
8
|
49
|
20
|
41
|
21
|
16
|
4
|
|
| Total Equity |
0
N/A
|
0
N/A
|
237
N/A
|
577
+144%
|
841
+46%
|
917
+9%
|
920
+0%
|
969
+5%
|
1 775
+83%
|
1 648
-7%
|
1 422
-14%
|
1 076
-24%
|
946
-12%
|
|
| Total Liabilities & Equity |
368
N/A
|
833
+126%
|
1 099
+32%
|
1 892
+72%
|
2 267
+20%
|
2 729
+20%
|
3 084
+13%
|
3 514
+14%
|
5 563
+58%
|
6 070
+9%
|
5 932
-2%
|
5 354
-10%
|
5 080
-5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
42
|
42
|
23
|
43
|
50
|
57
|
60
|
71
|
91
|
90
|
82
|
76
|
77
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
7
|
7
|
9
|
9
|
9
|
9
|
15
|
15
|
15
|
|