Energy Vault Holdings Inc
NYSE:NRGV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Energy Vault Holdings Inc
NYSE:NRGV
|
US |
|
PB Fintech Ltd
NSE:POLICYBZR
|
IN |
|
Eicher Motors Ltd
NSE:EICHERMOT
|
IN |
Income Statement
Earnings Waterfall
Energy Vault Holdings Inc
Income Statement
Energy Vault Holdings Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
43
N/A
|
44
+2%
|
46
+4%
|
146
+220%
|
114
-22%
|
153
+34%
|
324
+111%
|
342
+6%
|
338
-1%
|
302
-11%
|
131
-57%
|
46
-65%
|
47
+2%
|
52
+10%
|
84
+62%
|
204
+143%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(87)
|
(96)
|
(131)
|
(294)
|
(324)
|
(321)
|
(288)
|
(123)
|
(40)
|
(38)
|
(41)
|
(65)
|
(156)
|
|
| Gross Profit |
(3)
N/A
|
(3)
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
1
+25%
|
59
+11 760%
|
19
-68%
|
22
+19%
|
29
+31%
|
18
-40%
|
17
-3%
|
14
-17%
|
8
-46%
|
6
-19%
|
9
+45%
|
10
+16%
|
19
+82%
|
48
+153%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(16)
|
(19)
|
(27)
|
(49)
|
(63)
|
(91)
|
(120)
|
(133)
|
(143)
|
(138)
|
(124)
|
(115)
|
(109)
|
(109)
|
(134)
|
(133)
|
(136)
|
(135)
|
(121)
|
|
| Selling, General & Administrative |
(8)
|
(10)
|
(19)
|
(29)
|
(39)
|
(52)
|
(70)
|
(81)
|
(91)
|
(94)
|
(86)
|
(81)
|
(79)
|
(81)
|
(108)
|
(110)
|
(115)
|
(117)
|
(103)
|
|
| Research & Development |
(8)
|
(9)
|
(8)
|
(17)
|
(24)
|
(39)
|
(50)
|
(52)
|
(52)
|
(44)
|
(37)
|
(33)
|
(29)
|
(26)
|
(25)
|
(22)
|
(20)
|
(17)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(19)
N/A
|
(22)
-14%
|
(30)
-37%
|
(6)
+81%
|
(20)
-248%
|
(47)
-143%
|
(60)
-27%
|
(114)
-89%
|
(120)
-6%
|
(108)
+10%
|
(106)
+2%
|
(98)
+8%
|
(95)
+3%
|
(101)
-6%
|
(128)
-27%
|
(124)
+3%
|
(126)
-1%
|
(116)
+8%
|
(73)
+37%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(13)
|
(7)
|
0
|
4
|
(5)
|
2
|
2
|
23
|
7
|
2
|
8
|
6
|
7
|
7
|
4
|
4
|
(0)
|
(5)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(21)
|
(21)
|
(23)
|
(23)
|
(3)
|
(3)
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(12)
|
(14)
|
(14)
|
(14)
|
(1)
|
|
| Total Other Income |
1
|
(1)
|
(2)
|
0
|
(0)
|
1
|
4
|
5
|
7
|
6
|
(0)
|
2
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(6)
|
|
| Pre-Tax Income |
(31)
N/A
|
(29)
+6%
|
(31)
-8%
|
(22)
+29%
|
(45)
-102%
|
(67)
-50%
|
(78)
-16%
|
(89)
-14%
|
(109)
-23%
|
(100)
+9%
|
(99)
+1%
|
(89)
+10%
|
(89)
+0%
|
(96)
-8%
|
(136)
-41%
|
(135)
+0%
|
(142)
-5%
|
(137)
+4%
|
(96)
+30%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
(31)
|
(29)
|
(31)
|
(22)
|
(45)
|
(68)
|
(78)
|
(90)
|
(110)
|
(100)
|
(98)
|
(88)
|
(88)
|
(96)
|
(136)
|
(136)
|
(145)
|
(145)
|
(104)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(31)
N/A
|
(29)
+6%
|
(31)
-8%
|
(22)
+28%
|
(45)
-102%
|
(68)
-50%
|
(78)
-15%
|
(90)
-14%
|
(110)
-22%
|
(100)
+9%
|
(98)
+1%
|
(88)
+10%
|
(88)
+0%
|
(96)
-9%
|
(136)
-41%
|
(136)
+0%
|
(144)
-6%
|
(145)
0%
|
(104)
+28%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.21
+9%
|
-0.23
-10%
|
-0.16
+30%
|
-0.33
-106%
|
-0.5
-52%
|
-0.64
-28%
|
-0.65
-2%
|
-0.78
-20%
|
-0.7
+10%
|
-0.69
+1%
|
-0.61
+12%
|
-0.6
+2%
|
-0.65
-8%
|
-0.91
-40%
|
-0.9
+1%
|
-0.92
-2%
|
-0.88
+4%
|
-0.65
+26%
|
|