Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC
Balance Sheet
Balance Sheet Decomposition
Natural Grocers By Vitamin Cottage Inc
Natural Grocers By Vitamin Cottage Inc
Balance Sheet
Natural Grocers By Vitamin Cottage Inc
| Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
17
|
8
|
5
|
3
|
4
|
7
|
9
|
6
|
29
|
24
|
12
|
18
|
9
|
17
|
|
| Cash Equivalents |
0
|
0
|
17
|
8
|
5
|
3
|
4
|
7
|
9
|
6
|
29
|
24
|
12
|
18
|
9
|
17
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
9
|
9
|
11
|
11
|
13
|
12
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
9
|
9
|
11
|
11
|
13
|
12
|
|
| Other Receivables |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
26
|
30
|
38
|
46
|
58
|
75
|
86
|
94
|
94
|
96
|
100
|
101
|
114
|
119
|
121
|
133
|
|
| Other Current Assets |
1
|
1
|
2
|
3
|
1
|
2
|
3
|
3
|
3
|
8
|
6
|
3
|
4
|
4
|
5
|
6
|
|
| Total Current Assets |
30
|
35
|
59
|
60
|
67
|
82
|
97
|
108
|
111
|
115
|
143
|
136
|
141
|
153
|
147
|
168
|
|
| PP&E Net |
28
|
42
|
65
|
99
|
120
|
145
|
178
|
184
|
189
|
202
|
527
|
507
|
508
|
502
|
494
|
485
|
|
| PP&E Gross |
28
|
42
|
65
|
99
|
120
|
145
|
178
|
184
|
189
|
202
|
527
|
507
|
508
|
502
|
494
|
485
|
|
| Accumulated Depreciation |
23
|
31
|
39
|
52
|
69
|
90
|
115
|
143
|
165
|
187
|
206
|
224
|
244
|
260
|
280
|
298
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
7
|
9
|
9
|
8
|
7
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
5
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Assets |
60
N/A
|
79
+31%
|
126
+59%
|
160
+27%
|
189
+18%
|
234
+24%
|
282
+21%
|
300
+6%
|
307
+2%
|
327
+7%
|
682
+108%
|
655
-4%
|
663
+1%
|
669
+1%
|
655
-2%
|
671
+2%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
13
|
16
|
26
|
29
|
34
|
50
|
54
|
57
|
61
|
63
|
69
|
69
|
71
|
81
|
88
|
81
|
|
| Accrued Liabilities |
5
|
5
|
8
|
9
|
15
|
19
|
12
|
13
|
16
|
18
|
55
|
58
|
60
|
66
|
70
|
72
|
|
| Short-Term Debt |
5
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
4
|
4
|
|
| Other Current Liabilities |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Current Liabilities |
24
|
34
|
34
|
38
|
50
|
70
|
67
|
72
|
80
|
83
|
129
|
134
|
138
|
154
|
164
|
159
|
|
| Long-Term Debt |
17
|
16
|
6
|
20
|
22
|
27
|
59
|
61
|
54
|
57
|
40
|
61
|
59
|
53
|
43
|
46
|
|
| Deferred Income Tax |
1
|
5
|
4
|
7
|
5
|
6
|
12
|
12
|
6
|
10
|
14
|
15
|
16
|
14
|
10
|
8
|
|
| Minority Interest |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
8
|
9
|
10
|
13
|
15
|
18
|
21
|
21
|
19
|
326
|
302
|
295
|
277
|
263
|
246
|
|
| Total Liabilities |
49
N/A
|
65
+31%
|
53
-18%
|
75
+43%
|
90
+19%
|
118
+31%
|
156
+31%
|
166
+7%
|
160
-3%
|
170
+6%
|
509
+199%
|
512
+1%
|
507
-1%
|
498
-2%
|
481
-3%
|
458
-5%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
10
|
14
|
20
|
31
|
44
|
61
|
72
|
79
|
92
|
101
|
116
|
85
|
98
|
112
|
114
|
149
|
|
| Additional Paid In Capital |
0
|
0
|
53
|
54
|
55
|
55
|
55
|
56
|
56
|
56
|
57
|
57
|
58
|
59
|
60
|
63
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
14
+32%
|
73
+406%
|
85
+16%
|
99
+17%
|
116
+17%
|
127
+10%
|
134
+6%
|
147
+10%
|
157
+7%
|
173
+10%
|
143
-18%
|
156
+9%
|
171
+10%
|
174
+2%
|
212
+22%
|
|
| Total Liabilities & Equity |
60
N/A
|
79
+31%
|
126
+59%
|
160
+27%
|
189
+18%
|
234
+24%
|
282
+21%
|
300
+6%
|
307
+2%
|
327
+7%
|
682
+108%
|
655
-4%
|
663
+1%
|
669
+1%
|
655
-2%
|
671
+2%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
22
|
22
|
23
|
23
|
23
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|