Norwegian Cruise Line Holdings Ltd
NYSE:NCLH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Norwegian Cruise Line Holdings Ltd
NYSE:NCLH
|
US |
|
N
|
Nawi Brothers Group Ltd
TASE:NAWI
|
IL |
Balance Sheet
Balance Sheet Decomposition
Norwegian Cruise Line Holdings Ltd
Norwegian Cruise Line Holdings Ltd
Balance Sheet
Norwegian Cruise Line Holdings Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
55
|
59
|
46
|
56
|
85
|
116
|
128
|
176
|
164
|
253
|
3 300
|
1 507
|
947
|
402
|
191
|
210
|
|
| Cash Equivalents |
55
|
59
|
46
|
56
|
85
|
116
|
128
|
176
|
164
|
253
|
3 300
|
1 507
|
947
|
402
|
191
|
210
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
8
|
15
|
18
|
32
|
45
|
63
|
44
|
55
|
75
|
21
|
1 167
|
326
|
280
|
221
|
292
|
|
| Accounts Receivables |
8
|
8
|
15
|
18
|
32
|
45
|
63
|
44
|
55
|
75
|
21
|
1 167
|
326
|
280
|
221
|
292
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
33
|
36
|
40
|
44
|
57
|
58
|
66
|
82
|
90
|
95
|
82
|
118
|
149
|
158
|
150
|
138
|
|
| Other Current Assets |
43
|
49
|
65
|
65
|
110
|
121
|
153
|
216
|
241
|
307
|
154
|
269
|
451
|
473
|
448
|
499
|
|
| Total Current Assets |
138
|
152
|
165
|
183
|
284
|
340
|
411
|
518
|
550
|
730
|
3 558
|
3 302
|
1 873
|
1 313
|
1 010
|
1 139
|
|
| PP&E Net |
4 639
|
4 640
|
4 960
|
5 648
|
8 624
|
9 459
|
10 118
|
11 040
|
12 119
|
13 372
|
13 620
|
14 323
|
15 223
|
17 187
|
17 710
|
20 159
|
|
| PP&E Gross |
4 639
|
4 640
|
0
|
5 648
|
8 624
|
9 459
|
10 118
|
11 040
|
12 119
|
13 372
|
13 620
|
14 323
|
15 223
|
17 187
|
17 710
|
20 159
|
|
| Accumulated Depreciation |
895
|
1 063
|
0
|
1 466
|
1 725
|
2 043
|
2 443
|
2 881
|
3 406
|
3 984
|
4 426
|
5 065
|
5 765
|
6 534
|
7 358
|
8 277
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
995
|
925
|
904
|
872
|
846
|
828
|
501
|
501
|
501
|
501
|
501
|
501
|
|
| Goodwill |
603
|
603
|
611
|
611
|
1 389
|
1 389
|
1 389
|
1 389
|
1 389
|
1 389
|
98
|
98
|
98
|
98
|
136
|
136
|
|
| Other Long-Term Assets |
192
|
167
|
202
|
209
|
178
|
151
|
153
|
275
|
301
|
366
|
623
|
507
|
863
|
394
|
614
|
608
|
|
| Other Assets |
603
|
603
|
611
|
611
|
1 389
|
1 389
|
1 389
|
1 389
|
1 389
|
1 389
|
98
|
98
|
98
|
98
|
136
|
136
|
|
| Total Assets |
5 572
N/A
|
5 562
0%
|
5 938
+7%
|
6 651
+12%
|
11 469
+72%
|
12 265
+7%
|
12 974
+6%
|
14 095
+9%
|
15 206
+8%
|
16 685
+10%
|
18 399
+10%
|
18 730
+2%
|
18 558
-1%
|
19 493
+5%
|
19 970
+2%
|
22 541
+13%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
64
|
80
|
79
|
87
|
102
|
51
|
38
|
53
|
160
|
101
|
83
|
233
|
229
|
174
|
171
|
170
|
|
| Accrued Liabilities |
217
|
208
|
231
|
236
|
402
|
456
|
432
|
509
|
715
|
731
|
596
|
1 059
|
1 318
|
1 059
|
1 180
|
1 206
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
78
|
201
|
221
|
287
|
577
|
630
|
560
|
619
|
681
|
746
|
125
|
877
|
991
|
1 745
|
1 324
|
876
|
|
| Other Current Liabilities |
294
|
328
|
414
|
466
|
1 006
|
1 229
|
1 282
|
1 308
|
1 595
|
2 006
|
1 110
|
1 561
|
2 517
|
3 061
|
3 106
|
3 201
|
|
| Total Current Liabilities |
653
|
817
|
945
|
1 075
|
2 087
|
2 367
|
2 313
|
2 490
|
3 151
|
3 584
|
1 914
|
3 730
|
5 055
|
6 039
|
5 781
|
5 453
|
|
| Long-Term Debt |
3 126
|
2 837
|
2 764
|
2 841
|
5 503
|
5 768
|
5 838
|
5 688
|
5 811
|
6 055
|
11 681
|
11 570
|
12 630
|
12 314
|
11 777
|
13 730
|
|
| Minority Interest |
0
|
0
|
8
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
53
|
63
|
210
|
103
|
361
|
350
|
285
|
167
|
282
|
529
|
450
|
997
|
804
|
839
|
987
|
1 149
|
|
| Total Liabilities |
3 832
N/A
|
3 718
-3%
|
3 928
+6%
|
4 042
+3%
|
7 950
+97%
|
8 484
+7%
|
8 436
-1%
|
8 345
-1%
|
9 243
+11%
|
10 169
+10%
|
14 045
+38%
|
16 297
+16%
|
18 489
+13%
|
19 192
+4%
|
18 544
-3%
|
20 332
+10%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
595
|
468
|
299
|
197
|
141
|
568
|
1 201
|
1 963
|
2 899
|
3 829
|
295
|
4 796
|
7 066
|
6 900
|
5 990
|
5 567
|
|
| Additional Paid In Capital |
2 331
|
2 332
|
2 327
|
2 823
|
3 702
|
3 815
|
3 890
|
3 999
|
4 130
|
4 236
|
4 889
|
7 514
|
7 612
|
7 709
|
7 922
|
8 227
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
82
|
189
|
239
|
239
|
904
|
1 254
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
20
|
18
|
17
|
243
|
413
|
314
|
27
|
162
|
295
|
240
|
285
|
477
|
508
|
507
|
451
|
|
| Total Equity |
1 741
N/A
|
1 844
+6%
|
2 010
+9%
|
2 609
+30%
|
3 519
+35%
|
3 781
+7%
|
4 538
+20%
|
5 750
+27%
|
5 963
+4%
|
6 516
+9%
|
4 354
-33%
|
2 433
-44%
|
69
-97%
|
301
+336%
|
1 425
+374%
|
2 210
+55%
|
|
| Total Liabilities & Equity |
5 572
N/A
|
5 562
0%
|
5 938
+7%
|
6 651
+12%
|
11 469
+72%
|
12 265
+7%
|
12 974
+6%
|
14 095
+9%
|
15 206
+8%
|
16 685
+10%
|
18 399
+10%
|
18 730
+2%
|
18 558
-1%
|
19 493
+5%
|
19 970
+2%
|
22 541
+13%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
178
|
178
|
21
|
205
|
228
|
228
|
227
|
229
|
218
|
213
|
316
|
417
|
421
|
426
|
440
|
455
|
|