Income Statement

Revenue

+10%

+55%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	44	46	49	52	56	60	59	56	56	54	54	56	55	55	55	54	52	49	46	46	44	43	41	36	34	31	30	54	96	137	185	203	202	203	198	197	192	185	170	178	146	156	156	142	144	121	115	122	109	111	109	97	113	108	104	100	86	71	57	42	42	42	41	41	41	41	41	41	42	40	37	34	31	30	30	31	31	31	30	30	31	31	32	33	34	35	35	35	36	37	38	40	39	39	39	39
Revenue	1 170 N/A	1 200 +3%	1 265 +5%	1 356 +7%	1 406 +4%	1 491 +6%	1 532 +3%	1 468 -4%	1 622 +10%	1 673 +3%	1 726 +3%	1 845 +7%	1 943 +5%	2 068 +6%	2 172 +5%	2 028 -7%	2 377 +17%	2 533 +7%	2 747 +8%	2 651 -4%	3 163 +19%	3 267 +3%	3 413 +4%	3 684 +8%	3 810 +3%	4 151 +9%	4 332 +4%	4 479 +3%	4 542 +1%	4 386 -3%	4 161 -5%	3 620 -13%	3 277 -9%	3 061 -7%	2 987 -2%	3 112 +4%	3 190 +3%	3 320 +4%	3 448 +4%	3 589 +4%	3 739 +4%	3 786 +1%	3 798 +0%	3 913 +3%	3 956 +1%	3 996 +1%	4 061 +2%	4 048 0%	4 004 -1%	3 979 -1%	3 953 -1%	2 305 -42%	3 443 +49%	2 908 -16%	2 360 -19%	1 866 -21%	1 886 +1%	1 866 -1%	1 778 -5%	1 613 -9%	1 492 -8%	1 428 -4%	1 478 +3%	1 581 +7%	1 662 +5%	1 762 +6%	1 813 +3%	1 847 +2%	1 879 +2%	1 888 +1%	1 886 0%	1 834 -3%	1 745 -5%	1 569 -10%	1 477 -6%	1 443 -2%	1 469 +2%	1 604 +9%	1 653 +3%	1 720 +4%	1 825 +6%	1 859 +2%	1 909 +3%	2 033 +6%	2 082 +2%	2 187 +5%	2 254 +3%	2 228 -1%	2 215 -1%	2 174 -2%	2 178 +0%	2 178 +0%	2 154 -1%	2 131 -1%	2 160 +1%	2 241 +4%
Gross Profit
Cost of Revenue	(874)	(895)	(951)	(1 035)	(1 076)	(1 156)	(1 199)	(1 151)	(1 275)	(1 323)	(1 369)	(1 469)	(1 562)	(1 669)	(1 756)	(1 615)	(1 917)	(2 016)	(2 171)	(2 040)	(2 455)	(2 517)	(2 620)	(2 823)	(2 902)	(3 170)	(3 319)	(3 466)	(3 564)	(3 458)	(3 275)	(2 822)	(2 518)	(2 333)	(2 259)	(2 352)	(2 409)	(2 523)	(2 628)	(2 757)	(2 889)	(2 909)	(2 910)	(2 970)	(2 994)	(3 010)	(3 046)	(3 026)	(2 978)	(2 959)	(2 951)	(1 838)	(2 612)	(2 252)	(1 878)	(1 534)	(1 550)	(1 538)	(1 478)	(1 360)	(1 266)	(1 214)	(1 232)	(1 299)	(1 363)	(1 450)	(1 493)	(1 519)	(1 539)	(1 544)	(1 533)	(1 490)	(1 418)	(1 289)	(1 220)	(1 189)	(1 209)	(1 302)	(1 347)	(1 413)	(1 501)	(1 536)	(1 581)	(1 668)	(1 696)	(1 767)	(1 811)	(1 803)	(1 803)	(1 786)	(1 799)	(1 803)	(1 782)	(1 760)	(1 773)	(1 836)
Gross Profit	297 N/A	305 +3%	314 +3%	321 +2%	330 +3%	335 +1%	333 0%	317 -5%	346 +9%	350 +1%	357 +2%	376 +5%	381 +1%	399 +5%	416 +4%	413 -1%	460 +11%	518 +13%	577 +11%	611 +6%	708 +16%	750 +6%	793 +6%	862 +9%	909 +6%	981 +8%	1 013 +3%	1 014 +0%	978 -4%	928 -5%	886 -5%	797 -10%	759 -5%	728 -4%	727 0%	759 +4%	780 +3%	798 +2%	820 +3%	833 +2%	850 +2%	877 +3%	888 +1%	943 +6%	962 +2%	986 +3%	1 015 +3%	1 022 +1%	1 025 +0%	1 020 0%	1 002 -2%	467 -53%	832 +78%	656 -21%	482 -27%	332 -31%	337 +1%	329 -2%	300 -9%	253 -16%	226 -11%	215 -5%	246 +15%	282 +15%	298 +6%	313 +5%	320 +2%	328 +2%	340 +4%	345 +1%	353 +2%	344 -3%	327 -5%	280 -14%	257 -8%	255 -1%	260 +2%	302 +16%	306 +1%	307 +0%	324 +5%	322 -1%	327 +2%	365 +11%	386 +6%	420 +9%	443 +5%	425 -4%	411 -3%	388 -6%	379 -2%	375 -1%	372 -1%	372 0%	387 +4%	405 +5%
Operating Income
Operating Expenses	(174)	(178)	(180)	(195)	(208)	(229)	(242)	(247)	(257)	(260)	(264)	(270)	(269)	(271)	(277)	(271)	(296)	(315)	(330)	(320)	(360)	(368)	(377)	(384)	(405)	(421)	(428)	(463)	(878)	(928)	(589)	(568)	(560)	(533)	(534)	(549)	(569)	(590)	(600)	(598)	(609)	(613)	(623)	(637)	(646)	(656)	(650)	(653)	(657)	(663)	(666)	(354)	(587)	(492)	(410)	(320)	(311)	(305)	(301)	(276)	(265)	(249)	(234)	(246)	(245)	(248)	(252)	(252)	(251)	(239)	(232)	(226)	(222)	(222)	(216)	(209)	(211)	(220)	(230)	(238)	(251)	(261)	(267)	(285)	(291)	(310)	(323)	(332)	(332)	(328)	(330)	(319)	(326)	(329)	(334)	(346)
Selling, General & Administrative	(164)	(170)	(175)	(193)	(206)	(227)	(239)	(244)	(254)	(257)	(261)	(266)	(266)	(267)	(274)	0	(293)	(312)	(327)	(317)	(357)	(364)	(373)	(378)	(398)	(413)	(419)	(452)	(481)	(524)	(558)	(530)	(520)	(492)	(492)	(509)	(530)	(551)	(561)	(561)	(572)	(576)	(586)	(598)	(607)	(617)	(614)	(618)	(622)	(628)	(631)	(350)	(559)	(473)	(398)	(317)	(307)	(301)	(296)	(270)	(261)	(246)	(232)	(245)	(244)	(248)	(251)	(252)	(251)	(239)	(232)	(226)	(222)	(221)	(216)	(209)	(210)	(220)	(229)	(237)	(249)	(258)	(264)	(282)	(287)	(307)	(320)	(293)	(329)	(325)	(327)	(275)	(323)	(326)	(331)	(287)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	0	0	0	(41)	0	0	0	(56)
Depreciation & Amortization	(11)	(8)	(5)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(6)	(7)	(7)	(8)	(11)	(18)	(25)	(31)	(38)	(40)	(41)	(42)	(37)	(39)	(38)	(39)	(37)	(38)	(37)	(37)	(37)	(36)	(36)	(35)	(35)	(35)	(35)	(35)	(3)	(27)	(19)	(11)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(268)	0	0	0	0	0	0	0	0	0	0	0	0	(379)	(379)	0	0	0	0	0	(2)	(0)	(0)	(1)	1	1	1	(1)	(3)	(3)	(3)	(1)	0	0	1	0	0	(1)	(0)	(0)	0	(1)	(2)	(2)	(3)	(1)	(1)	0	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	122 N/A	127 +4%	134 +5%	127 -5%	121 -4%	106 -13%	91 -14%	70 -23%	90 +27%	90 +1%	94 +4%	106 +13%	112 +5%	128 +15%	139 +8%	143 +2%	164 +15%	203 +24%	247 +22%	291 +18%	348 +19%	382 +10%	416 +9%	478 +15%	504 +6%	560 +11%	585 +4%	550 -6%	100 -82%	(0) N/A	297 N/A	229 -23%	199 -13%	196 -2%	193 -1%	211 +9%	211 +0%	208 -2%	220 +6%	235 +7%	241 +2%	264 +10%	265 +0%	306 +16%	316 +3%	331 +5%	364 +10%	369 +1%	369 0%	358 -3%	337 -6%	114 -66%	245 +116%	164 -33%	72 -56%	12 -83%	26 +108%	24 -8%	(1) N/A	(23) -1 646%	(40) -76%	(35) +13%	12 N/A	36 +195%	54 +50%	64 +20%	69 +7%	76 +11%	89 +17%	105 +18%	121 +15%	118 -2%	105 -11%	59 -44%	41 -31%	46 +12%	49 +8%	82 +65%	76 -7%	69 -9%	72 +5%	62 -15%	61 -2%	79 +31%	95 +20%	110 +15%	120 +9%	94 -22%	79 -15%	60 -25%	49 -18%	56 +15%	47 -17%	42 -9%	53 +25%	59 +11%
Pre-Tax Income
Interest Income Expense	(44)	(47)	(49)	(52)	(56)	(60)	(59)	(56)	(56)	(54)	(54)	(56)	(55)	(55)	(55)	(54)	(52)	(49)	(46)	(46)	(44)	(43)	(41)	(36)	(34)	(31)	(229)	(434)	(96)	(137)	(366)	(203)	(202)	(203)	(198)	(197)	(192)	(185)	(170)	(153)	(148)	(141)	(139)	(133)	(135)	(135)	(134)	(135)	(120)	(113)	(106)	(97)	(103)	(101)	(100)	(100)	(86)	(71)	(57)	(42)	(42)	(42)	(41)	(41)	(41)	(41)	(41)	(41)	(42)	(40)	(37)	(34)	(31)	(30)	(30)	(31)	(31)	(31)	(30)	(30)	(31)	(31)	(32)	(33)	(33)	(43)	(41)	(42)	(44)	(36)	(40)	(36)	(33)	(32)	(33)	(36)
Non-Reccuring Items	(4)	(4)	(4)	(12)	(8)	(12)	(14)	(5)	(5)	(1)	(1)	(2)	(10)	(10)	(13)	(9)	(4)	(18)	(14)	(14)	(14)	3	(9)	(15)	(9)	(13)	(2)	(33)	(739)	(764)	(774)	(723)	(61)	(38)	(30)	(48)	(38)	(63)	(60)	(35)	(32)	(5)	(5)	(16)	(16)	(17)	(16)	(8)	(34)	(35)	(36)	(32)	(9)	(8)	(6)	(25)	(105)	(114)	(215)	(197)	(128)	(125)	(28)	(27)	(22)	(20)	(17)	(96)	(119)	(117)	(117)	(35)	(7)	(4)	(7)	(7)	(6)	(10)	(8)	(23)	(19)	(17)	(15)	(172)	(176)	(174)	(174)	(1)	(2)	(4)	(4)	(6)	(5)	(4)	(3)	(5)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	(0)	0	2	1	2	1	1	2	1	2	(1)	(1)	(0)	0	3	1	2	2	3	4	8	7	10	17	13	11	(3)	(8)	(5)	0	17	9	(1)	(3)	(10)	(3)	3	5	(1)	(2)	(2)	(7)	(10)	(5)	(7)	(4)	(1)	(3)	(4)	(3)	(5)	(6)	(1)	(4)	1	3	2	5	(7)	(8)	(9)	(13)	(7)	(2)	(9)	(11)	(12)	(18)	4	6	10	9	(10)	(3)	(10)	(8)	(2)	(6)	1	3	(2)	2	6	5	5	1	(6)	(4)	(2)	(5)	(3)	(13)	(12)	(8)	(5)
Pre-Tax Income	74 N/A	76 +3%	81 +7%	65 -20%	59 -10%	35 -41%	20 -43%	11 -46%	30 +186%	36 +20%	41 +13%	47 +15%	46 -2%	63 +37%	72 +14%	83 +15%	108 +31%	138 +27%	188 +36%	234 +24%	294 +26%	351 +20%	373 +6%	437 +17%	479 +10%	530 +11%	365 -31%	80 -78%	(744) N/A	(906) -22%	(844) +7%	(679) +20%	(55) +92%	(46) +18%	(38) +17%	(43) -13%	(22) +49%	(37) -69%	(4) +88%	46 N/A	59 +28%	116 +95%	114 -1%	147 +29%	160 +9%	173 +8%	211 +22%	225 +7%	212 -6%	206 -3%	192 -7%	(20) N/A	128 N/A	54 -58%	(38) N/A	(111) -191%	(163) -47%	(159) +2%	(268) -68%	(268) 0%	(218) +19%	(210) +3%	(70) +67%	(40) +43%	(11) +72%	(5) +51%	(1) +78%	(72) -5 875%	(89) -24%	(48) +46%	(27) +43%	59 N/A	77 +30%	15 -81%	0 -99%	(2) N/A	5 N/A	39 +678%	31 -20%	17 -45%	26 +50%	12 -54%	15 +26%	(120) N/A	(109) +9%	(102) +6%	(94) +8%	44 N/A	30 -32%	18 -39%	0 -98%	12 +2 825%	(4) N/A	(5) -54%	9 N/A	12 +32%
Net Income
Tax Provision	(29)	(30)	(31)	(23)	(21)	(11)	(3)	(2)	(6)	(8)	(9)	(9)	(9)	(12)	(12)	(17)	(25)	(37)	(57)	(75)	(93)	(105)	(107)	(122)	(132)	(150)	(95)	19	118	172	139	66	12	2	(4)	(26)	(46)	(42)	(45)	(14)	(24)	(40)	(40)	(38)	(35)	(29)	(32)	(36)	(30)	(40)	(5)	18	4	24	12	41	(76)	(79)	(79)	(101)	6	4	12	50	47	51	48	5	5	0	(14)	(12)	(11)	(8)	(12)	(17)	(19)	(23)	(15)	(6)	(8)	3	2	(3)	(1)	(3)	(3)	(5)	(3)	(10)	(9)	44	49	50	48	(5)
Income from Continuing Operations	45	47	50	42	38	24	17	9	24	28	32	38	37	52	61	66	83	101	130	159	201	246	266	315	346	380	270	100	(626)	(734)	(705)	(613)	(44)	(44)	(42)	(69)	(68)	(79)	(50)	33	36	76	74	109	125	144	178	189	181	166	187	(3)	131	78	(26)	(70)	(239)	(238)	(347)	(369)	(212)	(206)	(58)	10	36	45	47	(67)	(84)	(48)	(41)	47	66	7	(12)	(19)	(14)	16	16	11	17	14	17	(124)	(110)	(105)	(97)	39	27	9	(9)	56	45	45	57	7
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	4	4	3	2	2	2	3	3	4	5	7	8	9	9	9	10	10	10	(26)	(32)	(35)	(37)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	5 N/A	11 +102%	13 +21%	(21) N/A	10 N/A	(9) N/A	(16) -87%	4 N/A	9 +151%	23 +159%	28 +24%	39 +38%	40 +2%	49 +22%	53 +9%	66 +24%	89 +35%	107 +20%	141 +31%	166 +18%	201 +21%	256 +28%	281 +10%	337 +20%	375 +11%	412 +10%	310 -25%	10 -97%	(749) N/A	(895) -20%	(882) +2%	(669) +24%	(72) +89%	(45) +37%	(38) +17%	(75) -99%	(109) -46%	(120) -11%	(92) +24%	(11) +88%	41 N/A	84 +104%	82 -2%	102 +24%	112 +11%	125 +11%	155 +25%	142 -9%	123 -14%	112 -9%	132 +18%	144 +9%	145 +1%	122 -16%	53 -56%	66 +23%	(122) N/A	(151) -24%	(297) -96%	(376) -27%	(216) +43%	(210) +3%	(59) +72%	9 N/A	35 +277%	45 +26%	47 +4%	(67) N/A	(84) -25%	(48) +43%	(41) +14%	47 N/A	66 +41%	7 -89%	(12) N/A	(19) -65%	(14) +25%	16 N/A	16 +1%	11 -33%	17 +56%	14 -16%	17 +17%	(124) N/A	(110) +11%	(105) +5%	(97) +8%	39 N/A	27 -31%	9 -68%	(9) N/A	56 N/A	45 -19%	45 0%	57 +27%	7 -87%
EPS (Diluted)	0.21 N/A	0.43 +105%	0.46 +7%	-0.79 N/A	0.38 N/A	-0.32 N/A	-0.6 -87%	0.13 N/A	0.32 +146%	0.83 +159%	1.03 +24%	1.42 +38%	1.3 -8%	1.58 +22%	1.71 +8%	2.13 +25%	2.85 +34%	3.39 +19%	4.46 +32%	5.29 +19%	6.32 +19%	8.41 +33%	8.79 +5%	10.55 +20%	11.37 +8%	12.07 +6%	9.35 -23%	0.3 -97%	-23.04 N/A	-27.54 -20%	-27.04 +2%	-20.52 +24%	-2.19 +89%	-1.36 +38%	-1.15 +15%	-2.28 -98%	-3.33 -46%	-3.64 -9%	-2.75 +24%	-0.34 +88%	1.22 N/A	2.51 +106%	2.48 -1%	3.05 +23%	3.32 +9%	3.68 +11%	4.59 +25%	4.19 -9%	3.65 -13%	3.24 -11%	3.69 +14%	4.27 +16%	4.26 0%	3.57 -16%	1.56 -56%	1.92 +23%	-3.57 N/A	-4.35 -22%	-8.57 -97%	-10.92 -27%	-6.16 +44%	-5.87 +5%	-1.65 +72%	0.28 N/A	1 +257%	1.23 +23%	1.29 +5%	-1.88 N/A	-2.36 -26%	-1.34 +43%	-1.15 +14%	1.31 N/A	1.86 +42%	0.2 -89%	-0.34 N/A	-0.55 -62%	-0.42 +24%	0.45 N/A	0.45 N/A	0.31 -31%	0.48 +55%	0.4 -17%	0.48 +20%	-3.51 N/A	-3.08 +12%	-2.94 +5%	-2.7 +8%	1.09 N/A	0.76 -30%	0.23 -70%	-0.25 N/A	1.56 N/A	1.27 -19%	1.25 -2%	1.56 +25%	0.2 -87%

Income Statement Balance Sheet Cash Flow Statement

Manitowoc Company Inc
NYSE:MTW

Income Statement

Earnings Waterfall
Manitowoc Company Inc

Income Statement
Manitowoc Company Inc

See Also

Company

Help

Tools

Stocks

Manitowoc Company Inc NYSE:MTW

Income Statement

Earnings Waterfall Manitowoc Company Inc

Income Statement Manitowoc Company Inc

See Also

Company

Help

Tools

Stocks

Manitowoc Company Inc
NYSE:MTW

Earnings Waterfall
Manitowoc Company Inc

Income Statement
Manitowoc Company Inc