Materion Corp
NYSE:MTRN

Watchlist Manager
Materion Corp Logo
Materion Corp
NYSE:MTRN
Watchlist
Price: 135.99 USD -1.74% Market Closed
Market Cap: $2.8B

Cash Flow Statement

Cash Flow Statement
Materion Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Apr-2004 Jul-2004 Oct-2004 Dec-2004 Apr-2005 Jul-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Apr-2009 Jul-2009 Oct-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(20)
(24)
(19)
(36)
(35)
(33)
(33)
(13)
(6)
0
7
16
16
15
15
18
19
20
23
50
68
69
71
53
35
34
34
18
6
(2)
(12)
(12)
2
17
30
46
52
52
52
40
34
28
23
25
25
22
18
20
21
27
34
42
44
43
38
32
29
25
26
26
23
25
26
12
19
23
34
21
27
32
15
51
31
22
25
16
35
47
58
73
70
75
77
86
98
98
105
96
84
78
74
6
10
16
19
75
Depreciation & Amortization
21
20
20
20
20
20
20
20
19
21
21
22
21
20
20
22
22
23
23
25
25
25
25
24
25
27
28
34
34
34
34
32
33
35
36
35
39
41
42
44
44
42
40
37
34
35
39
42
45
45
38
43
43
41
44
38
37
41
44
46
45
43
45
43
42
40
36
36
35
40
41
41
46
42
41
42
37
38
43
44
49
51
51
53
55
59
61
62
63
63
66
69
69
70
69
69
Change in Deffered Taxes
(3)
(3)
(3)
18
18
18
18
(0)
0
(1)
(2)
(0)
(0)
1
1
(6)
(4)
(2)
0
(13)
(15)
(21)
(23)
15
15
19
19
6
6
3
1
(10)
0
(1)
7
14
14
7
2
(2)
(3)
(3)
(3)
(3)
1
0
(2)
(2)
(4)
(3)
(2)
(5)
(5)
(3)
(2)
4
3
1
(0)
(9)
(9)
(7)
(7)
20
21
20
14
(1)
(1)
3
10
3
1
(2)
(8)
(10)
(8)
(9)
(5)
(13)
(13)
(11)
(11)
2
1
(1)
(0)
(7)
(7)
(6)
(7)
(17)
(16)
(18)
(17)
(5)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
4
1
2
3
3
2
2
2
3
4
4
4
4
4
4
5
5
5
6
6
6
6
6
6
5
5
5
5
5
6
5
5
5
4
4
4
3
5
7
8
5
3
1
1
5
6
7
7
7
7
8
6
6
6
5
6
7
7
7
8
9
9
10
10
10
10
10
10
11
11
11
11
11
Other Non-Cash Items
0
0
0
4
4
5
5
6
6
6
7
2
1
2
1
3
3
3
3
4
5
6
7
5
7
8
9
3
1
1
1
9
9
8
7
5
5
5
5
6
6
6
7
7
6
6
6
6
6
6
11
6
7
5
1
7
5
5
4
3
6
6
6
5
3
7
9
54
55
55
68
26
37
34
18
17
7
6
7
8
8
8
9
10
10
11
12
11
11
11
11
93
93
93
94
13
Cash Taxes Paid
0
0
0
(1)
0
0
0
(3)
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
14
0
0
0
9
0
0
0
(4)
0
0
0
9
0
0
0
21
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
3
0
0
0
3
0
0
0
6
0
0
0
7
0
0
0
4
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
3
0
0
0
3
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
2
0
0
0
3
0
0
0
4
0
0
0
21
0
0
0
32
0
0
0
36
0
0
0
30
Change in Working Capital
31
32
19
9
7
7
12
14
(3)
(7)
(14)
(1)
(9)
(10)
(10)
(33)
(25)
(26)
(44)
(27)
(43)
(34)
(23)
(46)
(31)
(42)
(27)
15
21
47
39
23
5
(50)
(45)
(70)
(83)
(60)
(96)
(31)
(26)
(19)
(6)
(27)
(9)
3
22
11
(10)
(18)
(22)
(25)
(8)
(3)
3
10
5
7
(0)
3
3
(8)
7
(11)
(8)
7
(11)
(33)
(45)
(52)
(47)
(22)
6
10
43
36
37
28
(41)
(21)
(53)
(56)
(43)
(35)
4
(3)
(11)
(17)
(57)
(66)
(73)
(63)
(39)
(15)
(6)
(49)
Cash from Operating Activities
29
N/A
26
-8%
17
-34%
16
-9%
15
-4%
17
+15%
22
+27%
26
+20%
17
-34%
20
+16%
20
-1%
39
+95%
30
-23%
29
-4%
29
+1%
4
-88%
15
+326%
18
+20%
6
-65%
39
+516%
41
+5%
45
+10%
58
+28%
51
-12%
51
0%
46
-10%
63
+38%
77
+22%
68
-12%
82
+22%
63
-24%
42
-34%
40
-4%
9
-77%
35
+283%
31
-12%
26
-16%
45
+72%
5
-90%
57
+1 162%
55
-4%
55
+1%
61
+11%
39
-37%
57
+47%
66
+16%
85
+29%
76
-10%
58
-24%
56
-2%
58
+4%
60
+3%
79
+32%
83
+4%
84
+2%
91
+8%
78
-14%
79
+1%
73
-7%
68
-7%
68
0%
60
-13%
77
+29%
68
-11%
76
+13%
97
+27%
82
-16%
76
-6%
72
-6%
77
+7%
87
+12%
99
+14%
121
+22%
106
-13%
119
+13%
101
-15%
108
+6%
109
+1%
62
-43%
90
+45%
60
-33%
68
+12%
84
+24%
116
+38%
168
+45%
165
-2%
166
+1%
144
-13%
93
-36%
80
-13%
71
-11%
88
+23%
117
+33%
147
+25%
160
+9%
103
-35%
Investing Cash Flow
Capital Expenditures
(17)
(10)
(6)
(5)
(6)
(6)
(6)
(58)
(58)
(58)
(58)
(10)
(11)
(12)
(15)
(14)
(14)
(15)
(14)
(16)
(18)
(21)
(23)
(34)
(29)
(30)
(31)
(36)
(35)
(37)
(40)
(45)
(51)
(53)
(51)
(54)
(33)
(29)
(27)
(29)
(34)
(35)
(35)
(45)
(45)
(40)
(39)
(33)
(29)
(33)
(33)
(31)
(35)
(34)
(52)
(52)
(52)
(58)
(40)
(37)
(33)
(27)
(26)
(29)
(32)
(38)
(38)
(34)
(34)
(29)
(27)
(27)
(32)
(43)
(53)
(67)
(84)
(93)
(99)
(103)
(91)
(83)
(80)
(78)
(89)
(103)
(118)
(120)
(117)
(106)
(86)
(81)
(75)
(67)
(78)
(80)
Other Items
0
0
0
0
(0)
(0)
(0)
0
0
0
0
1
1
(3)
(3)
(12)
(37)
(33)
(33)
(26)
0
(4)
(2)
6
(63)
(56)
(56)
(55)
9
13
18
(26)
(45)
(44)
(51)
7
13
6
7
(21)
(25)
(26)
(31)
1
3
(1)
3
0
3
7
7
3
0
(10)
1
0
1
11
2
(0)
(18)
(18)
(18)
(14)
2
2
2
0
1
0
0
0
(0)
0
(127)
(127)
(127)
(127)
1
(391)
(392)
(395)
(394)
(2)
(2)
1
0
1
1
1
1
1
1
1
(18)
(19)
Cash from Investing Activities
(17)
N/A
(10)
+42%
(6)
+36%
(5)
+15%
(6)
-15%
(6)
-5%
(6)
N/A
(58)
-806%
(58)
+1%
(58)
0%
(58)
-1%
(9)
+84%
(11)
-13%
(16)
-47%
(18)
-14%
(26)
-44%
(51)
-98%
(48)
+6%
(48)
+1%
(41)
+14%
(18)
+56%
(25)
-37%
(26)
-5%
(28)
-7%
(91)
-231%
(86)
+6%
(88)
-2%
(91)
-4%
(26)
+71%
(24)
+10%
(21)
+9%
(71)
-231%
(97)
-37%
(97)
+0%
(102)
-6%
(47)
+55%
(20)
+57%
(23)
-16%
(21)
+10%
(50)
-142%
(58)
-16%
(61)
-5%
(65)
-7%
(43)
+34%
(42)
+3%
(41)
+3%
(36)
+11%
(33)
+10%
(26)
+20%
(26)
+3%
(26)
-1%
(28)
-7%
(35)
-28%
(44)
-25%
(51)
-16%
(52)
-2%
(51)
+2%
(47)
+8%
(39)
+17%
(37)
+3%
(50)
-35%
(44)
+12%
(45)
-1%
(43)
+3%
(30)
+30%
(36)
-19%
(36)
+1%
(34)
+5%
(34)
+1%
(29)
+15%
(27)
+6%
(27)
+1%
(32)
-21%
(43)
-35%
(180)
-318%
(195)
-8%
(211)
-8%
(220)
-4%
(98)
+55%
(494)
-404%
(483)
+2%
(478)
+1%
(474)
+1%
(80)
+83%
(91)
-14%
(102)
-12%
(118)
-15%
(119)
-1%
(116)
+3%
(105)
+9%
(86)
+18%
(80)
+7%
(74)
+7%
(66)
+11%
(96)
-45%
(98)
-2%
Financing Cash Flow
Net Issuance of Common Stock
1
0
0
0
0
0
0
0
2
2
42
42
40
40
1
0
1
7
9
14
16
12
9
5
2
0
(2)
(5)
(5)
(5)
(3)
1
1
1
(3)
(1)
(0)
(1)
(1)
(3)
(4)
(4)
0
0
1
1
1
1
(1)
(2)
(15)
(22)
(21)
(22)
(14)
(7)
(7)
(7)
(4)
(4)
(4)
(2)
(1)
(1)
(1)
0
0
(0)
(1)
(1)
(1)
(0)
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
Net Issuance of Debt
(10)
(15)
(12)
(13)
(7)
(14)
(14)
37
45
49
23
(27)
(55)
(51)
(14)
(16)
33
25
21
(9)
(33)
(38)
(41)
(14)
35
45
18
5
(38)
(49)
(20)
23
56
82
59
21
(5)
(27)
13
(6)
13
20
9
12
(6)
(20)
(34)
(30)
(23)
(19)
(10)
(13)
(11)
(5)
(5)
(11)
(15)
(16)
(30)
(10)
(6)
(3)
(14)
(2)
(30)
(24)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
148
102
11
26
(118)
(52)
413
444
440
416
(22)
(66)
(62)
(37)
(9)
40
43
32
15
(26)
(61)
(40)
15
Cash Paid for Dividends
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
Other
0
0
0
0
0
0
0
(5)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
3
4
5
5
2
0
(1)
(1)
0
0
0
0
(0)
(0)
0
0
(0)
0
(1)
(3)
(2)
(2)
(2)
0
1
2
1
1
(1)
(2)
(1)
(1)
1
0
0
0
(1)
(2)
0
(4)
(2)
(4)
(5)
(3)
(5)
(5)
(5)
(5)
(3)
(5)
(5)
(7)
(7)
(5)
(4)
(2)
(2)
(3)
(3)
(3)
(11)
(11)
(11)
(11)
(4)
(5)
(6)
(6)
(5)
(8)
(7)
(7)
(8)
(4)
(7)
(7)
(6)
Cash from Financing Activities
(13)
N/A
(17)
-27%
(12)
+28%
(13)
-7%
(7)
+46%
(14)
-94%
(14)
-4%
32
N/A
42
+31%
46
+10%
60
+30%
15
-75%
(15)
N/A
(11)
+25%
(14)
-24%
(16)
-13%
34
N/A
32
-4%
30
-6%
8
-75%
(13)
N/A
(21)
-68%
(26)
-25%
(7)
+73%
37
N/A
44
+19%
15
-66%
1
-95%
(42)
N/A
(54)
-27%
(22)
+59%
23
N/A
56
+142%
83
+48%
56
-33%
20
-65%
(5)
N/A
(28)
-442%
10
N/A
(11)
N/A
7
N/A
13
+80%
7
-48%
9
+29%
(10)
N/A
(25)
-158%
(39)
-59%
(36)
+7%
(32)
+10%
(29)
+12%
(33)
-15%
(41)
-24%
(39)
+4%
(34)
+13%
(26)
+25%
(27)
-5%
(31)
-14%
(32)
-4%
(44)
-39%
(23)
+48%
(20)
+13%
(18)
+12%
(25)
-44%
(15)
+39%
(44)
-183%
(37)
+15%
(15)
+60%
(14)
+9%
(16)
-17%
(16)
-2%
(18)
-14%
(18)
+2%
(23)
-25%
128
N/A
83
-35%
(7)
N/A
13
N/A
(131)
N/A
(65)
+51%
393
N/A
424
+8%
420
-1%
396
-6%
(36)
N/A
(81)
-128%
(78)
+4%
(53)
+32%
(25)
+53%
22
N/A
25
+16%
14
-43%
(4)
N/A
(41)
-880%
(87)
-112%
(66)
+24%
(10)
+85%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
0
1
1
1
(0)
(1)
(0)
(0)
(1)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
(2)
(3)
(2)
(2)
(1)
0
(0)
1
(1)
(0)
0
0
1
1
1
0
(0)
(1)
(0)
(0)
(0)
(1)
(0)
1
2
2
2
1
(0)
(0)
(2)
(3)
(2)
(2)
(1)
0
(0)
(1)
(0)
1
(1)
0
2
0
2
Net Change in Cash
(1)
N/A
(1)
+50%
(1)
-100%
(3)
-86%
2
N/A
(3)
N/A
2
N/A
1
-56%
2
+186%
9
+340%
22
+153%
45
+100%
4
-90%
1
-77%
(4)
N/A
(39)
-926%
(4)
+91%
1
N/A
(12)
N/A
5
N/A
10
+104%
(1)
N/A
5
N/A
16
+202%
(4)
N/A
3
N/A
(10)
N/A
(13)
-32%
1
N/A
6
+625%
20
+241%
(6)
N/A
(2)
+70%
(5)
-158%
(12)
-137%
4
N/A
1
-79%
(7)
N/A
(7)
+2%
(4)
+42%
3
N/A
6
+88%
2
-67%
4
+85%
5
+38%
0
-96%
9
+4 500%
7
-27%
(1)
N/A
2
N/A
(1)
N/A
(10)
-1 517%
3
N/A
3
N/A
5
+104%
11
+118%
(3)
N/A
0
N/A
(9)
N/A
7
N/A
(3)
N/A
(2)
+4%
7
N/A
10
+53%
4
-63%
24
+523%
31
+28%
29
-7%
22
-25%
32
+47%
41
+28%
54
+32%
66
+21%
190
+190%
23
-88%
(99)
N/A
(89)
+11%
(241)
-172%
(100)
+59%
(12)
+88%
1
N/A
8
+600%
3
-68%
(1)
N/A
(5)
-277%
(16)
-216%
(4)
+73%
0
N/A
(2)
N/A
0
N/A
2
+216%
3
+117%
3
-26%
(5)
N/A
(1)
+68%
(3)
-107%
Free Cash Flow
Free Cash Flow
12
N/A
17
+39%
11
-33%
10
-6%
9
-11%
11
+22%
16
+42%
(32)
N/A
(40)
-27%
(38)
+7%
(38)
-2%
29
N/A
19
-36%
16
-12%
14
-12%
(11)
N/A
1
N/A
3
+150%
(8)
N/A
23
N/A
23
-3%
24
+7%
34
+40%
17
-49%
22
+28%
16
-28%
32
+99%
41
+30%
33
-19%
45
+37%
23
-49%
(3)
N/A
(12)
-238%
(44)
-280%
(16)
+63%
(23)
-41%
(7)
+70%
16
N/A
(23)
N/A
28
N/A
21
-25%
20
-6%
26
+33%
(6)
N/A
12
N/A
26
+122%
45
+74%
43
-4%
29
-34%
24
-16%
26
+8%
30
+15%
44
+48%
49
+10%
32
-34%
39
+21%
27
-31%
21
-20%
33
+56%
31
-7%
35
+13%
33
-7%
50
+53%
39
-23%
44
+14%
59
+34%
44
-26%
42
-4%
38
-10%
48
+27%
59
+24%
73
+23%
89
+22%
63
-30%
66
+6%
34
-49%
24
-30%
16
-33%
(36)
N/A
(13)
+65%
(30)
-138%
(15)
+49%
4
N/A
38
+773%
80
+108%
62
-22%
48
-22%
25
-49%
(24)
N/A
(25)
-5%
(15)
+41%
7
N/A
42
+499%
80
+90%
82
+3%
24
-71%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett