Motorola Solutions Inc
NYSE:MSI
Balance Sheet
Balance Sheet Decomposition
Motorola Solutions Inc
Motorola Solutions Inc
Balance Sheet
Motorola Solutions Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 507
|
7 790
|
2 846
|
3 774
|
2 816
|
2 594
|
2 721
|
2 869
|
4 208
|
1 881
|
1 468
|
3 225
|
3 954
|
1 980
|
1 030
|
1 205
|
1 246
|
1 001
|
1 254
|
1 874
|
1 325
|
1 705
|
2 102
|
1 163
|
|
| Cash Equivalents |
6 507
|
7 790
|
2 846
|
3 774
|
2 816
|
2 594
|
2 721
|
2 869
|
4 208
|
1 881
|
1 468
|
3 225
|
3 954
|
1 980
|
1 030
|
1 205
|
1 246
|
1 001
|
1 254
|
1 874
|
1 325
|
1 705
|
2 102
|
1 163
|
|
| Short-Term Investments |
59
|
139
|
7 862
|
11 011
|
12 824
|
5 854
|
3 915
|
5 094
|
4 655
|
3 210
|
2 135
|
0
|
1
|
438
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 437
|
3 822
|
4 525
|
5 652
|
7 509
|
6 605
|
4 149
|
2 845
|
1 663
|
2 093
|
2 117
|
1 476
|
1 561
|
1 406
|
1 500
|
1 675
|
2 473
|
2 559
|
2 398
|
2 562
|
2 633
|
2 940
|
3 350
|
3 906
|
|
| Accounts Receivables |
4 437
|
3 822
|
4 525
|
5 652
|
7 509
|
5 324
|
3 493
|
2 845
|
1 547
|
2 008
|
2 022
|
1 369
|
1 409
|
1 362
|
1 410
|
1 585
|
2 335
|
2 482
|
2 346
|
2 521
|
2 553
|
2 868
|
3 252
|
3 846
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1 281
|
656
|
0
|
116
|
85
|
95
|
107
|
152
|
44
|
90
|
90
|
138
|
77
|
52
|
41
|
80
|
72
|
98
|
60
|
|
| Inventory |
2 869
|
2 099
|
2 546
|
2 422
|
3 162
|
2 836
|
2 659
|
1 097
|
521
|
814
|
929
|
752
|
762
|
670
|
768
|
876
|
356
|
447
|
508
|
788
|
1 055
|
827
|
766
|
983
|
|
| Other Current Assets |
3 262
|
4 006
|
3 336
|
5 163
|
4 664
|
4 333
|
3 919
|
4 127
|
6 107
|
770
|
752
|
1 567
|
601
|
125
|
124
|
194
|
197
|
171
|
167
|
188
|
242
|
255
|
264
|
248
|
|
| Total Current Assets |
17 134
|
17 856
|
21 115
|
28 022
|
30 975
|
22 222
|
17 363
|
16 032
|
17 154
|
8 768
|
7 401
|
7 020
|
6 879
|
4 619
|
3 468
|
3 950
|
4 272
|
4 178
|
4 327
|
5 412
|
5 255
|
5 725
|
6 479
|
6 300
|
|
| PP&E Net |
6 104
|
2 473
|
2 332
|
2 020
|
2 267
|
2 480
|
2 442
|
1 819
|
922
|
896
|
839
|
610
|
549
|
487
|
789
|
856
|
895
|
1 546
|
1 490
|
1 424
|
1 412
|
1 459
|
1 551
|
1 746
|
|
| PP&E Gross |
6 104
|
2 473
|
2 332
|
2 020
|
2 267
|
2 480
|
2 442
|
1 819
|
922
|
896
|
839
|
610
|
549
|
487
|
789
|
856
|
895
|
1 546
|
1 490
|
1 424
|
1 412
|
1 459
|
1 551
|
1 746
|
|
| Accumulated Depreciation |
14 328
|
5 989
|
6 049
|
5 240
|
5 452
|
5 333
|
5 298
|
3 271
|
2 047
|
1 999
|
1 870
|
1 636
|
1 700
|
1 638
|
1 450
|
1 593
|
1 363
|
1 484
|
1 699
|
1 876
|
1 837
|
1 885
|
1 667
|
1 974
|
|
| Intangible Assets |
232
|
173
|
233
|
231
|
354
|
1 260
|
869
|
591
|
246
|
48
|
109
|
6
|
23
|
49
|
821
|
861
|
1 230
|
1 327
|
1 234
|
1 105
|
1 342
|
1 255
|
1 249
|
3 104
|
|
| Goodwill |
1 375
|
1 215
|
1 283
|
1 349
|
1 706
|
4 499
|
2 837
|
2 714
|
1 429
|
1 428
|
1 510
|
361
|
383
|
420
|
728
|
938
|
1 514
|
2 067
|
2 219
|
2 565
|
3 312
|
3 401
|
3 526
|
6 800
|
|
| Note Receivable |
381
|
209
|
87
|
82
|
145
|
68
|
169
|
244
|
251
|
248
|
164
|
79
|
122
|
88
|
89
|
111
|
161
|
148
|
105
|
124
|
130
|
119
|
141
|
211
|
|
| Long-Term Investments |
2 053
|
3 302
|
3 241
|
1 644
|
895
|
837
|
983
|
522
|
242
|
166
|
240
|
232
|
316
|
231
|
238
|
247
|
169
|
159
|
158
|
209
|
147
|
143
|
135
|
187
|
|
| Other Long-Term Assets |
3 873
|
6 818
|
2 631
|
2 454
|
2 251
|
3 446
|
3 206
|
3 681
|
5 333
|
2 375
|
2 416
|
3 543
|
2 151
|
2 452
|
2 330
|
1 245
|
1 168
|
1 217
|
1 343
|
1 350
|
1 216
|
1 234
|
1 514
|
1 041
|
|
| Other Assets |
1 375
|
1 215
|
1 283
|
1 349
|
1 706
|
4 499
|
2 837
|
2 714
|
1 429
|
1 428
|
1 510
|
361
|
383
|
420
|
728
|
938
|
1 514
|
2 067
|
2 219
|
2 565
|
3 312
|
3 401
|
3 526
|
6 800
|
|
| Total Assets |
31 152
N/A
|
32 046
+3%
|
30 922
-4%
|
35 802
+16%
|
38 593
+8%
|
34 812
-10%
|
27 869
-20%
|
25 603
-8%
|
25 577
0%
|
13 929
-46%
|
12 679
-9%
|
11 851
-7%
|
10 423
-12%
|
8 346
-20%
|
8 463
+1%
|
8 208
-3%
|
9 409
+15%
|
10 642
+13%
|
10 876
+2%
|
12 189
+12%
|
12 814
+5%
|
13 336
+4%
|
14 595
+9%
|
19 389
+33%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 268
|
2 458
|
3 330
|
4 295
|
5 056
|
4 167
|
3 188
|
1 998
|
731
|
677
|
705
|
583
|
540
|
518
|
553
|
593
|
592
|
618
|
612
|
851
|
1 062
|
881
|
1 018
|
1 134
|
|
| Accrued Liabilities |
5 507
|
4 196
|
4 952
|
5 445
|
6 197
|
3 760
|
3 564
|
542
|
558
|
471
|
424
|
315
|
820
|
687
|
838
|
903
|
817
|
985
|
880
|
1 005
|
900
|
881
|
987
|
1 185
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
749
|
|
| Current Portion of Long-Term Debt |
1 629
|
869
|
717
|
448
|
1 693
|
332
|
92
|
536
|
605
|
405
|
4
|
4
|
4
|
4
|
4
|
52
|
31
|
16
|
12
|
5
|
1
|
1 313
|
322
|
0
|
|
| Other Current Liabilities |
406
|
1 858
|
1 604
|
2 404
|
2 479
|
4 241
|
3 776
|
5 185
|
6 816
|
2 262
|
2 202
|
2 318
|
886
|
984
|
1 273
|
1 383
|
1 656
|
1 820
|
1 985
|
2 202
|
2 597
|
2 661
|
2 728
|
3 010
|
|
| Total Current Liabilities |
9 810
|
9 381
|
10 603
|
12 592
|
15 425
|
12 500
|
10 620
|
8 261
|
8 710
|
3 815
|
3 335
|
3 220
|
2 250
|
2 193
|
2 668
|
2 931
|
3 096
|
3 439
|
3 489
|
4 063
|
4 560
|
5 736
|
5 055
|
6 078
|
|
| Long-Term Debt |
7 674
|
7 159
|
4 581
|
3 806
|
2 704
|
3 991
|
4 092
|
3 365
|
2 098
|
1 130
|
1 834
|
2 457
|
3 396
|
4 345
|
4 392
|
4 419
|
5 289
|
5 113
|
5 163
|
5 688
|
6 013
|
4 705
|
5 675
|
8 413
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
115
|
201
|
184
|
180
|
183
|
73
|
55
|
87
|
124
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
88
|
108
|
102
|
60
|
25
|
30
|
31
|
10
|
12
|
15
|
17
|
17
|
17
|
17
|
15
|
15
|
16
|
17
|
|
| Other Liabilities |
2 429
|
2 817
|
2 407
|
2 731
|
3 322
|
2 874
|
3 562
|
4 094
|
3 782
|
3 710
|
4 220
|
2 485
|
2 011
|
1 904
|
2 234
|
2 470
|
2 099
|
2 589
|
2 585
|
2 278
|
2 037
|
2 101
|
2 059
|
2 347
|
|
| Total Liabilities |
19 913
N/A
|
19 357
-3%
|
17 591
-9%
|
19 129
+9%
|
21 451
+12%
|
19 365
-10%
|
18 362
-5%
|
15 828
-14%
|
14 692
-7%
|
8 715
-41%
|
9 414
+8%
|
8 192
-13%
|
7 688
-6%
|
8 452
+10%
|
9 427
+12%
|
9 950
+6%
|
10 702
+8%
|
11 342
+6%
|
11 434
+1%
|
12 229
+7%
|
12 698
+4%
|
12 612
-1%
|
12 892
+2%
|
16 979
+32%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 947
|
7 017
|
7 343
|
7 508
|
7 197
|
6 792
|
6 831
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
2 582
|
3 103
|
1 722
|
5 897
|
9 086
|
8 579
|
3 878
|
3 827
|
4 460
|
1 016
|
1 625
|
2 425
|
3 410
|
1 716
|
1 148
|
467
|
1 051
|
1 239
|
1 127
|
1 350
|
1 343
|
1 640
|
2 300
|
2 549
|
|
| Additional Paid In Capital |
2 233
|
2 362
|
4 321
|
4 691
|
2 509
|
782
|
1 003
|
8 231
|
8 644
|
7 071
|
4 937
|
3 518
|
1 178
|
42
|
203
|
351
|
419
|
499
|
759
|
987
|
1 306
|
1 622
|
1 940
|
2 279
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
44
|
3
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
523
|
207
|
55
|
1 423
|
1 650
|
706
|
2 205
|
2 286
|
2 222
|
2 876
|
3 302
|
2 285
|
1 899
|
1 863
|
2 317
|
2 568
|
2 765
|
2 440
|
2 446
|
2 379
|
2 535
|
2 540
|
2 539
|
2 420
|
|
| Total Equity |
11 239
N/A
|
12 689
+13%
|
13 331
+5%
|
16 673
+25%
|
17 142
+3%
|
15 447
-10%
|
9 507
-38%
|
9 775
+3%
|
10 885
+11%
|
5 214
-52%
|
3 265
-37%
|
3 659
+12%
|
2 735
-25%
|
106
N/A
|
964
-809%
|
1 742
-81%
|
1 293
+26%
|
700
+46%
|
558
+20%
|
40
+93%
|
116
N/A
|
724
+524%
|
1 703
+135%
|
2 410
+42%
|
|
| Total Liabilities & Equity |
31 152
N/A
|
32 046
+3%
|
30 922
-4%
|
35 802
+16%
|
38 593
+8%
|
34 812
-10%
|
27 869
-20%
|
25 603
-8%
|
25 577
0%
|
13 929
-46%
|
12 679
-9%
|
11 851
-7%
|
10 423
-12%
|
8 346
-20%
|
8 463
+1%
|
8 208
-3%
|
9 409
+15%
|
10 642
+13%
|
10 876
+2%
|
12 189
+12%
|
12 814
+5%
|
13 336
+4%
|
14 595
+9%
|
19 389
+33%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
331
|
334
|
350
|
357
|
342
|
323
|
325
|
330
|
336
|
319
|
276
|
255
|
220
|
174
|
165
|
161
|
164
|
171
|
169
|
169
|
168
|
166
|
167
|
166
|
|