Merck & Co Inc banner

Merck & Co Inc
NYSE:MRK

Watchlist Manager
Merck & Co Inc Logo
Merck & Co Inc
NYSE:MRK
Watchlist
Price: 116.74 USD 0.82%
Market Cap: $289.8B

Relative Value

The Relative Value of one MRK stock under the Base Case scenario is hidden USD. Compared to the current market price of 116.74 USD, Merck & Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MRK Competitors Multiples
Merck & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Merck & Co Inc
NYSE:MRK
286.2B USD 4.4 15.8 9.8 12
US
Eli Lilly and Co
NYSE:LLY
940.1B USD 14.5 45.9 30.9 33
US
Johnson & Johnson
NYSE:JNJ
583.4B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
262.5B CHF 4.3 20.4 12 13.6
CH
Novartis AG
SIX:NOVN
238.2B CHF 5.5 22.1 13.7 17.5
UK
AstraZeneca PLC
LSE:AZN
223.5B GBP 5.1 29.3 16.2 22.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 10.9 8.1 9.5
US
Pfizer Inc
NYSE:PFE
151.2B USD 2.4 19.6 7.6 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
121.3B USD 2.5 17.2 7.2 8.9
UK
GlaxoSmithKline PLC
LSE:GSK
83.2B GBP 2.5 14.5 7.4 10.5
P/E Multiple
Earnings Growth PEG
US
Merck & Co Inc
NYSE:MRK
Average P/E: 21.8
15.8
14%
1.1
US
Eli Lilly and Co
NYSE:LLY
45.9
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
20.4
14%
1.5
CH
Novartis AG
SIX:NOVN
22.1
14%
1.6
UK
AstraZeneca PLC
LSE:AZN
29.3
26%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.2
16%
1.1
UK
GlaxoSmithKline PLC
LSE:GSK
14.5
14%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Merck & Co Inc
NYSE:MRK
Average EV/EBITDA: 43
9.8
3%
3.3
US
Eli Lilly and Co
NYSE:LLY
30.9
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
12
6%
2
CH
Novartis AG
SIX:NOVN
13.7
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
16.2
13%
1.2
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.1
1%
8.1
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Merck & Co Inc
NYSE:MRK
Average EV/EBIT: 92.9
12
6%
2
US
Eli Lilly and Co
NYSE:LLY
33
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
18.7
7%
2.7
CH
Roche Holding AG
SIX:ROG
13.6
5%
2.7
CH
Novartis AG
SIX:NOVN
17.5
9%
1.9
UK
AstraZeneca PLC
LSE:AZN
22.9
21%
1.1
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
3%
3.2
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-7%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
10.5
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett