Mosaic Co
NYSE:MOS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.8), the stock would be worth $28.45 (18% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.9 | $24.2 |
0%
|
| 3-Year Average | 12.8 | $28.45 |
+18%
|
| 5-Year Average | 10 | $22.13 |
-9%
|
| Industry Average | 20.2 | $44.81 |
+85%
|
| Country Average | 19.6 | $43.63 |
+80%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$13.1B
|
/ |
Jan 2026
$1.1B
|
= |
|
|
$13.1B
|
/ |
Dec 2026
$1.1B
|
= |
|
|
$13.1B
|
/ |
Dec 2027
$1.3B
|
= |
|
|
$13.1B
|
/ |
Dec 2028
$1.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Mosaic Co
NYSE:MOS
|
7.7B USD | 10.9 | 14.2 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54B USD | 19.3 | 49.1 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
46.8B CAD | 12.5 | 15.2 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
198.4B CNY | 25.1 | 23.4 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
24.9B USD | 27.2 | 42.4 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
135.8B CNY | 80.6 | 29 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.6B USD | 8.5 | 12.8 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 10 | 12.4 | |
| NO |
|
Yara International ASA
OSE:YAR
|
133.3B NOK | 9.9 | 10.3 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
914.9B RUB | 6 | 7.9 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
74.9B CNY | 18.2 | 22.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Mosaic Co
Glance View
Mosaic Co. stands as a crucial player amidst the backdrop of modern agriculture, originating from the esteemed merger of IMC Global and Cargill's crop nutrition division in 2004. Headquartered in Tampa, Florida, this company has entrenched itself as a premier potash and phosphate producer. These critical ingredients power the global agricultural sector by enhancing soil nutrient levels to yield bountiful crops. Mosaic's footprint extends deep into the earth, where it mines raw minerals before processing them into refined fertilizers. This complex operation involves extracting phosphate rock through surface mining and deriving potash from underground mines, followed by crucial refinement and distribution. By managing this supply chain, from raw material extraction to end-product delivery, Mosaic ensures it meets the needs of a rapidly growing global population that demands increased food production efficiency. Financially, Mosaic's business is intricately linked to agricultural cycles and commodity price volatility. With operations sprawling across North America and facilities extending to South America, the company not only mines but also applies sophisticated production and distribution networks to maximize its reach and profitability. Their strategic focus on operational efficiency and cost management allows them to maintain competitiveness even when commodity prices fluctuate. Furthermore, Mosaic hedges against external pressures by engaging in forward-looking investments, such as advancing sustainable agricultural practices and technologies. These efforts contribute to reinforcing their standing in the market while aligning with the increasing demand for environmentally conscious production methods. Thus, Mosaic Co.'s business narrative is one of transformation and resilience, grounded in the essential goal of nourishing crops and, in turn, feeding the world.