Martin Marietta Materials Inc
NYSE:MLM
Balance Sheet
Balance Sheet Decomposition
Martin Marietta Materials Inc
Martin Marietta Materials Inc
Balance Sheet
Martin Marietta Materials Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
125
|
162
|
77
|
32
|
20
|
38
|
8
|
7
|
13
|
25
|
42
|
109
|
168
|
50
|
1 446
|
45
|
21
|
207
|
258
|
358
|
1 272
|
670
|
67
|
|
| Cash Equivalents |
14
|
125
|
162
|
77
|
32
|
20
|
38
|
8
|
7
|
13
|
25
|
42
|
109
|
168
|
50
|
1 446
|
45
|
21
|
207
|
258
|
358
|
1 272
|
670
|
67
|
|
| Short-Term Investments |
0
|
0
|
0
|
25
|
0
|
0
|
0
|
255
|
63
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
233
|
235
|
224
|
230
|
245
|
248
|
213
|
163
|
183
|
204
|
224
|
245
|
421
|
411
|
458
|
487
|
523
|
574
|
575
|
774
|
786
|
753
|
678
|
723
|
|
| Accounts Receivables |
8
|
5
|
7
|
6
|
5
|
4
|
207
|
160
|
181
|
192
|
224
|
242
|
414
|
402
|
450
|
478
|
511
|
560
|
567
|
762
|
770
|
735
|
670
|
708
|
|
| Other Receivables |
241
|
240
|
231
|
236
|
250
|
252
|
6
|
3
|
2
|
12
|
0
|
3
|
7
|
9
|
8
|
9
|
12
|
14
|
8
|
12
|
16
|
18
|
8
|
15
|
|
| Inventory |
240
|
214
|
209
|
223
|
256
|
287
|
318
|
333
|
332
|
323
|
332
|
347
|
485
|
469
|
522
|
601
|
663
|
691
|
709
|
753
|
874
|
989
|
1 115
|
1 078
|
|
| Other Current Assets |
54
|
37
|
29
|
47
|
59
|
71
|
96
|
98
|
111
|
105
|
119
|
120
|
30
|
33
|
57
|
97
|
135
|
141
|
177
|
241
|
859
|
905
|
79
|
1 325
|
|
| Total Current Assets |
541
|
611
|
624
|
602
|
592
|
626
|
665
|
857
|
696
|
658
|
700
|
755
|
1 044
|
1 082
|
1 086
|
2 631
|
1 366
|
1 427
|
1 668
|
2 026
|
2 877
|
3 919
|
2 542
|
3 193
|
|
| PP&E Net |
1 068
|
1 042
|
1 065
|
1 166
|
1 295
|
1 434
|
1 691
|
1 693
|
1 688
|
1 774
|
1 753
|
1 799
|
3 403
|
3 156
|
3 423
|
3 593
|
5 157
|
5 688
|
5 695
|
6 765
|
6 700
|
6 558
|
10 485
|
10 657
|
|
| PP&E Gross |
1 068
|
1 042
|
1 065
|
1 166
|
1 295
|
1 434
|
1 691
|
1 693
|
1 688
|
1 774
|
1 753
|
1 799
|
3 403
|
3 156
|
3 423
|
3 593
|
5 157
|
5 688
|
5 695
|
6 765
|
6 700
|
6 558
|
10 485
|
10 657
|
|
| Accumulated Depreciation |
1 079
|
1 163
|
1 244
|
1 335
|
1 444
|
1 545
|
1 630
|
1 773
|
1 880
|
1 914
|
2 059
|
2 178
|
2 289
|
2 457
|
2 692
|
2 905
|
3 138
|
3 428
|
3 713
|
4 032
|
4 344
|
4 522
|
4 977
|
5 040
|
|
| Intangible Assets |
32
|
25
|
19
|
19
|
11
|
9
|
14
|
12
|
18
|
54
|
50
|
49
|
595
|
511
|
511
|
506
|
501
|
487
|
508
|
1 065
|
848
|
698
|
730
|
459
|
|
| Goodwill |
577
|
578
|
567
|
569
|
571
|
575
|
622
|
624
|
627
|
617
|
616
|
617
|
2 069
|
2 068
|
2 159
|
2 160
|
2 399
|
2 397
|
2 414
|
3 494
|
3 650
|
3 390
|
3 767
|
3 614
|
|
| Note Receivable |
0
|
18
|
27
|
28
|
10
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
55
|
46
|
54
|
49
|
27
|
32
|
33
|
53
|
47
|
45
|
41
|
40
|
109
|
141
|
120
|
102
|
128
|
133
|
295
|
1 043
|
919
|
561
|
646
|
788
|
|
| Other Assets |
577
|
578
|
567
|
569
|
571
|
575
|
622
|
624
|
627
|
617
|
616
|
617
|
2 069
|
2 068
|
2 159
|
2 160
|
2 399
|
2 397
|
2 414
|
3 494
|
3 650
|
3 390
|
3 767
|
3 614
|
|
| Total Assets |
2 273
N/A
|
2 319
+2%
|
2 356
+2%
|
2 433
+3%
|
2 506
+3%
|
2 684
+7%
|
3 033
+13%
|
3 239
+7%
|
3 075
-5%
|
3 148
+2%
|
3 161
+0%
|
3 260
+3%
|
7 220
+121%
|
6 958
-4%
|
7 301
+5%
|
8 993
+23%
|
9 551
+6%
|
10 132
+6%
|
10 581
+4%
|
14 393
+36%
|
14 994
+4%
|
15 125
+1%
|
18 170
+20%
|
18 711
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
73
|
77
|
90
|
93
|
85
|
87
|
63
|
52
|
60
|
92
|
84
|
104
|
202
|
165
|
179
|
184
|
211
|
230
|
208
|
356
|
385
|
343
|
375
|
389
|
|
| Accrued Liabilities |
78
|
103
|
63
|
68
|
63
|
56
|
46
|
58
|
47
|
48
|
62
|
49
|
102
|
102
|
117
|
123
|
125
|
173
|
175
|
247
|
222
|
249
|
326
|
213
|
|
| Short-Term Debt |
15
|
11
|
10
|
7
|
8
|
6
|
5
|
2
|
2
|
0
|
0
|
3
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
1
|
1
|
1
|
126
|
276
|
203
|
226
|
249
|
7
|
6
|
12
|
14
|
19
|
180
|
300
|
390
|
343
|
3
|
13
|
717
|
420
|
144
|
45
|
|
| Other Current Liabilities |
35
|
30
|
41
|
31
|
32
|
82
|
32
|
35
|
27
|
26
|
22
|
43
|
78
|
71
|
71
|
88
|
61
|
94
|
114
|
136
|
122
|
158
|
171
|
248
|
|
| Total Current Liabilities |
212
|
223
|
204
|
200
|
315
|
507
|
349
|
374
|
385
|
174
|
173
|
211
|
397
|
367
|
547
|
694
|
787
|
839
|
499
|
753
|
1 446
|
1 170
|
1 016
|
895
|
|
| Long-Term Debt |
733
|
717
|
714
|
709
|
579
|
848
|
1 152
|
1 023
|
782
|
1 053
|
1 042
|
1 019
|
1 571
|
1 550
|
1 506
|
2 727
|
2 730
|
2 440
|
2 647
|
5 292
|
4 523
|
4 125
|
5 490
|
5 580
|
|
| Deferred Income Tax |
108
|
117
|
139
|
150
|
159
|
161
|
174
|
196
|
229
|
222
|
226
|
280
|
490
|
583
|
663
|
411
|
706
|
733
|
782
|
895
|
914
|
875
|
1 169
|
1 266
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
41
|
43
|
40
|
40
|
37
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
|
| Other Liabilities |
136
|
133
|
146
|
200
|
199
|
222
|
290
|
240
|
210
|
250
|
270
|
176
|
409
|
397
|
443
|
478
|
379
|
767
|
760
|
916
|
938
|
919
|
1 039
|
936
|
|
| Total Liabilities |
1 190
N/A
|
1 189
0%
|
1 202
+1%
|
1 260
+5%
|
1 252
-1%
|
1 738
+39%
|
2 011
+16%
|
1 874
-7%
|
1 649
-12%
|
1 739
+5%
|
1 750
+1%
|
1 722
-2%
|
2 869
+67%
|
2 900
+1%
|
3 161
+9%
|
4 313
+36%
|
4 605
+7%
|
4 781
+4%
|
4 690
-2%
|
7 858
+68%
|
7 823
0%
|
7 092
-9%
|
8 717
+23%
|
8 679
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
643
|
703
|
795
|
948
|
1 142
|
932
|
1 044
|
1 059
|
1 082
|
1 091
|
1 102
|
1 149
|
1 213
|
874
|
936
|
1 440
|
1 693
|
2 077
|
2 608
|
3 162
|
3 719
|
4 563
|
5 915
|
6 402
|
|
| Additional Paid In Capital |
447
|
435
|
367
|
241
|
147
|
51
|
79
|
381
|
396
|
402
|
415
|
433
|
3 244
|
3 288
|
3 334
|
3 368
|
3 396
|
3 419
|
3 441
|
3 470
|
3 489
|
3 519
|
3 550
|
3 569
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
9
|
9
|
15
|
36
|
37
|
102
|
75
|
54
|
84
|
102
|
44
|
103
|
104
|
130
|
129
|
144
|
146
|
158
|
98
|
39
|
49
|
13
|
60
|
|
| Total Equity |
1 083
N/A
|
1 130
+4%
|
1 153
+2%
|
1 174
+2%
|
1 254
+7%
|
946
-25%
|
1 022
+8%
|
1 365
+34%
|
1 425
+4%
|
1 409
-1%
|
1 411
+0%
|
1 538
+9%
|
4 351
+183%
|
4 057
-7%
|
4 140
+2%
|
4 680
+13%
|
4 946
+6%
|
5 351
+8%
|
5 891
+10%
|
6 535
+11%
|
7 171
+10%
|
8 033
+12%
|
9 453
+18%
|
10 032
+6%
|
|
| Total Liabilities & Equity |
2 273
N/A
|
2 319
+2%
|
2 356
+2%
|
2 433
+3%
|
2 506
+3%
|
2 684
+7%
|
3 033
+13%
|
3 239
+7%
|
3 075
-5%
|
3 148
+2%
|
3 161
+0%
|
3 260
+3%
|
7 220
+121%
|
6 958
-4%
|
7 301
+5%
|
8 993
+23%
|
9 551
+6%
|
10 132
+6%
|
10 581
+4%
|
14 393
+36%
|
14 994
+4%
|
15 125
+1%
|
18 170
+20%
|
18 711
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
49
|
49
|
47
|
46
|
45
|
41
|
41
|
45
|
46
|
46
|
46
|
46
|
67
|
64
|
63
|
63
|
63
|
62
|
62
|
62
|
62
|
62
|
61
|
60
|
|