Balance Sheet

Assets

+66%

+144%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	218	255	47	130	201	309	279	346	394	514	199	312	352	275	351	120	73	98	119	88	461	1 171	1 037	1 367
Cash Equivalents	218	255	47	130	201	309	279	346	394	514	199	312	352	275	351	120	73	98	119	88	461	1 171	1 037	1 367
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	218	98	22	23
Total Receivables	132	163	197	261	282	323	219	229	269	250	271	272	275	252	256	245	273	270	358	472	380	352	450	476
Accounts Receivables	132	163	197	261	282	323	219	229	269	250	271	272	275	252	256	245	273	270	358	472	380	352	450	476
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	143	141	188	197	259	269	211	191	210	219	229	252	257	239	242	328	330	292	315	430	449	380	462	510
Other Current Assets	7	12	23	37	35	40	46	43	39	43	48	39	57	35	45	46	27	34	34	29	27	39	41	70
Total Current Assets	500	570	455	624	776	940	755	809	912	1 027	747	875	941	800	894	739	703	694	825	1 019	1 535	2 040	2 012	2 446
PP&E Net	353	346	336	307	315	308	277	250	230	204	233	245	246	280	295	304	371	390	406	409	403	420	548	564
PP&E Gross	353	346	336	307	315	308	277	250	230	204	233	245	246	280	295	304	371	390	406	409	403	420	548	564
Accumulated Depreciation	200	237	275	309	349	390	415	455	462	470	488	488	492	506	507	518	521	532	563	579	596	617	618	639
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	19	41	36	42	62	60	77	62	55	46	306	287
Goodwill	106	105	137	152	156	153	129	102	102	102	105	94	103	120	124	130	150	153	168	171	158	152	311	298
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	66	77	76	58	48	38	61	72	83	88	109
Other Long-Term Assets	30	34	36	33	22	47	22	19	15	15	19	34	20	31	21	28	26	25	14	7	20	17	25	30
Other Assets	106	105	137	152	156	153	129	102	102	102	105	94	103	120	124	130	150	153	168	171	158	152	311	298
Total Assets	988 N/A	1 055 +7%	964 -9%	1 117 +16%	1 269 +14%	1 449 +14%	1 183 -18%	1 180 0%	1 259 +7%	1 348 +7%	1 104 -18%	1 248 +13%	1 328 +6%	1 339 +1%	1 448 +8%	1 320 -9%	1 370 +4%	1 371 +0%	1 529 +12%	1 729 +13%	2 242 +30%	2 759 +23%	3 291 +19%	3 733 +13%
Liabilities
Accounts Payable	41	42	80	124	96	141	64	74	68	66	88	81	101	88	103	103	104	86	148	181	128	120	174	181
Accrued Liabilities	47	50	68	90	94	89	74	52	33	39	34	37	42	36	35	34	93	107	120	150	149	142	150	156
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	4	3	5	4	36	73	24	24	32	41	28	29	36	12	14	17	7	8	41	1	1	1	1	0
Other Current Liabilities	14	24	28	46	29	33	39	34	62	67	109	72	60	74	67	90	29	34	30	51	70	54	73	77
Total Current Liabilities	106	119	181	264	256	335	202	183	195	213	259	219	238	209	219	242	233	234	340	382	348	317	398	413
Long-Term Debt	14	11	311	312	308	282	159	158	158	157	207	206	205	204	214	449	490	379	287	1	1	0	0	0
Deferred Income Tax	59	58	68	64	46	52	34	31	24	15	21	36	25	7	20	19	17	21	17	14	16	19	26	32
Minority Interest	0	0	0	7	22	23	25	26	27	29	31	33	33	32	38	14	15	19	24	35	23	21	31	26
Other Liabilities	54	51	53	47	48	47	63	69	66	78	79	50	65	58	59	74	67	75	84	74	63	64	63	52
Total Liabilities	234 N/A	240 +3%	612 +155%	694 +13%	680 -2%	739 +9%	482 -35%	467 -3%	470 +1%	492 +5%	597 +21%	544 -9%	566 +4%	512 -10%	549 +7%	798 +45%	821 +3%	728 -11%	752 +3%	507 -33%	452 -11%	422 -7%	518 +23%	523 +1%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	2	2	2
Retained Earnings	610	656	176	253	386	485	551	540	611	682	750	908	993	1 064	1 142	744	825	903	1 020	1 459	2 060	2 594	3 108	3 762
Additional Paid In Capital	259	259	253	253	257	260	262	262	263	267	268	267	269	271	273	275	277	279	280	286	297	312	331	345
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	1	1	0	2	3	2	3
Treasury Stock	95	95	80	75	67	66	65	54	49	45	469	462	457	453	450	446	474	470	469	470	503	523	587	847
Other Equity	21	6	3	9	13	32	48	36	38	49	43	11	43	55	67	51	80	68	54	53	67	50	82	54
Total Equity	754 N/A	815 +8%	352 -57%	423 +20%	589 +39%	711 +21%	701 -1%	713 +2%	789 +11%	856 +8%	507 -41%	703 +39%	762 +8%	827 +9%	899 +9%	522 -42%	548 +5%	644 +17%	777 +21%	1 222 +57%	1 791 +47%	2 337 +31%	2 773 +19%	3 210 +16%
Total Liabilities & Equity	988 N/A	1 055 +7%	964 -9%	1 117 +16%	1 269 +14%	1 449 +14%	1 183 -18%	1 180 0%	1 259 +7%	1 348 +7%	1 104 -18%	1 248 +13%	1 328 +6%	1 339 +1%	1 448 +8%	1 320 -9%	1 370 +4%	1 371 +0%	1 529 +12%	1 729 +13%	2 242 +30%	2 759 +23%	3 291 +19%	3 733 +13%
Shares Outstanding
Common Shares Outstanding	137	137	146	147	148	148	149	151	151	153	112	113	114	114	115	116	113	114	114	115	114	114	114	111

Income Statement Balance Sheet Cash Flow Statement

Mueller Industries Inc
NYSE:MLI

Balance Sheet

Balance Sheet Decomposition
Mueller Industries Inc

Balance Sheet
Mueller Industries Inc

See Also

Company

Help

Tools

Stocks

Mueller Industries Inc NYSE:MLI

Balance Sheet

Balance Sheet Decomposition Mueller Industries Inc

Balance Sheet Mueller Industries Inc

See Also

Company

Help

Tools

Stocks

Mueller Industries Inc
NYSE:MLI

Balance Sheet Decomposition
Mueller Industries Inc

Balance Sheet
Mueller Industries Inc