Mohawk Industries Inc
NYSE:MHK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mohawk Industries Inc
NYSE:MHK
|
US |
Balance Sheet
Balance Sheet Decomposition
Mohawk Industries Inc
Mohawk Industries Inc
Balance Sheet
Mohawk Industries Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
135
|
63
|
90
|
94
|
531
|
354
|
312
|
478
|
54
|
98
|
82
|
122
|
85
|
119
|
135
|
769
|
269
|
510
|
643
|
667
|
856
|
|
| Cash Equivalents |
0
|
0
|
0
|
135
|
63
|
90
|
94
|
531
|
354
|
312
|
478
|
54
|
98
|
82
|
122
|
85
|
119
|
135
|
769
|
269
|
510
|
643
|
667
|
856
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
572
|
323
|
158
|
0
|
0
|
0
|
|
| Total Receivables |
501
|
574
|
661
|
849
|
910
|
821
|
696
|
674
|
614
|
686
|
679
|
1 063
|
1 082
|
1 258
|
1 376
|
1 558
|
1 606
|
1 527
|
1 709
|
1 840
|
1 905
|
1 875
|
1 804
|
1 924
|
|
| Accounts Receivables |
501
|
574
|
651
|
823
|
862
|
789
|
660
|
571
|
576
|
653
|
654
|
1 000
|
1 009
|
1 165
|
1 308
|
1 452
|
1 488
|
1 430
|
1 508
|
1 648
|
1 625
|
1 649
|
1 615
|
1 701
|
|
| Other Receivables |
0
|
0
|
10
|
26
|
48
|
32
|
36
|
103
|
38
|
33
|
25
|
63
|
73
|
93
|
68
|
106
|
118
|
97
|
201
|
192
|
280
|
225
|
189
|
224
|
|
| Inventory |
678
|
832
|
1 018
|
1 215
|
1 226
|
1 277
|
1 168
|
893
|
1 008
|
1 114
|
1 134
|
1 572
|
1 543
|
1 607
|
1 676
|
1 949
|
2 288
|
2 282
|
1 913
|
2 392
|
2 794
|
2 552
|
2 514
|
2 662
|
|
| Other Current Assets |
119
|
127
|
104
|
191
|
213
|
262
|
289
|
261
|
273
|
287
|
259
|
396
|
258
|
304
|
298
|
481
|
497
|
486
|
400
|
415
|
529
|
535
|
513
|
525
|
|
| Total Current Assets |
1 299
|
1 533
|
1 783
|
2 389
|
2 413
|
2 450
|
2 246
|
2 359
|
2 249
|
2 398
|
2 550
|
3 086
|
2 980
|
3 250
|
3 472
|
4 073
|
4 509
|
4 429
|
5 364
|
5 238
|
5 895
|
5 604
|
5 497
|
5 967
|
|
| PP&E Net |
855
|
919
|
905
|
1 811
|
1 888
|
1 976
|
1 926
|
1 791
|
1 687
|
1 712
|
1 693
|
2 702
|
2 703
|
3 147
|
3 370
|
4 271
|
4 700
|
5 022
|
4 914
|
5 027
|
5 049
|
5 422
|
4 954
|
5 181
|
|
| PP&E Gross |
855
|
919
|
905
|
1 811
|
1 888
|
1 976
|
1 926
|
1 791
|
1 687
|
1 712
|
1 693
|
2 702
|
2 703
|
3 147
|
3 370
|
4 271
|
4 700
|
5 022
|
4 914
|
5 027
|
5 049
|
5 422
|
4 954
|
5 181
|
|
| Accumulated Depreciation |
730
|
816
|
912
|
1 014
|
1 180
|
1 338
|
1 488
|
1 678
|
1 831
|
1 928
|
2 065
|
2 248
|
2 427
|
2 636
|
2 873
|
3 215
|
3 527
|
3 797
|
4 314
|
4 614
|
4 987
|
5 399
|
5 554
|
6 260
|
|
| Intangible Assets |
147
|
325
|
323
|
1 174
|
1 180
|
1 172
|
848
|
785
|
677
|
605
|
554
|
812
|
702
|
937
|
835
|
892
|
962
|
929
|
952
|
900
|
858
|
875
|
792
|
813
|
|
| Goodwill |
1 277
|
1 369
|
1 377
|
2 622
|
2 700
|
2 797
|
1 399
|
1 411
|
1 369
|
1 375
|
1 386
|
1 736
|
1 604
|
2 293
|
2 274
|
2 471
|
2 521
|
2 570
|
2 651
|
2 608
|
1 928
|
1 160
|
1 112
|
1 210
|
|
| Other Long-Term Assets |
19
|
17
|
14
|
44
|
32
|
285
|
27
|
45
|
117
|
116
|
121
|
159
|
295
|
307
|
280
|
388
|
407
|
436
|
447
|
451
|
391
|
499
|
424
|
516
|
|
| Other Assets |
1 277
|
1 369
|
1 377
|
2 622
|
2 700
|
2 797
|
1 399
|
1 411
|
1 369
|
1 375
|
1 386
|
1 736
|
1 604
|
2 293
|
2 274
|
2 471
|
2 521
|
2 570
|
2 651
|
2 608
|
1 928
|
1 160
|
1 112
|
1 210
|
|
| Total Assets |
3 597
N/A
|
4 164
+16%
|
4 403
+6%
|
8 040
+83%
|
8 212
+2%
|
8 680
+6%
|
6 446
-26%
|
6 391
-1%
|
6 099
-5%
|
6 206
+2%
|
6 304
+2%
|
8 494
+35%
|
8 286
-2%
|
9 934
+20%
|
10 231
+3%
|
12 095
+18%
|
13 099
+8%
|
13 387
+2%
|
14 328
+7%
|
14 225
-1%
|
14 120
-1%
|
13 560
-4%
|
12 779
-6%
|
13 687
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
630
|
638
|
278
|
402
|
372
|
399
|
315
|
335
|
353
|
373
|
388
|
632
|
622
|
697
|
729
|
810
|
812
|
825
|
1 017
|
1 229
|
1 094
|
3 073
|
2 983
|
1 089
|
|
| Accrued Liabilities |
0
|
0
|
295
|
373
|
484
|
473
|
411
|
389
|
331
|
316
|
319
|
508
|
428
|
510
|
548
|
594
|
650
|
777
|
917
|
979
|
1 022
|
998
|
1 040
|
1 244
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
27
|
303
|
191
|
114
|
576
|
260
|
95
|
53
|
351
|
386
|
55
|
127
|
851
|
2 003
|
1 383
|
1 204
|
1 742
|
1 051
|
377
|
625
|
841
|
1 002
|
559
|
289
|
|
| Other Current Liabilities |
0
|
0
|
50
|
224
|
198
|
79
|
56
|
106
|
14
|
26
|
67
|
54
|
45
|
50
|
59
|
48
|
62
|
59
|
60
|
114
|
114
|
108
|
94
|
100
|
|
| Total Current Liabilities |
658
|
941
|
814
|
1 112
|
1 630
|
1 212
|
877
|
884
|
1 049
|
1 101
|
829
|
1 321
|
1 947
|
3 259
|
2 718
|
2 655
|
3 266
|
2 713
|
2 371
|
2 946
|
3 070
|
3 146
|
2 672
|
2 722
|
|
| Long-Term Debt |
793
|
709
|
700
|
3 195
|
2 208
|
2 021
|
1 860
|
1 802
|
1 303
|
1 200
|
1 328
|
2 133
|
1 402
|
1 189
|
1 129
|
1 560
|
1 516
|
1 518
|
2 357
|
1 700
|
1 979
|
1 702
|
1 677
|
1 741
|
|
| Deferred Income Tax |
146
|
184
|
192
|
643
|
628
|
615
|
420
|
371
|
347
|
356
|
330
|
446
|
411
|
388
|
361
|
328
|
414
|
474
|
494
|
496
|
445
|
392
|
255
|
185
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
33
|
35
|
34
|
0
|
9
|
5
|
29
|
31
|
37
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
|
| Other Liabilities |
17
|
32
|
31
|
32
|
32
|
125
|
104
|
101
|
94
|
100
|
98
|
124
|
103
|
215
|
215
|
455
|
463
|
555
|
565
|
654
|
609
|
692
|
617
|
660
|
|
| Total Liabilities |
1 614
N/A
|
1 866
+16%
|
1 737
-7%
|
4 982
+187%
|
4 497
-10%
|
3 973
-12%
|
3 292
-17%
|
3 191
-3%
|
2 827
-11%
|
2 790
-1%
|
2 584
-7%
|
4 033
+56%
|
3 868
-4%
|
5 080
+31%
|
4 454
-12%
|
5 036
+13%
|
5 665
+12%
|
5 267
-7%
|
5 793
+10%
|
5 803
+0%
|
6 109
+5%
|
5 937
-3%
|
5 227
-12%
|
5 314
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 232
|
1 542
|
1 910
|
2 300
|
2 756
|
3 462
|
2 004
|
1 999
|
2 181
|
2 355
|
2 605
|
2 954
|
3 487
|
4 103
|
5 033
|
6 005
|
6 588
|
7 232
|
7 559
|
7 692
|
7 410
|
6 970
|
7 325
|
7 503
|
|
| Additional Paid In Capital |
1 007
|
1 036
|
1 059
|
1 124
|
1 152
|
1 204
|
1 218
|
1 228
|
1 235
|
1 248
|
1 278
|
1 567
|
1 599
|
1 760
|
1 792
|
1 828
|
1 852
|
1 868
|
1 885
|
1 911
|
1 931
|
1 947
|
1 969
|
1 993
|
|
| Treasury Stock |
257
|
283
|
301
|
319
|
324
|
324
|
324
|
323
|
324
|
324
|
323
|
239
|
239
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
215
|
215
|
215
|
215
|
|
| Other Equity |
1
|
2
|
2
|
47
|
130
|
364
|
255
|
297
|
178
|
136
|
160
|
179
|
429
|
794
|
833
|
559
|
792
|
766
|
695
|
967
|
1 114
|
1 080
|
1 528
|
908
|
|
| Total Equity |
1 983
N/A
|
2 298
+16%
|
2 666
+16%
|
3 058
+15%
|
3 715
+21%
|
4 707
+27%
|
3 154
-33%
|
3 201
+1%
|
3 272
+2%
|
3 416
+4%
|
3 720
+9%
|
4 461
+20%
|
4 418
-1%
|
4 854
+10%
|
5 776
+19%
|
7 059
+22%
|
7 434
+5%
|
8 120
+9%
|
8 534
+5%
|
8 421
-1%
|
8 012
-5%
|
7 623
-5%
|
7 551
-1%
|
8 373
+11%
|
|
| Total Liabilities & Equity |
3 597
N/A
|
4 164
+16%
|
4 403
+6%
|
8 040
+83%
|
8 212
+2%
|
8 680
+6%
|
6 446
-26%
|
6 391
-1%
|
6 099
-5%
|
6 206
+2%
|
6 304
+2%
|
8 494
+35%
|
8 286
-2%
|
9 934
+20%
|
10 231
+3%
|
12 095
+18%
|
13 099
+8%
|
13 387
+2%
|
14 328
+7%
|
14 225
-1%
|
14 120
-1%
|
13 560
-4%
|
12 779
-6%
|
13 687
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
66
|
67
|
67
|
67
|
68
|
68
|
68
|
68
|
69
|
69
|
69
|
73
|
73
|
74
|
74
|
74
|
72
|
72
|
70
|
66
|
64
|
64
|
63
|
62
|
|