Mercury General Corp
NYSE:MCY
Mercury General Corp
NYSE:MCY
Price:
90.44
USD
1.66%
Market Cap:
$5B
Balance Sheet
Balance Sheet Decomposition
Mercury General Corp
Mercury General Corp
Balance Sheet Decomposition is not available for
Mercury General Corp
Mercury General Corp
Balance Sheet
Mercury General Corp
Mercury General Corp
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
37
|
24
|
70
|
48
|
48
|
35
|
186
|
181
|
211
|
158
|
267
|
290
|
264
|
220
|
291
|
314
|
294
|
349
|
336
|
290
|
551
|
720
|
1 316
|
|
| Cash |
13
|
37
|
24
|
70
|
48
|
48
|
35
|
186
|
181
|
211
|
158
|
267
|
290
|
264
|
220
|
291
|
314
|
294
|
349
|
336
|
290
|
551
|
720
|
1 316
|
|
| Total Receivables |
25
|
19
|
30
|
31
|
10
|
9
|
53
|
41
|
36
|
11
|
25
|
23
|
21
|
22
|
25
|
7
|
6
|
7
|
11
|
8
|
11
|
26
|
62
|
87
|
|
| Insurance Receivable |
186
|
231
|
285
|
285
|
299
|
295
|
268
|
277
|
281
|
289
|
345
|
366
|
390
|
437
|
459
|
474
|
555
|
605
|
589
|
616
|
566
|
602
|
691
|
746
|
|
| Deferred Policy Acquisition Cost |
108
|
147
|
175
|
198
|
210
|
210
|
200
|
176
|
171
|
171
|
186
|
195
|
197
|
202
|
201
|
198
|
215
|
233
|
247
|
258
|
267
|
294
|
335
|
360
|
|
| Total Current Assets |
25
|
19
|
30
|
31
|
10
|
9
|
53
|
41
|
36
|
11
|
25
|
23
|
21
|
22
|
25
|
7
|
6
|
7
|
11
|
8
|
11
|
26
|
62
|
87
|
|
| PP&E Net |
62
|
79
|
89
|
137
|
152
|
172
|
192
|
202
|
197
|
178
|
162
|
157
|
159
|
157
|
156
|
145
|
153
|
214
|
223
|
227
|
196
|
169
|
155
|
161
|
|
| PP&E Gross |
62
|
79
|
89
|
137
|
152
|
172
|
192
|
202
|
197
|
178
|
162
|
157
|
0
|
157
|
156
|
145
|
153
|
214
|
223
|
227
|
196
|
169
|
155
|
161
|
|
| Accumulated Depreciation |
58
|
71
|
86
|
102
|
118
|
141
|
163
|
192
|
192
|
219
|
239
|
263
|
0
|
299
|
319
|
341
|
359
|
312
|
286
|
309
|
318
|
302
|
321
|
346
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
60
|
54
|
48
|
42
|
36
|
32
|
26
|
21
|
16
|
11
|
11
|
10
|
9
|
8
|
8
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
|
| Note Receivable |
22
|
23
|
24
|
27
|
30
|
28
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 151
|
2 540
|
2 921
|
3 243
|
3 500
|
3 589
|
2 934
|
3 147
|
3 155
|
3 062
|
3 180
|
3 158
|
3 404
|
3 381
|
3 548
|
3 733
|
3 768
|
4 312
|
4 729
|
5 143
|
4 911
|
5 229
|
6 076
|
6 580
|
|
| Other Long-Term Assets |
17
|
0
|
0
|
0
|
0
|
0
|
171
|
36
|
27
|
7
|
0
|
15
|
0
|
23
|
45
|
0
|
13
|
0
|
0
|
0
|
43
|
33
|
46
|
31
|
|
| Other Assets |
62
|
45
|
75
|
61
|
53
|
64
|
71
|
102
|
96
|
87
|
86
|
93
|
104
|
111
|
109
|
232
|
393
|
214
|
170
|
176
|
222
|
193
|
218
|
275
|
|
| Total Assets |
2 645
N/A
|
3 120
+18%
|
3 622
+16%
|
4 051
+12%
|
4 301
+6%
|
4 415
+3%
|
3 950
-11%
|
4 233
+7%
|
4 203
-1%
|
4 070
-3%
|
4 190
+3%
|
4 315
+3%
|
4 600
+7%
|
4 629
+1%
|
4 789
+3%
|
5 101
+7%
|
5 434
+7%
|
5 889
+8%
|
6 328
+7%
|
6 773
+7%
|
6 514
-4%
|
7 103
+9%
|
8 311
+17%
|
9 561
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
1 225
|
1 480
|
1 700
|
1 925
|
2 039
|
2 042
|
2 013
|
1 898
|
1 868
|
1 829
|
1 957
|
1 993
|
2 092
|
2 196
|
2 365
|
2 613
|
3 066
|
3 277
|
3 397
|
3 746
|
4 131
|
4 521
|
5 192
|
5 889
|
|
| Accounts Payable |
61
|
99
|
139
|
138
|
137
|
126
|
94
|
115
|
107
|
95
|
96
|
128
|
131
|
123
|
112
|
108
|
115
|
143
|
194
|
169
|
152
|
175
|
242
|
449
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
44
|
35
|
22
|
14
|
14
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
71
|
91
|
92
|
0
|
18
|
3
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
21
|
31
|
|
| Total Current Liabilities |
132
|
191
|
231
|
138
|
155
|
129
|
94
|
115
|
107
|
95
|
96
|
140
|
131
|
123
|
122
|
108
|
115
|
191
|
249
|
204
|
174
|
189
|
276
|
492
|
|
| Long-Term Debt |
129
|
125
|
137
|
144
|
142
|
139
|
159
|
271
|
267
|
140
|
140
|
190
|
290
|
290
|
320
|
371
|
372
|
372
|
375
|
376
|
402
|
577
|
577
|
576
|
|
| Deferred Income Tax |
0
|
18
|
31
|
38
|
34
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
23
|
0
|
28
|
41
|
54
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
61
|
51
|
63
|
199
|
207
|
212
|
191
|
178
|
167
|
149
|
154
|
171
|
207
|
199
|
229
|
225
|
264
|
221
|
233
|
253
|
286
|
268
|
319
|
187
|
|
| Total Liabilities |
1 547
N/A
|
1 864
+21%
|
2 163
+16%
|
2 443
+13%
|
2 577
+5%
|
2 553
-1%
|
2 456
-4%
|
2 462
+0%
|
2 409
-2%
|
2 213
-8%
|
2 347
+6%
|
2 493
+6%
|
2 725
+9%
|
2 808
+3%
|
3 036
+8%
|
3 340
+10%
|
3 816
+14%
|
4 090
+7%
|
4 296
+5%
|
4 632
+8%
|
4 992
+8%
|
5 555
+11%
|
6 364
+15%
|
7 143
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
56
|
58
|
60
|
63
|
66
|
69
|
71
|
73
|
74
|
77
|
79
|
82
|
89
|
91
|
96
|
98
|
98
|
99
|
99
|
99
|
99
|
99
|
100
|
100
|
|
| Retained Earnings |
1 001
|
1 113
|
1 319
|
1 478
|
1 588
|
1 712
|
1 424
|
1 699
|
1 721
|
1 780
|
1 763
|
1 741
|
1 783
|
1 721
|
1 657
|
1 664
|
1 520
|
1 701
|
1 934
|
2 041
|
1 423
|
1 449
|
1 847
|
2 318
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
42
|
85
|
81
|
67
|
70
|
81
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 099
N/A
|
1 256
+14%
|
1 460
+16%
|
1 608
+10%
|
1 724
+7%
|
1 862
+8%
|
1 494
-20%
|
1 771
+19%
|
1 795
+1%
|
1 858
+3%
|
1 843
-1%
|
1 823
-1%
|
1 875
+3%
|
1 821
-3%
|
1 752
-4%
|
1 761
+1%
|
1 618
-8%
|
1 800
+11%
|
2 033
+13%
|
2 140
+5%
|
1 522
-29%
|
1 548
+2%
|
1 947
+26%
|
2 417
+24%
|
|
| Total Liabilities & Equity |
2 645
N/A
|
3 120
+18%
|
3 622
+16%
|
4 051
+12%
|
4 301
+6%
|
4 415
+3%
|
3 950
-11%
|
4 233
+7%
|
4 203
-1%
|
4 070
-3%
|
4 190
+3%
|
4 315
+3%
|
4 600
+7%
|
4 629
+1%
|
4 789
+3%
|
5 101
+7%
|
5 434
+7%
|
5 889
+8%
|
6 328
+7%
|
6 773
+7%
|
6 514
-4%
|
7 103
+9%
|
8 311
+17%
|
9 561
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
|
Switch to:
Switch to:
See Also
Discover More
