Marcus Corp
NYSE:MCS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (30.3), the stock would be worth $17.11 (7% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32.8 | $18.49 |
0%
|
| 3-Year Average | 30.3 | $17.11 |
-7%
|
| 5-Year Average | 25.2 | $14.21 |
-23%
|
| Industry Average | 18.8 | $10.63 |
-43%
|
| Country Average | 19.6 | $11.07 |
-40%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$709m
|
/ |
Jan 2026
$21.7m
|
= |
|
|
$709m
|
/ |
Dec 2026
$34.9m
|
= |
|
|
$709m
|
/ |
Dec 2027
$43.2m
|
= |
|
|
$709m
|
/ |
Dec 2028
$50.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Marcus Corp
NYSE:MCS
|
566.5m USD | 32.8 | 44.6 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.8B USD | 28 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
188B USD | 15.9 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
107.5B USD | 37.5 | 41.2 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.7B USD | 73 | 93.2 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.8B EUR | 19.6 | 24 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 29.6 | -654.8 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.5B USD | 37.9 | 155.2 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.9B USD | -5 686.2 | 191.4 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.2B EUR | -44.2 | 40.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.4B USD | 18.8 | 51.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Marcus Corp
Glance View
Marcus Corp. engages in the lodging and entertainment industries. The company is headquartered in Milwaukee, Wisconsin and currently employs 7,500 full-time employees. The company operates in two business segments: movie theatres and hotels and resorts. Its theatre operations included 85 movie theatres with 1,064 screens throughout 17 states including Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia. The company also operates a family entertainment center, Funset Boulevard, which is adjacent to one of its theatres in Appleton, Wisconsin. The hotels and resorts operations include eight wholly-owned or majority-owned and operated hotels and resorts in Wisconsin, Illinois, Nebraska and Oklahoma. The company also manages 11 hotels, resorts and other properties for third parties in Wisconsin, California, Minnesota, Nevada, Nebraska, Illinois, Iowa, Pennsylvania and Texas. The company owns and manages approximately 5,400 hotel and resort rooms.
