ManpowerGroup Inc
NYSE:MAN
Balance Sheet
Balance Sheet Decomposition
ManpowerGroup Inc
ManpowerGroup Inc
Balance Sheet
ManpowerGroup Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
284
|
426
|
532
|
455
|
688
|
538
|
874
|
1 015
|
773
|
581
|
648
|
738
|
699
|
731
|
599
|
689
|
592
|
1 026
|
1 567
|
848
|
639
|
581
|
509
|
871
|
|
| Cash Equivalents |
284
|
426
|
532
|
455
|
688
|
538
|
874
|
1 015
|
773
|
581
|
648
|
738
|
699
|
731
|
599
|
689
|
592
|
1 026
|
1 567
|
848
|
639
|
581
|
509
|
871
|
|
| Total Receivables |
2 293
|
2 702
|
3 324
|
3 279
|
3 904
|
4 555
|
3 696
|
3 138
|
3 904
|
4 234
|
4 240
|
4 344
|
4 135
|
4 243
|
4 413
|
5 371
|
5 276
|
5 273
|
4 912
|
5 448
|
5 137
|
4 830
|
4 297
|
4 770
|
|
| Accounts Receivables |
2 214
|
2 601
|
3 228
|
3 208
|
3 837
|
4 479
|
3 630
|
3 071
|
3 844
|
4 181
|
4 179
|
4 278
|
4 135
|
4 243
|
4 413
|
5 371
|
5 276
|
5 273
|
4 912
|
5 448
|
5 137
|
4 830
|
4 297
|
4 770
|
|
| Other Receivables |
79
|
101
|
97
|
71
|
66
|
76
|
67
|
67
|
60
|
52
|
61
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
76
|
100
|
161
|
108
|
91
|
122
|
120
|
180
|
198
|
176
|
173
|
161
|
148
|
119
|
121
|
112
|
129
|
186
|
187
|
127
|
158
|
161
|
164
|
149
|
|
| Total Current Assets |
2 653
|
3 229
|
4 018
|
3 842
|
4 682
|
5 215
|
4 690
|
4 332
|
4 874
|
4 991
|
5 061
|
5 243
|
4 982
|
5 093
|
5 133
|
6 171
|
5 997
|
6 485
|
6 666
|
6 423
|
5 934
|
5 572
|
4 970
|
5 790
|
|
| PP&E Net |
189
|
187
|
223
|
196
|
202
|
221
|
213
|
176
|
170
|
175
|
185
|
166
|
149
|
147
|
147
|
158
|
153
|
592
|
536
|
528
|
526
|
589
|
516
|
555
|
|
| PP&E Gross |
189
|
187
|
223
|
196
|
202
|
221
|
213
|
176
|
170
|
175
|
185
|
166
|
149
|
147
|
147
|
158
|
153
|
592
|
536
|
528
|
526
|
589
|
516
|
555
|
|
| Accumulated Depreciation |
345
|
419
|
447
|
446
|
491
|
540
|
531
|
527
|
519
|
511
|
519
|
540
|
484
|
438
|
420
|
476
|
461
|
462
|
480
|
478
|
473
|
397
|
370
|
404
|
|
| Intangible Assets |
606
|
4
|
347
|
333
|
321
|
365
|
449
|
423
|
398
|
369
|
331
|
309
|
287
|
327
|
294
|
284
|
246
|
269
|
249
|
584
|
550
|
520
|
486
|
430
|
|
| Goodwill |
0
|
541
|
950
|
924
|
973
|
1 046
|
973
|
959
|
954
|
985
|
1 041
|
1 091
|
1 075
|
1 257
|
1 240
|
1 343
|
1 297
|
1 260
|
1 226
|
1 722
|
1 628
|
1 587
|
1 563
|
1 545
|
|
| Other Long-Term Assets |
253
|
416
|
306
|
274
|
336
|
378
|
297
|
323
|
333
|
381
|
395
|
479
|
689
|
694
|
760
|
928
|
827
|
619
|
652
|
572
|
493
|
563
|
665
|
840
|
|
| Other Assets |
0
|
541
|
950
|
924
|
973
|
1 046
|
973
|
959
|
954
|
985
|
1 041
|
1 091
|
1 075
|
1 257
|
1 240
|
1 343
|
1 297
|
1 260
|
1 226
|
1 722
|
1 628
|
1 587
|
1 563
|
1 545
|
|
| Total Assets |
3 702
N/A
|
4 376
+18%
|
5 843
+34%
|
5 568
-5%
|
6 514
+17%
|
7 224
+11%
|
6 622
-8%
|
6 214
-6%
|
6 730
+8%
|
6 900
+3%
|
7 013
+2%
|
7 288
+4%
|
7 181
-1%
|
7 518
+5%
|
7 574
+1%
|
8 884
+17%
|
8 520
-4%
|
9 224
+8%
|
9 328
+1%
|
9 829
+5%
|
9 130
-7%
|
8 830
-3%
|
8 201
-7%
|
9 160
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
447
|
555
|
687
|
685
|
890
|
1 014
|
896
|
944
|
1 314
|
1 371
|
1 467
|
1 524
|
1 543
|
1 659
|
1 914
|
2 279
|
2 267
|
2 475
|
2 527
|
3 039
|
2 831
|
2 723
|
2 613
|
2 721
|
|
| Accrued Liabilities |
1 093
|
1 310
|
1 689
|
1 635
|
1 960
|
2 201
|
1 896
|
1 617
|
1 948
|
1 957
|
1 903
|
1 950
|
1 766
|
1 748
|
1 705
|
2 062
|
1 859
|
1 906
|
2 137
|
2 189
|
2 054
|
2 065
|
1 801
|
1 888
|
|
| Short-Term Debt |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
38
|
40
|
49
|
50
|
61
|
20
|
17
|
22
|
9
|
21
|
35
|
|
| Current Portion of Long-Term Debt |
6
|
12
|
226
|
260
|
32
|
40
|
116
|
42
|
29
|
434
|
308
|
36
|
2
|
6
|
0
|
420
|
0
|
0
|
0
|
536
|
5
|
3
|
2
|
590
|
|
| Total Current Liabilities |
1 562
|
1 878
|
2 602
|
2 581
|
2 882
|
3 256
|
2 908
|
2 603
|
3 290
|
3 762
|
3 677
|
3 510
|
3 354
|
3 451
|
3 659
|
4 810
|
4 176
|
4 441
|
4 685
|
5 781
|
4 912
|
4 800
|
4 437
|
5 234
|
|
| Long-Term Debt |
799
|
830
|
676
|
475
|
791
|
875
|
837
|
716
|
669
|
266
|
462
|
482
|
423
|
811
|
786
|
478
|
1 025
|
1 012
|
1 104
|
566
|
960
|
991
|
929
|
1 052
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
85
|
83
|
74
|
19
|
13
|
10
|
11
|
11
|
2
|
1
|
|
| Other Liabilities |
341
|
359
|
391
|
366
|
367
|
425
|
418
|
359
|
373
|
388
|
373
|
383
|
462
|
563
|
683
|
738
|
620
|
1 009
|
1 086
|
951
|
801
|
806
|
708
|
814
|
|
| Total Liabilities |
2 702
N/A
|
3 066
+13%
|
3 669
+20%
|
3 422
-7%
|
4 040
+18%
|
4 555
+13%
|
4 163
-9%
|
3 677
-12%
|
4 333
+18%
|
4 416
+2%
|
4 512
+2%
|
4 374
-3%
|
4 238
-3%
|
4 893
+15%
|
5 212
+7%
|
6 109
+17%
|
5 895
-3%
|
6 481
+10%
|
6 887
+6%
|
7 307
+6%
|
6 683
-9%
|
6 607
-1%
|
6 076
-8%
|
7 101
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
290
|
168
|
51
|
270
|
617
|
1 040
|
1 177
|
1 110
|
785
|
972
|
1 102
|
1 318
|
1 668
|
1 966
|
2 291
|
2 713
|
3 158
|
3 494
|
3 389
|
3 635
|
3 869
|
3 813
|
3 812
|
3 732
|
|
| Additional Paid In Capital |
1 696
|
1 733
|
2 296
|
2 347
|
2 421
|
2 482
|
2 515
|
2 544
|
2 782
|
2 840
|
2 873
|
3 014
|
3 084
|
3 187
|
3 227
|
3 303
|
3 338
|
3 371
|
3 403
|
3 445
|
3 484
|
3 515
|
3 546
|
3 573
|
|
| Unrealized Security Profit/Loss |
16
|
8
|
7
|
2
|
4
|
7
|
2
|
7
|
8
|
8
|
12
|
12
|
0
|
0
|
19
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
284
|
284
|
284
|
460
|
685
|
1 111
|
1 224
|
1 225
|
1 258
|
1 365
|
1 509
|
1 501
|
1 655
|
2 243
|
2 732
|
2 954
|
3 472
|
3 682
|
3 954
|
4 169
|
4 448
|
4 640
|
4 791
|
4 834
|
|
| Other Equity |
108
|
36
|
116
|
10
|
117
|
251
|
7
|
100
|
79
|
27
|
23
|
71
|
155
|
286
|
445
|
304
|
400
|
441
|
397
|
389
|
459
|
466
|
443
|
412
|
|
| Total Equity |
1 000
N/A
|
1 310
+31%
|
2 174
+66%
|
2 147
-1%
|
2 474
+15%
|
2 669
+8%
|
2 459
-8%
|
2 537
+3%
|
2 397
-5%
|
2 483
+4%
|
2 501
+1%
|
2 914
+17%
|
2 943
+1%
|
2 625
-11%
|
2 362
-10%
|
2 775
+17%
|
2 625
-5%
|
2 743
+4%
|
2 441
-11%
|
2 522
+3%
|
2 447
-3%
|
2 223
-9%
|
2 125
-4%
|
2 060
-3%
|
|
| Total Liabilities & Equity |
3 702
N/A
|
4 376
+18%
|
5 843
+34%
|
5 568
-5%
|
6 514
+17%
|
7 224
+11%
|
6 622
-8%
|
6 214
-6%
|
6 730
+8%
|
6 900
+3%
|
7 013
+2%
|
7 288
+4%
|
7 181
-1%
|
7 518
+5%
|
7 574
+1%
|
8 884
+17%
|
8 520
-4%
|
9 224
+8%
|
9 328
+1%
|
9 829
+5%
|
9 130
-7%
|
8 830
-3%
|
8 201
-7%
|
9 160
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
77
|
79
|
90
|
87
|
85
|
80
|
78
|
79
|
82
|
80
|
77
|
79
|
78
|
73
|
67
|
66
|
61
|
59
|
56
|
54
|
51
|
48
|
47
|
46
|
|