Leidos Holdings Inc banner

Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 173.81 USD 0.25% Market Closed
Market Cap: $22.2B

Relative Value

The Relative Value of one LDOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 173.81 USD, Leidos Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LDOS Competitors Multiples
Leidos Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Leidos Holdings Inc
NYSE:LDOS
22B USD 1.3 15.2 10.7 12.1
UK
Relx PLC
LSE:REL
47.1B GBP 4.8 22.3 14.1 17.6
CA
Thomson Reuters Corp
TSX:TRI
61.2B CAD 6 30 14.9 21.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
25.2B GBP 4.2 24.6 13.6 19.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4B USD 8.9 30.2 16.9 21
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 26.2 13 19.1
US
Equifax Inc
NYSE:EFX
22B USD 3.6 33.3 14.2 23.2
US
CoStar Group Inc
NASDAQ:CSGP
18.1B USD 5.6 2 584.3 91.4 -242.5
NL
Wolters Kluwer NV
AEX:WKL
15.2B EUR 2.4 11.4 9.1 11.9
US
UL Solutions Inc
NYSE:ULS
16.8B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average P/S: 4.9
1.3
4%
0.3
UK
Relx PLC
LSE:REL
4.8
8%
0.6
CA
Thomson Reuters Corp
TSX:TRI
6
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.9
7%
1.3
CH
SGS SA
SIX:SGSN
2.5
7%
0.4
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
5.6
15%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
Leidos Holdings Inc
NYSE:LDOS
Average P/E: 281.4
15.2
7%
2.2
UK
Relx PLC
LSE:REL
22.3
17%
1.3
CA
Thomson Reuters Corp
TSX:TRI
30
21%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.6
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2
15%
2
CH
SGS SA
SIX:SGSN
26.2
12%
2.2
US
Equifax Inc
NYSE:EFX
33.3
32%
1
US
CoStar Group Inc
NASDAQ:CSGP
2 584.3
418%
6.2
NL
Wolters Kluwer NV
AEX:WKL
11.4
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBITDA: 22.5
10.7
3%
3.6
UK
Relx PLC
LSE:REL
14.1
9%
1.6
CA
Thomson Reuters Corp
TSX:TRI
14.9
9%
1.7
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
13.6
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
16.9
8%
2.1
CH
SGS SA
SIX:SGSN
13
10%
1.3
US
Equifax Inc
NYSE:EFX
14.2
14%
1
US
CoStar Group Inc
NASDAQ:CSGP
91.4
91%
1
NL
Wolters Kluwer NV
AEX:WKL
9.1
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBIT: 20.7
12.1
5%
2.4
UK
Relx PLC
LSE:REL
17.6
12%
1.5
CA
Thomson Reuters Corp
TSX:TRI
21.4
13%
1.6
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
19.2
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
21
10%
2.1
CH
SGS SA
SIX:SGSN
19.1
13%
1.5
US
Equifax Inc
NYSE:EFX
23.2
22%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -242.5 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
11.9
N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett