Liberty Oilfield Services Inc
NYSE:LBRT
Liberty Oilfield Services Inc
NYSE:LBRT
Price:
31.45
USD
-0.88%
Market Closed
Market Cap:
$5.1B
Income Statement
Earnings Waterfall
Liberty Oilfield Services Inc
Liberty Oilfield Services Inc
Income Statement
Liberty Oilfield Services Inc
Liberty Oilfield Services Inc
Currency: USD
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
6
|
6
|
7
|
9
|
13
|
18
|
19
|
19
|
17
|
15
|
16
|
16
|
17
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
17
|
20
|
23
|
27
|
29
|
29
|
29
|
29
|
30
|
31
|
33
|
35
|
37
|
39
|
40
|
|
| Revenue |
321
N/A
|
375
+17%
|
569
+52%
|
857
+51%
|
1 197
+40%
|
1 490
+25%
|
1 733
+16%
|
2 014
+16%
|
2 131
+6%
|
2 155
+1%
|
2 195
+2%
|
2 109
-4%
|
2 065
-2%
|
1 990
-4%
|
1 928
-3%
|
1 474
-24%
|
1 106
-25%
|
966
-13%
|
1 046
+8%
|
1 538
+47%
|
2 045
+33%
|
2 471
+21%
|
2 712
+10%
|
3 073
+13%
|
3 607
+17%
|
4 149
+15%
|
4 619
+11%
|
4 871
+5%
|
4 899
+1%
|
4 748
-3%
|
4 559
-4%
|
4 524
-1%
|
4 447
-2%
|
4 315
-3%
|
4 219
-2%
|
4 102
-3%
|
3 911
-5%
|
4 006
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(306)
|
(355)
|
(502)
|
(710)
|
(944)
|
(1 147)
|
(1 312)
|
(1 500)
|
(1 591)
|
(1 629)
|
(1 681)
|
(1 652)
|
(1 654)
|
(1 619)
|
(1 582)
|
(1 245)
|
(964)
|
(857)
|
(964)
|
(1 396)
|
(1 851)
|
(2 250)
|
(2 421)
|
(2 613)
|
(2 894)
|
(3 149)
|
(3 367)
|
(3 487)
|
(3 463)
|
(3 349)
|
(3 244)
|
(3 246)
|
(3 236)
|
(3 201)
|
(3 179)
|
(3 156)
|
(3 085)
|
(3 168)
|
|
| Gross Profit |
15
N/A
|
20
+35%
|
67
+234%
|
146
+119%
|
252
+72%
|
343
+36%
|
420
+23%
|
514
+22%
|
540
+5%
|
526
-3%
|
514
-2%
|
457
-11%
|
412
-10%
|
371
-10%
|
346
-7%
|
229
-34%
|
142
-38%
|
109
-24%
|
82
-25%
|
142
+74%
|
194
+36%
|
221
+14%
|
291
+32%
|
460
+58%
|
714
+55%
|
1 000
+40%
|
1 251
+25%
|
1 384
+11%
|
1 436
+4%
|
1 399
-3%
|
1 315
-6%
|
1 278
-3%
|
1 211
-5%
|
1 115
-8%
|
1 040
-7%
|
946
-9%
|
826
-13%
|
838
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(75)
|
(77)
|
(94)
|
(117)
|
(140)
|
(162)
|
(180)
|
(201)
|
(211)
|
(224)
|
(235)
|
(241)
|
(252)
|
(263)
|
(274)
|
(270)
|
(266)
|
(259)
|
(277)
|
(309)
|
(344)
|
(386)
|
(411)
|
(438)
|
(473)
|
(503)
|
(538)
|
(576)
|
(607)
|
(643)
|
(672)
|
(695)
|
(716)
|
(731)
|
(748)
|
(755)
|
(751)
|
(748)
|
|
| Selling, General & Administrative |
(35)
|
(36)
|
(48)
|
(63)
|
(73)
|
(80)
|
(85)
|
(92)
|
(94)
|
(99)
|
(100)
|
(96)
|
(97)
|
(98)
|
(102)
|
(94)
|
(87)
|
(79)
|
(80)
|
(93)
|
(107)
|
(123)
|
(135)
|
(148)
|
(166)
|
(180)
|
(195)
|
(211)
|
(215)
|
(221)
|
(221)
|
(221)
|
(225)
|
(225)
|
(238)
|
(239)
|
(239)
|
(247)
|
|
| Depreciation & Amortization |
(40)
|
(41)
|
(46)
|
(54)
|
(67)
|
(82)
|
(95)
|
(108)
|
(117)
|
(125)
|
(136)
|
(145)
|
(155)
|
(165)
|
(172)
|
(176)
|
(179)
|
(180)
|
(197)
|
(216)
|
(237)
|
(263)
|
(275)
|
(290)
|
(306)
|
(323)
|
(343)
|
(365)
|
(391)
|
(422)
|
(450)
|
(474)
|
(491)
|
(505)
|
(510)
|
(516)
|
(512)
|
(500)
|
|
| Operating Income |
(60)
N/A
|
(57)
+5%
|
(27)
+52%
|
30
N/A
|
113
+281%
|
181
+61%
|
240
+33%
|
314
+30%
|
330
+5%
|
302
-8%
|
279
-8%
|
216
-23%
|
160
-26%
|
108
-32%
|
72
-33%
|
(41)
N/A
|
(123)
-201%
|
(150)
-22%
|
(195)
-30%
|
(167)
+15%
|
(150)
+10%
|
(165)
-10%
|
(120)
+27%
|
23
N/A
|
241
+972%
|
497
+106%
|
713
+44%
|
808
+13%
|
829
+3%
|
756
-9%
|
644
-15%
|
583
-9%
|
495
-15%
|
384
-22%
|
292
-24%
|
192
-34%
|
75
-61%
|
90
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(13)
|
(18)
|
(19)
|
(19)
|
(17)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(24)
|
(25)
|
(28)
|
(28)
|
(27)
|
(21)
|
(26)
|
17
|
34
|
93
|
162
|
122
|
|
| Non-Reccuring Items |
(0)
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(1)
|
(2)
|
4
|
3
|
4
|
4
|
(5)
|
(7)
|
(18)
|
(18)
|
(27)
|
(30)
|
(18)
|
(14)
|
3
|
(0)
|
0
|
(30)
|
(77)
|
(68)
|
(67)
|
(37)
|
7
|
9
|
5
|
(5)
|
2
|
(3)
|
(8)
|
(0)
|
(17)
|
|
| Pre-Tax Income |
(66)
N/A
|
(61)
+9%
|
(31)
+50%
|
25
N/A
|
106
+322%
|
169
+58%
|
223
+32%
|
294
+32%
|
309
+5%
|
289
-6%
|
267
-8%
|
204
-24%
|
149
-27%
|
89
-40%
|
52
-42%
|
(73)
N/A
|
(155)
-112%
|
(192)
-24%
|
(240)
-25%
|
(200)
+17%
|
(179)
+10%
|
(178)
+1%
|
(137)
+23%
|
6
N/A
|
194
+3 364%
|
400
+106%
|
621
+56%
|
716
+15%
|
765
+7%
|
735
-4%
|
626
-15%
|
567
-9%
|
465
-18%
|
403
-13%
|
323
-20%
|
277
-14%
|
236
-15%
|
195
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(24)
|
(36)
|
(40)
|
(38)
|
(30)
|
(21)
|
(14)
|
(8)
|
10
|
24
|
31
|
39
|
11
|
0
|
(9)
|
(17)
|
(2)
|
(3)
|
1
|
(53)
|
(100)
|
(147)
|
(178)
|
(150)
|
(136)
|
(108)
|
(87)
|
(69)
|
(60)
|
(50)
|
(47)
|
|
| Income from Continuing Operations |
(66)
|
(61)
|
(31)
|
25
|
106
|
169
|
214
|
270
|
273
|
249
|
229
|
175
|
127
|
75
|
43
|
(63)
|
(131)
|
(161)
|
(202)
|
(188)
|
(179)
|
(187)
|
(154)
|
4
|
191
|
400
|
569
|
616
|
617
|
556
|
476
|
431
|
357
|
316
|
254
|
217
|
186
|
148
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(67)
|
(99)
|
(114)
|
(108)
|
(82)
|
(57)
|
(36)
|
(21)
|
18
|
40
|
45
|
50
|
32
|
18
|
8
|
3
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(66)
N/A
|
(61)
+9%
|
(31)
+50%
|
25
N/A
|
106
+322%
|
169
+58%
|
184
+9%
|
195
+6%
|
165
-15%
|
126
-24%
|
133
+5%
|
119
-10%
|
96
-19%
|
39
-59%
|
37
-6%
|
(45)
N/A
|
(91)
-101%
|
(116)
-27%
|
(152)
-31%
|
(156)
-3%
|
(161)
-3%
|
(179)
-12%
|
(151)
+16%
|
5
N/A
|
191
+3 508%
|
400
+109%
|
568
+42%
|
615
+8%
|
617
+0%
|
556
-10%
|
476
-15%
|
431
-9%
|
357
-17%
|
316
-11%
|
254
-20%
|
217
-15%
|
186
-14%
|
148
-21%
|
|
| EPS (Diluted) |
-0.57
N/A
|
-0.52
+9%
|
-0.26
+50%
|
0.22
N/A
|
0.92
+318%
|
1.43
+55%
|
1.55
+8%
|
1.64
+6%
|
1.39
-15%
|
1.07
-23%
|
1.16
+8%
|
1.04
-10%
|
0.84
-19%
|
0.37
-56%
|
0.31
-16%
|
-0.53
N/A
|
-1.06
-100%
|
-1.36
-28%
|
-0.92
+32%
|
-0.9
+2%
|
-0.9
N/A
|
-1.03
-14%
|
-0.81
+21%
|
0.02
N/A
|
0.99
+4 850%
|
2.11
+113%
|
3.13
+48%
|
3.49
+12%
|
3.54
+1%
|
3.15
-11%
|
2.77
-12%
|
2.54
-8%
|
2.11
-17%
|
1.87
-11%
|
1.53
-18%
|
1.3
-15%
|
1.12
-14%
|
0.89
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
