Ladder Capital Corp
NYSE:LADR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (35.7), the stock would be worth $5.17 (50% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 71.5 | $10.36 |
0%
|
| 3-Year Average | 35.7 | $5.17 |
-50%
|
| 5-Year Average | 38.6 | $5.6 |
-46%
|
| Industry Average | 34 | $4.92 |
-52%
|
| Country Average | 19.6 | $2.84 |
-73%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$4.8B
|
/ |
Jan 2026
$67m
|
= |
|
|
$4.8B
|
/ |
Dec 2026
$82.8m
|
= |
|
|
$4.8B
|
/ |
Dec 2027
$109.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Ladder Capital Corp
NYSE:LADR
|
1.3B USD | 71.5 | 20.5 | |
| US |
N
|
New Residential Investment Corp
LSE:0K76
|
423.2B USD | 584.7 | 746.1 | |
| US |
|
Annaly Capital Management Inc
NYSE:NLY
|
16.4B USD | 61.1 | 8.2 | |
| US |
|
AGNC Investment Corp
NASDAQ:AGNC
|
12B USD | 68.1 | 8.1 | |
| US |
|
Starwood Property Trust Inc
NYSE:STWD
|
6.7B USD | 251.3 | 16.8 | |
| US |
|
Rithm Capital Corp
NYSE:RITM
|
5.6B USD | 50.2 | 9.9 | |
| US |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
5.3B USD | -381.9 | 29 | |
| US |
|
Blackstone Mortgage Trust Inc
NYSE:BXMT
|
3.4B USD | 181.9 | 30.8 | |
| US |
|
Dynex Capital Inc
NYSE:DX
|
2.8B USD | 188 | 12.3 | |
| US |
|
ARMOUR Residential REIT Inc
NYSE:ARR
|
2B USD | 62.1 | 6.3 | |
| US |
|
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
|
1.5B USD | 75.7 | 13.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Ladder Capital Corp
Glance View
Ladder Capital Corp, a real estate investment trust (REIT), stands as a prominent player in the commercial real estate finance sector, primarily in the U.S. Founded in 2008, amidst the throes of a financial downturn, the company seized opportunities where others saw challenges. Its inception was driven by seasoned professionals who recognized a gap in the real estate investment landscape for a well-capitalized entity that could provide reliable funding. Ladder Capital engages in a multifaceted business model with three primary segments: loan origination, investment in real estate equity, and investment in securitized products. This approach allows it to dynamically allocate resources to wherever market opportunities appear most lucrative, thereby maximizing returns. The company generates revenue mainly through interest and fee income from its extensive loan portfolio, which includes diverse products such as balance sheet first mortgage loans, secured loans, and mezzanine loans. In addition, Ladder Capital adeptly manages its real estate holdings and investments in commercial mortgage-backed securities (CMBS) to reap recurring income and capital appreciation. By focusing on high-quality assets and maintaining a strategic balance across its investment platform, Ladder Capital effectively hedges against market volatility, ensuring stability and steady income streams. This resilience and diversified strategy are what underpin Ladder Capital's commercial success, reinforcing its reputation as a pivotal entity in the U.S. real estate finance arena.
