Loews Corp
NYSE:L
Income Statement
Income Statement
Loews Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
322
|
308
|
308
|
310
|
307
|
304
|
308
|
308
|
334
|
332
|
0
|
324
|
282
|
294
|
0
|
364
|
309
|
294
|
0
|
304
|
149
|
149
|
230
|
318
|
329
|
346
|
347
|
345
|
264
|
286
|
321
|
448
|
484
|
501
|
511
|
517
|
538
|
540
|
539
|
522
|
482
|
464
|
447
|
426
|
432
|
429
|
425
|
425
|
444
|
462
|
478
|
498
|
507
|
515
|
522
|
520
|
532
|
528
|
530
|
536
|
535
|
544
|
637
|
646
|
645
|
649
|
572
|
574
|
574
|
595
|
593
|
591
|
594
|
553
|
546
|
515
|
496
|
473
|
435
|
424
|
395
|
391
|
384
|
378
|
377
|
372
|
374
|
376
|
384
|
407
|
427
|
441
|
443
|
436
|
434
|
437
|
|
| Gross Premiums Earned |
11 564
|
12 714
|
12 371
|
11 835
|
11 255
|
10 596
|
10 459
|
10 718
|
10 633
|
10 586
|
10 948
|
10 102
|
10 318
|
10 428
|
10 061
|
10 179
|
10 344
|
10 430
|
12 652
|
10 936
|
14 128
|
14 255
|
12 463
|
11 652
|
12 015
|
12 513
|
12 846
|
12 960
|
12 883
|
12 645
|
12 492
|
12 471
|
12 439
|
12 292
|
12 165
|
12 051
|
11 960
|
12 015
|
12 162
|
12 118
|
12 120
|
12 098
|
11 992
|
11 847
|
12 160
|
12 273
|
12 237
|
12 172
|
12 241
|
12 156
|
12 201
|
12 108
|
11 919
|
11 836
|
11 699
|
11 620
|
11 519
|
11 311
|
11 094
|
10 920
|
10 803
|
10 922
|
11 189
|
11 431
|
11 835
|
12 039
|
12 190
|
12 306
|
12 309
|
12 337
|
12 380
|
12 527
|
12 610
|
12 348
|
12 085
|
11 834
|
11 697
|
11 698
|
11 685
|
11 738
|
11 704
|
11 976
|
12 263
|
12 441
|
12 709
|
12 956
|
13 175
|
13 559
|
13 893
|
14 203
|
14 531
|
14 811
|
15 122
|
15 371
|
15 606
|
15 756
|
|
| Revenue |
18 633
N/A
|
19 126
+3%
|
18 530
-3%
|
17 464
-6%
|
16 630
-5%
|
16 237
-2%
|
16 106
-1%
|
16 460
+2%
|
16 009
-3%
|
15 685
-2%
|
15 531
-1%
|
15 237
-2%
|
15 486
+2%
|
15 601
+1%
|
15 952
+2%
|
15 832
-1%
|
16 521
+4%
|
16 768
+1%
|
16 999
+1%
|
13 844
-19%
|
17 126
+24%
|
16 365
-4%
|
15 521
-5%
|
15 043
-3%
|
14 332
-5%
|
14 907
+4%
|
14 936
+0%
|
14 731
-1%
|
14 510
-2%
|
14 347
-1%
|
14 679
+2%
|
15 469
+5%
|
15 605
+1%
|
15 219
-2%
|
15 078
-1%
|
14 847
-2%
|
14 783
0%
|
14 844
+0%
|
14 614
-2%
|
14 345
-2%
|
14 407
+0%
|
14 214
-1%
|
14 478
+2%
|
14 222
-2%
|
14 571
+2%
|
14 792
+2%
|
14 626
-1%
|
14 689
+0%
|
14 743
+0%
|
14 709
0%
|
14 629
-1%
|
14 402
-2%
|
14 202
-1%
|
14 070
-1%
|
13 762
-2%
|
13 571
-1%
|
13 277
-2%
|
13 133
-1%
|
13 213
+1%
|
13 186
0%
|
13 292
+1%
|
13 331
+0%
|
13 552
+2%
|
13 749
+1%
|
14 034
+2%
|
14 263
+2%
|
14 348
+1%
|
14 087
-2%
|
14 229
+1%
|
14 257
+0%
|
14 328
+0%
|
14 909
+4%
|
14 504
-3%
|
13 144
-9%
|
12 907
-2%
|
12 691
-2%
|
12 994
+2%
|
14 721
+13%
|
14 660
0%
|
14 684
+0%
|
14 508
-1%
|
14 002
-3%
|
14 139
+1%
|
14 222
+1%
|
14 610
+3%
|
15 079
+3%
|
15 494
+3%
|
15 941
+3%
|
16 370
+3%
|
16 694
+2%
|
17 223
+3%
|
17 552
+2%
|
17 819
+2%
|
18 105
+2%
|
18 313
+1%
|
18 480
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 574)
|
(17 360)
|
(16 638)
|
(15 525)
|
(14 916)
|
(14 556)
|
(17 383)
|
(17 508)
|
(17 255)
|
(16 675)
|
(13 648)
|
(13 084)
|
(12 903)
|
(12 928)
|
(13 158)
|
(13 641)
|
(13 933)
|
(13 823)
|
(13 536)
|
(10 449)
|
(12 596)
|
(12 011)
|
(11 405)
|
(10 789)
|
(10 923)
|
(11 051)
|
(11 174)
|
(11 142)
|
(11 328)
|
(11 269)
|
(11 003)
|
(10 903)
|
(10 829)
|
(10 717)
|
(11 370)
|
(11 196)
|
(11 269)
|
(11 578)
|
(11 135)
|
(11 381)
|
(11 469)
|
(11 445)
|
(11 508)
|
(10 944)
|
(12 743)
|
(12 844)
|
(12 824)
|
(11 620)
|
(11 794)
|
(11 773)
|
(11 920)
|
(11 988)
|
(12 178)
|
(12 263)
|
(11 893)
|
(12 651)
|
(12 244)
|
(12 691)
|
(12 599)
|
(11 633)
|
(11 446)
|
(10 866)
|
(11 299)
|
(11 507)
|
(11 894)
|
(12 177)
|
(12 235)
|
(12 658)
|
(12 731)
|
(12 775)
|
(13 138)
|
(13 221)
|
(13 415)
|
(13 492)
|
(13 166)
|
(12 758)
|
(12 546)
|
(12 176)
|
(11 999)
|
(12 099)
|
(11 901)
|
(12 118)
|
(12 579)
|
(12 691)
|
(12 996)
|
(13 262)
|
(13 331)
|
(13 649)
|
(13 977)
|
(14 276)
|
(14 571)
|
(15 253)
|
(15 602)
|
(15 856)
|
(15 955)
|
(15 808)
|
|
| Benefits Claims Loss Adjustment |
(11 521)
|
(9 627)
|
(9 056)
|
(8 402)
|
(7 952)
|
(7 678)
|
(10 169)
|
(10 276)
|
(10 035)
|
(9 547)
|
(6 802)
|
(6 445)
|
(6 240)
|
(6 201)
|
(6 476)
|
(6 999)
|
(7 058)
|
(6 908)
|
(6 558)
|
(6 047)
|
(6 003)
|
(6 044)
|
(6 097)
|
(6 009)
|
(5 950)
|
(5 949)
|
(5 893)
|
(5 723)
|
(5 676)
|
(5 499)
|
(5 262)
|
(5 290)
|
(5 256)
|
(5 108)
|
(5 169)
|
(4 985)
|
(5 041)
|
(5 261)
|
(5 318)
|
(5 489)
|
(5 506)
|
(5 487)
|
(5 522)
|
(5 729)
|
(5 911)
|
(6 048)
|
(5 991)
|
(5 806)
|
(5 856)
|
(5 812)
|
(5 788)
|
(5 591)
|
(5 484)
|
(5 512)
|
(5 358)
|
(5 384)
|
(5 453)
|
(5 323)
|
(5 325)
|
(5 283)
|
(5 168)
|
(5 109)
|
(5 387)
|
(5 310)
|
(5 356)
|
(5 403)
|
(5 235)
|
(5 572)
|
(5 590)
|
(5 615)
|
(5 917)
|
(5 806)
|
(5 874)
|
(6 164)
|
(6 166)
|
(6 170)
|
(6 251)
|
(6 155)
|
(6 171)
|
(6 371)
|
(6 343)
|
(6 398)
|
(6 646)
|
(6 653)
|
(6 828)
|
(7 006)
|
(6 952)
|
(7 068)
|
(7 222)
|
(7 325)
|
(7 518)
|
(7 738)
|
(7 958)
|
(8 161)
|
(8 174)
|
(8 294)
|
|
| Policy Acquisition Expense |
(1 820)
|
(1 831)
|
(1 856)
|
(1 790)
|
(1 808)
|
(1 828)
|
(1 875)
|
(1 965)
|
(1 940)
|
(1 766)
|
0
|
(1 680)
|
(1 250)
|
(1 318)
|
(1 733)
|
(1 543)
|
(1 535)
|
(1 533)
|
0
|
(1 534)
|
(753)
|
(753)
|
(1 137)
|
(1 520)
|
(1 507)
|
(1 495)
|
(1 466)
|
(1 467)
|
(1 064)
|
(1 053)
|
(1 063)
|
(1 417)
|
(1 410)
|
(1 406)
|
(1 392)
|
(1 168)
|
(1 342)
|
(1 283)
|
(1 229)
|
(1 176)
|
(1 174)
|
(1 197)
|
(1 233)
|
(1 274)
|
(1 307)
|
(1 333)
|
(1 341)
|
(1 362)
|
(1 363)
|
(1 363)
|
(1 354)
|
(1 317)
|
(1 291)
|
(1 270)
|
(1 257)
|
(1 540)
|
(1 544)
|
(1 535)
|
(1 530)
|
(1 235)
|
(1 233)
|
(1 240)
|
(1 235)
|
(1 233)
|
(1 224)
|
(1 271)
|
(1 299)
|
(1 335)
|
(1 381)
|
(1 360)
|
(1 368)
|
(1 383)
|
(1 385)
|
(1 389)
|
(1 404)
|
(1 410)
|
(1 425)
|
(1 440)
|
(1 448)
|
(1 443)
|
(1 428)
|
(1 445)
|
(1 460)
|
(1 490)
|
(1 525)
|
(1 554)
|
(1 597)
|
(1 644)
|
(1 709)
|
(1 741)
|
(1 772)
|
(1 798)
|
(1 825)
|
(1 859)
|
(1 885)
|
(1 898)
|
|
| Other Operating Expenses |
(6 233)
|
(5 903)
|
(5 726)
|
(5 333)
|
(5 156)
|
(5 050)
|
(5 339)
|
(5 268)
|
(5 281)
|
(5 362)
|
(6 846)
|
(4 959)
|
(5 413)
|
(5 409)
|
(4 949)
|
(5 099)
|
(5 340)
|
(5 383)
|
(6 977)
|
(2 868)
|
(5 840)
|
(5 214)
|
(4 171)
|
(3 260)
|
(3 466)
|
(3 607)
|
(3 815)
|
(3 952)
|
(4 588)
|
(4 717)
|
(4 678)
|
(4 196)
|
(4 163)
|
(4 203)
|
(4 809)
|
(5 043)
|
(4 886)
|
(5 034)
|
(4 588)
|
(4 716)
|
(4 789)
|
(4 761)
|
(4 753)
|
(3 941)
|
(5 525)
|
(5 463)
|
(5 492)
|
(4 452)
|
(4 575)
|
(4 598)
|
(4 778)
|
(5 080)
|
(5 403)
|
(5 481)
|
(5 278)
|
(5 727)
|
(5 247)
|
(5 833)
|
(5 744)
|
(5 115)
|
(5 045)
|
(4 517)
|
(4 677)
|
(4 964)
|
(5 314)
|
(5 503)
|
(5 701)
|
(5 751)
|
(5 760)
|
(5 800)
|
(5 853)
|
(6 032)
|
(6 156)
|
(5 939)
|
(5 596)
|
(5 178)
|
(4 870)
|
(4 581)
|
(4 380)
|
(4 285)
|
(4 130)
|
(4 275)
|
(4 473)
|
(4 548)
|
(4 643)
|
(4 702)
|
(4 782)
|
(4 937)
|
(5 046)
|
(5 210)
|
(5 281)
|
(5 717)
|
(5 819)
|
(5 836)
|
(5 896)
|
(5 616)
|
|
| Operating Income |
(941)
N/A
|
1 765
N/A
|
1 891
+7%
|
1 939
+3%
|
1 714
-12%
|
1 681
-2%
|
(1 278)
N/A
|
(1 049)
+18%
|
(1 247)
-19%
|
(990)
+21%
|
1 884
N/A
|
2 153
+14%
|
2 583
+20%
|
2 673
+3%
|
2 794
+5%
|
2 191
-22%
|
2 588
+18%
|
2 944
+14%
|
3 463
+18%
|
3 395
-2%
|
4 530
+33%
|
4 354
-4%
|
4 116
-5%
|
4 254
+3%
|
3 409
-20%
|
3 856
+13%
|
3 762
-2%
|
3 589
-5%
|
3 182
-11%
|
3 078
-3%
|
3 676
+19%
|
4 566
+24%
|
4 776
+5%
|
4 502
-6%
|
3 708
-18%
|
3 651
-2%
|
3 514
-4%
|
3 266
-7%
|
3 479
+7%
|
2 964
-15%
|
2 938
-1%
|
2 769
-6%
|
2 970
+7%
|
3 278
+10%
|
1 828
-44%
|
1 948
+7%
|
1 802
-7%
|
3 069
+70%
|
2 949
-4%
|
2 936
0%
|
2 709
-8%
|
2 414
-11%
|
2 024
-16%
|
1 807
-11%
|
1 869
+3%
|
920
-51%
|
1 033
+12%
|
442
-57%
|
614
+39%
|
1 553
+153%
|
1 846
+19%
|
2 465
+34%
|
2 253
-9%
|
2 242
0%
|
2 140
-5%
|
2 086
-3%
|
2 113
+1%
|
1 429
-32%
|
1 498
+5%
|
1 482
-1%
|
1 190
-20%
|
1 688
+42%
|
1 089
-35%
|
(348)
N/A
|
(259)
+26%
|
(67)
+74%
|
448
N/A
|
2 545
+468%
|
2 661
+5%
|
2 585
-3%
|
2 607
+1%
|
1 884
-28%
|
1 560
-17%
|
1 531
-2%
|
1 614
+5%
|
1 817
+13%
|
2 163
+19%
|
2 292
+6%
|
2 393
+4%
|
2 418
+1%
|
2 652
+10%
|
2 299
-13%
|
2 217
-4%
|
2 249
+1%
|
2 358
+5%
|
2 672
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(322)
|
(308)
|
(308)
|
(310)
|
(307)
|
(304)
|
(308)
|
(308)
|
(334)
|
(332)
|
0
|
(324)
|
(282)
|
(294)
|
0
|
(364)
|
(309)
|
(294)
|
0
|
(304)
|
(149)
|
(149)
|
(230)
|
(318)
|
(329)
|
(346)
|
(347)
|
(345)
|
(264)
|
(286)
|
(321)
|
(448)
|
(484)
|
(501)
|
(511)
|
(517)
|
(538)
|
(540)
|
(539)
|
(522)
|
(482)
|
(464)
|
(447)
|
(426)
|
(432)
|
(429)
|
(425)
|
(425)
|
(444)
|
(462)
|
(478)
|
(498)
|
(507)
|
(515)
|
(522)
|
(520)
|
(532)
|
(528)
|
(530)
|
(536)
|
(535)
|
(544)
|
(637)
|
(646)
|
(645)
|
(649)
|
(572)
|
(574)
|
(532)
|
(542)
|
(533)
|
(525)
|
(703)
|
(610)
|
(585)
|
(512)
|
(359)
|
(382)
|
(371)
|
(394)
|
(380)
|
(413)
|
(404)
|
(355)
|
(360)
|
(293)
|
(271)
|
(252)
|
(237)
|
(274)
|
(314)
|
(362)
|
(402)
|
(399)
|
(375)
|
(356)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
37
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
0
|
0
|
13
|
0
|
13
|
0
|
0
|
0
|
(741)
|
(86)
|
(256)
|
(840)
|
(2 657)
|
(4 061)
|
(4 286)
|
(3 850)
|
(2 388)
|
(798)
|
(460)
|
(356)
|
(232)
|
(213)
|
(218)
|
(251)
|
(216)
|
(246)
|
(429)
|
(677)
|
(830)
|
(101)
|
128
|
437
|
(367)
|
(351)
|
(340)
|
(334)
|
(106)
|
(116)
|
(142)
|
(188)
|
(156)
|
(167)
|
(151)
|
(113)
|
(81)
|
(60)
|
(47)
|
(34)
|
(14)
|
(18)
|
0
|
(14)
|
(21)
|
(29)
|
(35)
|
(46)
|
(44)
|
(896)
|
(901)
|
(892)
|
(885)
|
(25)
|
(13)
|
(19)
|
(31)
|
(35)
|
(56)
|
(70)
|
(62)
|
(60)
|
(57)
|
(44)
|
(44)
|
(50)
|
(39)
|
(39)
|
(63)
|
(56)
|
(59)
|
(53)
|
(33)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(149)
|
0
|
145
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1 263)
N/A
|
1 458
N/A
|
1 584
+9%
|
1 666
+5%
|
1 444
-13%
|
1 414
-2%
|
(1 549)
N/A
|
(1 357)
+12%
|
(1 580)
-16%
|
(1 322)
+16%
|
1 633
N/A
|
1 829
+12%
|
2 302
+26%
|
2 379
+3%
|
2 427
+2%
|
1 827
-25%
|
2 279
+25%
|
2 663
+17%
|
3 315
+24%
|
3 104
-6%
|
4 526
+46%
|
4 351
-4%
|
3 886
-11%
|
3 195
-18%
|
2 994
-6%
|
3 254
+9%
|
2 575
-21%
|
587
-77%
|
(1 143)
N/A
|
(1 494)
-31%
|
(495)
+67%
|
1 730
N/A
|
3 494
+102%
|
3 541
+1%
|
2 841
-20%
|
2 902
+2%
|
2 763
-5%
|
2 508
-9%
|
2 689
+7%
|
2 226
-17%
|
2 210
-1%
|
1 876
-15%
|
1 846
-2%
|
2 022
+10%
|
1 295
-36%
|
1 647
+27%
|
1 814
+10%
|
2 277
+26%
|
2 154
-5%
|
2 134
-1%
|
1 897
-11%
|
1 810
-5%
|
1 401
-23%
|
1 150
-18%
|
1 159
+1%
|
244
-79%
|
334
+37%
|
(237)
N/A
|
(29)
+88%
|
936
N/A
|
1 251
+34%
|
1 874
+50%
|
1 582
-16%
|
1 582
N/A
|
1 477
-7%
|
1 437
-3%
|
1 527
+6%
|
834
-45%
|
937
+12%
|
905
-3%
|
611
-32%
|
1 119
+83%
|
(510)
N/A
|
(1 859)
-265%
|
(1 736)
+7%
|
(1 464)
+16%
|
64
N/A
|
2 150
+3 259%
|
2 271
+6%
|
2 160
-5%
|
2 192
+1%
|
1 415
-35%
|
1 086
-23%
|
1 114
+3%
|
1 194
+7%
|
1 467
+23%
|
1 848
+26%
|
1 996
+8%
|
2 106
+6%
|
2 105
0%
|
2 299
+9%
|
1 874
-18%
|
1 759
-6%
|
1 791
+2%
|
1 930
+8%
|
2 283
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
333
|
(557)
|
(599)
|
(589)
|
(503)
|
(470)
|
603
|
527
|
581
|
544
|
(494)
|
(536)
|
(668)
|
(708)
|
(691)
|
(483)
|
(647)
|
(820)
|
(1 074)
|
(924)
|
(1 444)
|
(1 363)
|
(1 186)
|
(995)
|
(912)
|
(996)
|
(758)
|
(7)
|
641
|
784
|
462
|
(345)
|
(1 013)
|
(1 078)
|
(896)
|
(894)
|
(817)
|
(699)
|
(738)
|
(532)
|
(559)
|
(431)
|
(407)
|
(513)
|
(227)
|
(374)
|
(430)
|
(656)
|
(599)
|
(581)
|
(525)
|
(457)
|
(410)
|
(313)
|
(280)
|
43
|
103
|
139
|
42
|
(220)
|
(343)
|
(400)
|
(289)
|
(360)
|
(266)
|
(256)
|
(269)
|
(128)
|
(215)
|
(206)
|
(162)
|
(248)
|
(59)
|
219
|
219
|
173
|
(18)
|
(465)
|
(502)
|
(475)
|
(448)
|
(277)
|
(221)
|
(223)
|
(251)
|
(323)
|
(401)
|
(451)
|
(480)
|
(472)
|
(517)
|
(380)
|
(358)
|
(369)
|
(397)
|
(511)
|
|
| Income from Continuing Operations |
(930)
|
901
|
984
|
1 077
|
941
|
944
|
(946)
|
(831)
|
(999)
|
(778)
|
1 139
|
1 293
|
1 634
|
1 672
|
1 736
|
1 344
|
1 632
|
1 844
|
2 241
|
2 180
|
3 083
|
2 988
|
2 700
|
2 200
|
2 082
|
2 258
|
1 817
|
580
|
(502)
|
(710)
|
(33)
|
1 385
|
2 481
|
2 463
|
1 945
|
2 008
|
1 946
|
1 809
|
1 951
|
1 694
|
1 651
|
1 445
|
1 439
|
1 509
|
1 068
|
1 273
|
1 384
|
1 621
|
1 555
|
1 553
|
1 372
|
1 353
|
991
|
837
|
879
|
287
|
437
|
(98)
|
13
|
716
|
908
|
1 474
|
1 293
|
1 222
|
1 211
|
1 181
|
1 258
|
706
|
722
|
699
|
449
|
871
|
(569)
|
(1 640)
|
(1 517)
|
(1 291)
|
46
|
1 685
|
1 769
|
1 685
|
1 744
|
1 138
|
865
|
891
|
943
|
1 144
|
1 447
|
1 545
|
1 626
|
1 633
|
1 782
|
1 494
|
1 401
|
1 422
|
1 533
|
1 772
|
|
| Income to Minority Interest |
145
|
(72)
|
(78)
|
(84)
|
(53)
|
(39)
|
174
|
177
|
188
|
162
|
(38)
|
(57)
|
(103)
|
(117)
|
(160)
|
(163)
|
(233)
|
(307)
|
(383)
|
(504)
|
(566)
|
(620)
|
(645)
|
(613)
|
(647)
|
(734)
|
(746)
|
(762)
|
(736)
|
(699)
|
(763)
|
(819)
|
(848)
|
(804)
|
(697)
|
(699)
|
(679)
|
(658)
|
(696)
|
(632)
|
(601)
|
(589)
|
(568)
|
(542)
|
(545)
|
(545)
|
(515)
|
0
|
9
|
53
|
0
|
(391)
|
(124)
|
(103)
|
(203)
|
(27)
|
(184)
|
116
|
150
|
(62)
|
(61)
|
(331)
|
(320)
|
(248)
|
(239)
|
(210)
|
(166)
|
(70)
|
15
|
57
|
101
|
61
|
475
|
462
|
406
|
360
|
(84)
|
(134)
|
(137)
|
(123)
|
(121)
|
(102)
|
(71)
|
(69)
|
(68)
|
(76)
|
(104)
|
(111)
|
(110)
|
(108)
|
(109)
|
(80)
|
(74)
|
(73)
|
(81)
|
(105)
|
|
| Net Income (Common) |
(865)
N/A
|
708
N/A
|
737
+4%
|
786
+7%
|
738
-6%
|
770
+4%
|
(834)
N/A
|
(712)
+15%
|
(877)
-23%
|
(697)
+21%
|
938
N/A
|
1 031
+10%
|
1 322
+28%
|
1 332
+1%
|
1 341
+1%
|
961
-28%
|
1 134
+18%
|
1 229
+8%
|
1 512
+23%
|
2 491
+65%
|
2 370
-5%
|
2 549
+8%
|
2 586
+1%
|
2 489
-4%
|
2 383
-4%
|
6 692
+181%
|
6 000
-10%
|
4 530
-25%
|
3 221
-29%
|
(1 402)
N/A
|
(797)
+43%
|
564
N/A
|
1 631
+189%
|
1 657
+2%
|
1 225
-26%
|
1 289
+5%
|
1 248
-3%
|
1 132
-9%
|
1 258
+11%
|
1 062
-16%
|
1 050
-1%
|
856
-18%
|
871
+2%
|
568
-35%
|
443
-22%
|
656
+48%
|
761
+16%
|
595
-22%
|
412
-31%
|
259
-37%
|
185
-29%
|
591
+219%
|
641
+8%
|
695
+8%
|
669
-4%
|
260
-61%
|
253
-3%
|
18
-93%
|
163
+806%
|
654
+301%
|
847
+30%
|
1 143
+35%
|
973
-15%
|
1 164
+20%
|
1 162
0%
|
1 161
0%
|
1 282
+10%
|
636
-50%
|
737
+16%
|
756
+3%
|
550
-27%
|
932
+69%
|
(94)
N/A
|
(1 178)
-1 153%
|
(1 111)
+6%
|
(931)
+16%
|
(38)
+96%
|
1 551
N/A
|
1 632
+5%
|
1 562
-4%
|
1 623
+4%
|
1 036
-36%
|
794
-23%
|
822
+4%
|
875
+6%
|
1 068
+22%
|
1 343
+26%
|
1 434
+7%
|
1 516
+6%
|
1 525
+1%
|
1 673
+10%
|
1 414
-15%
|
1 327
-6%
|
1 349
+2%
|
1 452
+8%
|
1 667
+15%
|
|
| EPS (Diluted) |
-1.5
N/A
|
1.22
N/A
|
1.32
+8%
|
1.39
+5%
|
1.34
-4%
|
1.36
+1%
|
-1.49
N/A
|
-1.28
+14%
|
-1.57
-23%
|
-1.25
+20%
|
1.68
N/A
|
1.85
+10%
|
2.39
+29%
|
2.38
0%
|
2.4
+1%
|
1.72
-28%
|
2.03
+18%
|
2.2
+8%
|
2.68
+22%
|
4.5
+68%
|
4.36
-3%
|
4.74
+9%
|
4.85
+2%
|
4.64
-4%
|
4.48
-3%
|
13.13
+193%
|
13.75
+5%
|
9.49
-31%
|
7.4
-22%
|
-3.21
N/A
|
-1.83
+43%
|
1.31
N/A
|
3.84
+193%
|
3.95
+3%
|
2.94
-26%
|
3.07
+4%
|
3.01
-2%
|
2.78
-8%
|
3.13
+13%
|
2.62
-16%
|
2.64
+1%
|
2.14
-19%
|
2.19
+2%
|
1.43
-35%
|
1.13
-21%
|
1.68
+49%
|
1.96
+17%
|
1.52
-22%
|
1.06
-30%
|
0.67
-37%
|
0.48
-28%
|
1.54
+221%
|
1.71
+11%
|
1.87
+9%
|
1.85
-1%
|
0.72
-61%
|
0.74
+3%
|
0.05
-93%
|
0.5
+900%
|
1.93
+286%
|
2.51
+30%
|
3.38
+35%
|
2.87
-15%
|
3.44
+20%
|
3.53
+3%
|
3.63
+3%
|
4.04
+11%
|
1.99
-51%
|
2.37
+19%
|
2.48
+5%
|
1.8
-27%
|
3.07
+71%
|
-0.32
N/A
|
-4.2
-1 213%
|
-3.97
+5%
|
-3.32
+16%
|
-0.14
+96%
|
5.88
N/A
|
6.34
+8%
|
6
-5%
|
6.53
+9%
|
4.21
-36%
|
3.3
-22%
|
3.38
+2%
|
3.74
+11%
|
4.68
+25%
|
5.94
+27%
|
6.29
+6%
|
6.8
+8%
|
6.88
+1%
|
7.6
+10%
|
6.41
-16%
|
6.24
-3%
|
6.44
+3%
|
6.99
+9%
|
7.97
+14%
|
|