Kennedy-Wilson Holdings Inc
NYSE:KW
Balance Sheet
Balance Sheet Decomposition
Kennedy-Wilson Holdings Inc
Kennedy-Wilson Holdings Inc
Balance Sheet
Kennedy-Wilson Holdings Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
26
|
58
|
47
|
116
|
121
|
170
|
175
|
183
|
260
|
351
|
488
|
574
|
965
|
525
|
439
|
314
|
218
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
26
|
58
|
47
|
116
|
121
|
170
|
175
|
183
|
260
|
351
|
488
|
574
|
965
|
525
|
439
|
314
|
218
|
|
| Total Receivables |
0
|
8
|
12
|
9
|
19
|
26
|
17
|
56
|
55
|
71
|
63
|
57
|
52
|
48
|
36
|
41
|
57
|
39
|
|
| Accounts Receivables |
0
|
6
|
5
|
9
|
19
|
26
|
17
|
56
|
55
|
71
|
63
|
57
|
52
|
48
|
36
|
41
|
57
|
39
|
|
| Other Receivables |
0
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
2
|
4
|
3
|
5
|
5
|
8
|
11
|
10
|
10
|
13
|
14
|
14
|
12
|
13
|
13
|
13
|
14
|
|
| Total Current Assets |
0
|
36
|
74
|
60
|
139
|
152
|
194
|
241
|
247
|
342
|
427
|
558
|
640
|
1 025
|
574
|
493
|
315
|
176
|
|
| PP&E Net |
0
|
49
|
41
|
85
|
119
|
292
|
699
|
4 250
|
5 825
|
5 840
|
6 488
|
5 734
|
5 118
|
4 754
|
5 087
|
5 214
|
4 853
|
4 329
|
|
| PP&E Gross |
0
|
49
|
41
|
85
|
119
|
292
|
699
|
4 250
|
5 825
|
5 840
|
6 488
|
5 734
|
5 118
|
4 754
|
5 087
|
5 214
|
4 853
|
4 329
|
|
| Accumulated Depreciation |
0
|
3
|
4
|
5
|
6
|
9
|
2
|
6
|
14
|
27
|
36
|
38
|
725
|
817
|
866
|
912
|
989
|
971
|
|
| Intangible Assets |
0
|
1
|
1
|
2
|
9
|
15
|
14
|
133
|
103
|
100
|
63
|
37
|
26
|
15
|
8
|
4
|
3
|
1
|
|
| Goodwill |
0
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Note Receivable |
0
|
4
|
7
|
24
|
41
|
137
|
57
|
313
|
300
|
88
|
85
|
0
|
0
|
0
|
130
|
149
|
247
|
231
|
|
| Long-Term Investments |
0
|
142
|
188
|
292
|
456
|
649
|
798
|
1 262
|
998
|
1 193
|
494
|
860
|
1 335
|
1 289
|
1 948
|
2 238
|
2 069
|
2 042
|
|
| Other Long-Term Assets |
247
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
28
|
0
|
0
|
24
|
22
|
13
|
9
|
89
|
109
|
|
| Other Assets |
1
|
25
|
25
|
26
|
29
|
39
|
37
|
104
|
122
|
69
|
168
|
193
|
162
|
224
|
116
|
165
|
137
|
72
|
|
| Total Assets |
248
N/A
|
257
+3%
|
336
+31%
|
488
+45%
|
793
+63%
|
1 284
+62%
|
1 799
+40%
|
6 332
+252%
|
7 596
+20%
|
7 659
+1%
|
7 725
+1%
|
7 382
-4%
|
7 305
-1%
|
7 329
+0%
|
7 877
+7%
|
8 272
+5%
|
7 712
-7%
|
6 961
-10%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
2
|
2
|
129
|
265
|
22
|
11
|
20
|
24
|
20
|
30
|
19
|
16
|
18
|
11
|
|
| Accrued Liabilities |
0
|
10
|
13
|
20
|
39
|
54
|
0
|
0
|
392
|
412
|
466
|
514
|
518
|
532
|
619
|
658
|
598
|
529
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
10
|
14
|
21
|
41
|
56
|
129
|
265
|
414
|
423
|
485
|
538
|
538
|
562
|
638
|
674
|
616
|
540
|
|
| Long-Term Debt |
0
|
131
|
128
|
128
|
320
|
686
|
851
|
3 023
|
4 316
|
4 893
|
5 662
|
5 413
|
5 047
|
5 095
|
5 435
|
5 587
|
5 298
|
4 785
|
|
| Deferred Income Tax |
0
|
10
|
15
|
26
|
18
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
2
|
13
|
3
|
9
|
51
|
2 143
|
1 731
|
1 295
|
212
|
185
|
41
|
28
|
26
|
46
|
43
|
35
|
|
| Other Liabilities |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
151
+1 341%
|
159
+5%
|
188
+18%
|
383
+104%
|
774
+102%
|
1 031
+33%
|
5 431
+427%
|
6 462
+19%
|
6 611
+2%
|
6 359
-4%
|
6 135
-4%
|
5 626
-8%
|
5 685
+1%
|
6 099
+7%
|
6 308
+3%
|
5 957
-6%
|
5 360
-10%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
295
|
295
|
295
|
593
|
790
|
790
|
|
| Retained Earnings |
1
|
46
|
19
|
18
|
10
|
6
|
42
|
62
|
44
|
112
|
91
|
56
|
46
|
18
|
192
|
122
|
349
|
494
|
|
| Additional Paid In Capital |
163
|
60
|
156
|
285
|
407
|
513
|
801
|
991
|
1 226
|
1 231
|
1 883
|
1 745
|
1 755
|
1 725
|
1 680
|
1 680
|
1 719
|
1 713
|
|
| Treasury Stock |
0
|
0
|
0
|
11
|
12
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
3
|
9
|
5
|
13
|
9
|
28
|
48
|
71
|
427
|
442
|
417
|
394
|
390
|
430
|
404
|
408
|
|
| Total Equity |
238
N/A
|
106
-56%
|
177
+68%
|
300
+69%
|
410
+37%
|
510
+24%
|
768
+51%
|
901
+17%
|
1 134
+26%
|
1 048
-8%
|
1 366
+30%
|
1 247
-9%
|
1 679
+35%
|
1 645
-2%
|
1 778
+8%
|
1 964
+10%
|
1 755
-11%
|
1 601
-9%
|
|
| Total Liabilities & Equity |
248
N/A
|
257
+3%
|
336
+31%
|
488
+45%
|
793
+63%
|
1 284
+62%
|
1 799
+40%
|
6 332
+252%
|
7 596
+20%
|
7 659
+1%
|
7 725
+1%
|
7 382
-4%
|
7 305
-1%
|
7 329
+0%
|
7 877
+7%
|
8 272
+5%
|
7 712
-7%
|
6 961
-10%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
31
|
26
|
41
|
40
|
52
|
64
|
83
|
96
|
115
|
116
|
152
|
143
|
142
|
141
|
138
|
138
|
139
|
137
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|