Kontoor Brands Inc
NYSE:KTB
Balance Sheet
Balance Sheet Decomposition
Kontoor Brands Inc
Kontoor Brands Inc
Balance Sheet
Kontoor Brands Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
81
|
97
|
107
|
248
|
185
|
59
|
215
|
334
|
108
|
|
| Cash Equivalents |
81
|
97
|
107
|
248
|
185
|
59
|
215
|
334
|
108
|
|
| Total Receivables |
1 017
|
1 321
|
239
|
237
|
293
|
231
|
229
|
260
|
297
|
|
| Accounts Receivables |
469
|
804
|
239
|
237
|
293
|
231
|
205
|
246
|
248
|
|
| Other Receivables |
548
|
518
|
0
|
0
|
0
|
0
|
24
|
14
|
49
|
|
| Inventory |
440
|
474
|
458
|
341
|
363
|
597
|
500
|
390
|
567
|
|
| Other Current Assets |
35
|
49
|
74
|
76
|
70
|
95
|
100
|
80
|
109
|
|
| Total Current Assets |
1 573
|
1 941
|
878
|
902
|
911
|
982
|
1 044
|
1 064
|
1 081
|
|
| PP&E Net |
148
|
138
|
219
|
179
|
160
|
156
|
167
|
150
|
272
|
|
| PP&E Gross |
148
|
138
|
219
|
179
|
160
|
156
|
167
|
150
|
272
|
|
| Accumulated Depreciation |
491
|
478
|
461
|
373
|
418
|
413
|
418
|
389
|
375
|
|
| Intangible Assets |
72
|
65
|
52
|
89
|
100
|
99
|
91
|
79
|
509
|
|
| Goodwill |
219
|
215
|
213
|
213
|
212
|
210
|
210
|
209
|
531
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
47
|
35
|
53
|
50
|
51
|
51
|
41
|
50
|
2
|
|
| Other Long-Term Assets |
68
|
64
|
103
|
113
|
99
|
85
|
93
|
98
|
188
|
|
| Other Assets |
219
|
215
|
213
|
213
|
212
|
210
|
210
|
209
|
531
|
|
| Total Assets |
2 126
N/A
|
2 459
+16%
|
1 517
-38%
|
1 546
+2%
|
1 533
-1%
|
1 582
+3%
|
1 645
+4%
|
1 651
+0%
|
2 583
+56%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
210
|
150
|
147
|
167
|
214
|
206
|
180
|
180
|
245
|
|
| Accrued Liabilities |
145
|
182
|
219
|
201
|
214
|
178
|
169
|
185
|
308
|
|
| Short-Term Debt |
274
|
272
|
1
|
1
|
0
|
7
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
25
|
0
|
10
|
20
|
0
|
9
|
|
| Other Current Liabilities |
9
|
12
|
11
|
19
|
28
|
39
|
23
|
29
|
32
|
|
| Total Current Liabilities |
638
|
617
|
379
|
414
|
456
|
440
|
393
|
394
|
594
|
|
| Long-Term Debt |
0
|
0
|
913
|
888
|
791
|
783
|
764
|
740
|
1 135
|
|
| Deferred Income Tax |
3
|
3
|
3
|
4
|
6
|
7
|
6
|
6
|
93
|
|
| Other Liabilities |
128
|
116
|
154
|
155
|
132
|
102
|
111
|
111
|
196
|
|
| Total Liabilities |
769
N/A
|
735
-4%
|
1 448
+97%
|
1 461
+1%
|
1 385
-5%
|
1 332
-4%
|
1 274
-4%
|
1 250
-2%
|
2 018
+61%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1 480
|
1 869
|
2
|
7
|
23
|
87
|
167
|
200
|
274
|
|
| Additional Paid In Capital |
0
|
0
|
151
|
172
|
218
|
244
|
273
|
317
|
358
|
|
| Other Equity |
123
|
145
|
80
|
95
|
93
|
80
|
68
|
117
|
68
|
|
| Total Equity |
1 358
N/A
|
1 724
+27%
|
69
-96%
|
85
+22%
|
148
+75%
|
251
+69%
|
372
+48%
|
400
+8%
|
565
+41%
|
|
| Total Liabilities & Equity |
2 126
N/A
|
2 459
+16%
|
1 517
-38%
|
1 546
+2%
|
1 533
-1%
|
1 582
+3%
|
1 645
+4%
|
1 651
+0%
|
2 583
+56%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
56
|
56
|
56
|
55
|
55
|
|