Income Statement

Revenue

-11%

+17%

10Y

Currency: USD

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	32	33	35	40	45	50	53	51	49	47	45	44	45	44	43	42	39	39	39	41	42	43	42	41	41	40	41	42	42	40	39	38	37	36	33	29	28	27	27	27	26	23	20	17	16	16	17	18	17	18	19	19	20	21	21	20	20	20	19	19	19	19	20	20	19	19	19	19	18	19	19	19	20	20	20	19	18	18	17	17	17	17	17	22	28	35	43	45	0	0
Revenue	966 N/A	974 +1%	1 008 +3%	1 018 +1%	1 048 +3%	1 091 +4%	1 129 +3%	1 157 +3%	1 173 +1%	1 179 +1%	1 197 +1%	1 209 +1%	1 243 +3%	1 282 +3%	1 279 0%	1 289 +1%	1 287 0%	1 298 +1%	1 310 +1%	1 329 +1%	1 378 +4%	1 380 +0%	1 317 -5%	1 233 -6%	1 123 -9%	1 087 -3%	1 142 +5%	1 214 +6%	1 312 +8%	1 378 +5%	1 450 +5%	1 550 +7%	1 708 +10%	1 879 +10%	1 943 +3%	2 084 +7%	2 092 +0%	2 017 -4%	1 976 -2%	1 879 -5%	1 814 -3%	1 761 -3%	1 732 -2%	1 689 -3%	1 651 -2%	1 647 0%	1 652 +0%	1 597 -3%	1 514 -5%	1 435 -5%	1 349 -6%	1 302 -3%	1 298 0%	1 318 +2%	1 364 +4%	1 416 +4%	1 501 +6%	1 609 +7%	1 729 +7%	1 790 +4%	1 820 +2%	1 766 -3%	1 662 -6%	1 668 +0%	1 681 +1%	1 708 +2%	1 731 +1%	1 716 -1%	1 617 -6%	1 597 -1%	1 639 +3%	1 683 +3%	1 775 +6%	1 858 +5%	1 939 +4%	2 037 +5%	2 124 +4%	2 084 -2%	1 930 -7%	1 794 -7%	1 672 -7%	1 609 -4%	1 667 +4%	1 719 +3%	1 776 +3%	1 864 +5%	1 887 +1%	1 898 +1%	1 892 0%	1 864 -1%
Gross Profit
Cost of Revenue	(725)	(725)	(739)	(753)	(783)	(825)	(867)	(872)	(861)	(858)	(869)	(891)	(938)	(977)	(969)	(984)	(999)	(1 020)	(1 059)	(1 091)	(1 144)	(1 163)	(1 096)	(1 065)	(1 000)	(955)	(1 012)	(1 027)	(1 054)	(1 084)	(1 104)	(1 119)	(1 165)	(1 222)	(1 195)	(1 221)	(1 262)	(1 312)	(1 416)	(1 576)	(1 665)	(1 650)	(1 620)	(1 500)	(1 378)	(1 326)	(1 302)	(1 250)	(1 214)	(1 189)	(1 157)	(1 147)	(1 134)	(1 121)	(1 100)	(1 096)	(1 107)	(1 138)	(1 159)	(1 149)	(1 137)	(1 116)	(1 100)	(1 171)	(1 246)	(1 305)	(1 345)	(1 351)	(1 266)	(1 252)	(1 288)	(1 324)	(1 403)	(1 444)	(1 493)	(1 538)	(1 613)	(1 612)	(1 539)	(1 521)	(1 475)	(1 462)	(1 502)	(1 513)	(1 515)	(1 536)	(1 528)	(1 504)	(1 535)	(1 561)
Gross Profit	240 N/A	249 +4%	269 +8%	265 -1%	265 0%	266 +0%	261 -2%	286 +9%	312 +9%	321 +3%	328 +2%	318 -3%	305 -4%	305 +0%	311 +2%	305 -2%	288 -6%	278 -3%	251 -10%	238 -5%	234 -2%	217 -7%	221 +2%	168 -24%	123 -27%	132 +7%	130 -1%	187 +43%	258 +38%	294 +14%	345 +17%	431 +25%	543 +26%	658 +21%	748 +14%	864 +15%	830 -4%	705 -15%	560 -20%	303 -46%	149 -51%	110 -26%	112 +2%	189 +68%	273 +45%	322 +18%	350 +9%	347 -1%	299 -14%	247 -18%	192 -22%	155 -19%	164 +6%	197 +20%	265 +35%	320 +21%	394 +23%	471 +19%	570 +21%	641 +13%	683 +7%	650 -5%	562 -14%	497 -12%	434 -13%	403 -7%	386 -4%	365 -5%	351 -4%	344 -2%	351 +2%	359 +2%	372 +4%	414 +11%	446 +8%	500 +12%	511 +2%	472 -8%	391 -17%	273 -30%	196 -28%	147 -25%	165 +12%	206 +25%	262 +27%	329 +26%	359 +9%	395 +10%	357 -9%	303 -15%
Operating Income
Operating Expenses	(122)	(123)	(128)	(134)	(132)	(140)	(142)	(145)	(155)	(156)	(155)	(152)	(155)	(188)	(162)	(191)	(169)	(165)	(166)	(170)	(177)	(179)	(173)	(164)	(152)	(149)	(155)	(162)	(168)	(171)	(173)	(177)	(187)	(195)	(204)	(211)	(210)	(204)	(199)	(199)	(201)	(238)	(240)	(239)	(237)	(204)	(203)	(199)	(204)	(199)	(193)	(190)	(180)	(181)	(177)	(189)	(199)	(208)	(214)	(233)	(238)	(235)	(242)	(241)	(241)	(241)	(242)	(238)	(229)	(227)	(231)	(235)	(244)	(253)	(261)	(264)	(266)	(259)	(243)	(235)	(222)	(218)	(222)	(226)	(232)	(242)	(238)	(244)	(249)	(248)
Selling, General & Administrative	(119)	(120)	(129)	(130)	(134)	(140)	(149)	(148)	(150)	(151)	(156)	(151)	(155)	(157)	(164)	(160)	(159)	(162)	(167)	(166)	(172)	(174)	(174)	(158)	(146)	(141)	(156)	(147)	(153)	(156)	(174)	(170)	(180)	(188)	(204)	(200)	(196)	(190)	(178)	(198)	(200)	(202)	(221)	(239)	(239)	(242)	(183)	(197)	(199)	(194)	(176)	(189)	(183)	(184)	(168)	(191)	(199)	(208)	(215)	(226)	(232)	(236)	(243)	(242)	(242)	(242)	(243)	(239)	(234)	(233)	(232)	(237)	(247)	(256)	(264)	(267)	(268)	(262)	(246)	(238)	(225)	(220)	(226)	(227)	(234)	(243)	(240)	(248)	(252)	(251)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	0	0	0	(18)	0	0	0	(19)	0	0	0	(16)	0	0	0	(13)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(3)	(3)	0	(4)	3	0	7	2	(5)	(5)	1	0	0	(31)	2	(32)	(10)	(1)	1	(2)	(4)	(4)	1	(6)	(6)	(7)	1	(14)	(14)	(14)	1	(7)	(7)	(7)	0	(11)	(14)	(15)	(2)	(1)	(0)	(36)	(1)	(1)	2	38	(1)	(1)	(3)	(4)	(1)	1	4	4	4	2	0	(0)	1	(7)	(7)	1	1	1	1	1	1	1	5	6	2	2	3	3	3	3	2	4	3	4	3	2	3	0	2	2	2	4	3	4
Operating Income	119 N/A	126 +6%	141 +11%	132 -7%	133 +1%	126 -5%	119 -6%	140 +18%	157 +12%	165 +5%	172 +5%	167 -3%	150 -10%	117 -22%	149 +27%	114 -23%	119 +4%	114 -4%	86 -25%	68 -20%	57 -17%	38 -33%	48 +25%	4 -92%	(30) N/A	(17) +42%	(25) -43%	25 N/A	90 +259%	124 +37%	172 +40%	254 +48%	356 +40%	462 +30%	545 +18%	653 +20%	620 -5%	501 -19%	362 -28%	104 -71%	(51) N/A	(128) -148%	(128) 0%	(51) +60%	36 N/A	118 +228%	147 +25%	148 +1%	96 -35%	48 -50%	(0) N/A	(34) -17 000%	(16) +55%	16 N/A	88 +448%	131 +49%	196 +50%	263 +34%	356 +35%	408 +15%	445 +9%	415 -7%	320 -23%	256 -20%	193 -24%	162 -16%	144 -11%	127 -12%	123 -4%	118 -4%	120 +2%	124 +3%	128 +3%	162 +27%	186 +15%	236 +27%	246 +4%	214 -13%	148 -31%	38 -74%	(26) N/A	(72) -178%	(57) +20%	(20) +65%	30 N/A	87 +195%	121 +40%	150 +24%	109 -28%	55 -49%
Pre-Tax Income
Interest Income Expense	(29)	(35)	(41)	(45)	(47)	(49)	(54)	(52)	(43)	(39)	(32)	(36)	(42)	(41)	(43)	(38)	(36)	(38)	(37)	(42)	(44)	(42)	(41)	(32)	(30)	(29)	(31)	(35)	(39)	(35)	(30)	(29)	(22)	(27)	(23)	(21)	(19)	(16)	(23)	(23)	(27)	(26)	(22)	(24)	(18)	(14)	(12)	(8)	(11)	(27)	(30)	(30)	(28)	(17)	(14)	(17)	(22)	(25)	(25)	(29)	(17)	(17)	(11)	(3)	(10)	(1)	(10)	(2)	(9)	(17)	(22)	(34)	(28)	(24)	(16)	(17)	(2)	3	(1)	7	(4)	(12)	(10)	(14)	(25)	40	30	15	24	(47)
Non-Reccuring Items	(1)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(2)	0	(24)	0	(24)	0	0	0	(1)	(0)	(1)	0	(1)	(1)	(1)	0	(1)	0	0	0	(2)	(5)	(5)	(5)	(4)	(1)	(8)	(8)	(8)	(15)	(8)	(10)	(10)	(3)	(3)	(1)	(1)	0	0	0	(1)	0	0	0	(0)	0	0	(7)	(8)	0	0	0	(0)	0	0	0	2	4	0	0	1	(0)	0	(0)	0	0	0	0	0	2	2	3	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	(3)	(7)	0	0	1	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(17)	(21)	(25)	(29)	(15)	(15)	(15)	(15)	(15)	(16)	(17)	(18)	(19)	(19)	(19)	(18)	(17)	(15)	(14)	(13)	(13)	(11)	(10)	(8)	(6)	(5)	(3)	(3)	(2)	(2)	(2)	(2)
Pre-Tax Income	88 N/A	90 +2%	99 +11%	86 -13%	86 +0%	76 -11%	63 -17%	87 +38%	113 +29%	125 +10%	139 +11%	128 -8%	78 -39%	76 -2%	81 +7%	77 -6%	89 +16%	76 -15%	48 -37%	27 -44%	12 -57%	(4) N/A	6 N/A	(30) N/A	(60) -105%	(47) +23%	(57) -22%	(10) +83%	52 N/A	89 +72%	140 +58%	220 +57%	329 +49%	430 +31%	517 +20%	631 +22%	593 -6%	477 -20%	331 -31%	66 -80%	(86) N/A	(163) -90%	(160) +2%	(78) +51%	15 N/A	103 +589%	134 +30%	139 +4%	85 -39%	21 -75%	(31) N/A	(64) -107%	(44) +32%	(1) +97%	61 N/A	114 +87%	174 +52%	231 +33%	306 +32%	358 +17%	402 +13%	369 -8%	294 -20%	237 -19%	168 -29%	146 -13%	121 -17%	113 -6%	96 -15%	82 -15%	80 -2%	70 -12%	81 +16%	120 +47%	153 +28%	204 +33%	229 +13%	204 -11%	134 -34%	36 -73%	(37) N/A	(88) -139%	(73) +17%	(39) +46%	1 N/A	125 +11 236%	150 +20%	164 +9%	130 -21%	6 -95%
Net Income
Tax Provision	(4)	(6)	(12)	(5)	238	242	251	257	(21)	(35)	(67)	(63)	(33)	(27)	1	3	(23)	(103)	(115)	(107)	(86)	8	3	12	16	14	22	44	24	10	(10)	(72)	(111)	(159)	(196)	(234)	(220)	(154)	(112)	(25)	28	40	58	32	6	(20)	(35)	(36)	(174)	(155)	(143)	(132)	9	1	(18)	(30)	105	99	125	107	(57)	(65)	(89)	(73)	(52)	(44)	(34)	(30)	(23)	(19)	(16)	(14)	(18)	(28)	(41)	(53)	(58)	(48)	(29)	(4)	15	25	24	13	1	(31)	(63)	(68)	(63)	(48)
Income from Continuing Operations	85	84	88	81	324	318	314	344	92	90	72	65	45	49	82	79	66	(27)	(67)	(80)	(74)	3	9	(17)	(45)	(33)	(35)	35	76	99	131	148	218	272	321	398	373	322	219	41	(58)	(123)	(102)	(47)	20	82	99	103	(90)	(133)	(174)	(196)	(34)	(0)	43	84	279	330	431	465	346	305	205	165	116	102	87	84	73	63	64	57	64	92	113	151	171	156	105	32	(22)	(64)	(49)	(26)	2	94	86	96	68	(41)
Income to Minority Interest	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	85 N/A	84 -1%	88 +5%	81 -8%	324 +301%	318 -2%	314 -1%	344 +9%	92 -73%	90 -2%	72 -20%	65 -9%	45 -31%	49 +9%	82 +66%	79 -3%	66 -16%	(27) N/A	(67) -147%	(80) -20%	(74) +7%	3 N/A	9 +165%	(17) N/A	(45) -160%	(33) +27%	(35) -6%	35 N/A	76 +118%	99 +31%	131 +32%	148 +13%	218 +47%	272 +25%	321 +18%	398 +24%	373 -6%	322 -14%	219 -32%	41 -81%	(58) N/A	(123) -112%	(102) +17%	(47) +54%	20 N/A	82 +303%	99 +21%	103 +4%	(90) N/A	(133) -49%	(174) -30%	(196) -13%	(34) +82%	(0) +99%	43 N/A	84 +94%	279 +232%	330 +19%	355 +7%	388 +10%	270 -31%	228 -15%	205 -10%	165 -20%	116 -29%	102 -13%	87 -14%	84 -4%	73 -13%	63 -13%	64 +1%	57 -12%	64 +13%	92 +44%	113 +23%	151 +34%	171 +13%	156 -9%	105 -33%	32 -70%	(22) N/A	(64) -186%	(49) +23%	(26) +47%	2 N/A	94 +4 853%	86 -8%	96 +12%	68 -30%	(41) N/A
EPS (Diluted)	0.86 N/A	0.85 -1%	0.89 +5%	0.82 -8%	3.3 +302%	3.24 -2%	3.21 -1%	3.51 +9%	0.94 -73%	0.92 -2%	0.73 -21%	0.67 -8%	0.46 -31%	0.5 +9%	0.84 +68%	0.8 -5%	0.67 -16%	-0.28 N/A	-0.68 -143%	-0.81 -19%	-0.75 +7%	0.04 N/A	0.09 +125%	-0.18 N/A	-0.46 -156%	-0.33 +28%	-0.35 -6%	0.36 N/A	0.07 -81%	1.01 +1 343%	1.3 +29%	1.27 -2%	1.87 +47%	2.36 +26%	2.77 +17%	3.43 +24%	3.22 -6%	2.78 -14%	1.89 -32%	0.35 -81%	-0.5 N/A	-1.06 -112%	-0.88 +17%	-0.4 +55%	0.18 N/A	0.72 +300%	0.86 +19%	0.9 +5%	-0.77 N/A	-1.15 -49%	-1.5 -30%	-1.69 -13%	-0.3 +82%	-0.01 +97%	0.37 N/A	0.72 +95%	2.41 +235%	2.86 +19%	3.05 +7%	3.35 +10%	2.32 -31%	1.97 -15%	1.77 -10%	1.42 -20%	1 -30%	0.87 -13%	0.75 -14%	0.71 -5%	0.62 -13%	0.54 -13%	0.55 +2%	0.49 -11%	0.55 +12%	0.79 +44%	0.98 +24%	1.3 +33%	1.48 +14%	1.35 -9%	0.9 -33%	0.28 -69%	-0.19 N/A	-0.55 -189%	-0.43 +22%	-0.23 +47%	0.01 N/A	0.82 +8 100%	0.75 -9%	0.84 +12%	0.59 -30%	-0.36 N/A

Income Statement Balance Sheet Cash Flow Statement

Kronos Worldwide Inc
NYSE:KRO

Income Statement

Earnings Waterfall
Kronos Worldwide Inc

Income Statement
Kronos Worldwide Inc

See Also

Company

Help

Tools

Stocks

Kronos Worldwide Inc NYSE:KRO

Income Statement

Earnings Waterfall Kronos Worldwide Inc

Income Statement Kronos Worldwide Inc

See Also

Company

Help

Tools

Stocks

Kronos Worldwide Inc
NYSE:KRO

Earnings Waterfall
Kronos Worldwide Inc

Income Statement
Kronos Worldwide Inc