Kilroy Realty Corp
NYSE:KRC

Watchlist Manager
Kilroy Realty Corp Logo
Kilroy Realty Corp
NYSE:KRC
Watchlist
Price: 29.45 USD 2.76% Market Closed
Market Cap: $3.5B

Relative Value

The Relative Value of one KRC stock under the Base Case scenario is 64.55 USD. Compared to the current market price of 29.45 USD, Kilroy Realty Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRC Relative Value
Base Case
64.55 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KRC Competitors Multiples
Kilroy Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kilroy Realty Corp
NYSE:KRC
3.5B USD 3.1 12.6 11.8 25.3
US
Boston Properties Inc
NYSE:BXP
8.5B USD 2.4 30.6 12.4 23.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.4B USD 2.8 -5.9 9.8 30.3
JP
Nippon Building Fund Inc
TSE:8951
1.3T JPY 12.6 29.3 29 38.7
FR
Covivio SA
PAR:COV
6.2B EUR 7 8.4 16.4 19.4
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.3 46.9 41.7 41.7
JP
Japan Real Estate Investment Corp
TSE:8952
914.2B JPY 10.9 24.9 24.9 32.6
US
Vornado Realty Trust
NYSE:VNO
5B USD 2.8 5.9 15.3 43.4
AU
Dexus
ASX:DXS
6.6B AUD 7.5 12.9 35.1 35.1
SG
Keppel REIT
SGX:K71U
4.7B 0 0 0 0
JP
Kenedix Office Investment Corp
TSE:8972
687.9B JPY 8.7 20.3 22.4 28.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett