Balance Sheet

Assets

+10%

+18%

10Y

Currency: USD

	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	10	42	26	24	14	63	58	35	54	67	82	51	22	21	60	41	33	39	46	33	67	44	38
Cash Equivalents	10	42	26	24	14	63	58	35	54	67	82	51	22	21	60	41	33	39	46	33	67	44	38
Short-Term Investments	0	0	0	0	2	2	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	100	113	119	142	140	117	140	141	183	174	176	208	169	150	161	193	166	176	183	216	202	192	159
Accounts Receivables	100	113	119	142	140	112	103	129	161	163	158	199	155	137	159	190	164	175	183	216	202	192	159
Other Receivables	0	0	0	0	0	4	37	12	22	11	19	10	14	13	2	3	2	1	0	0	0	0	0
Inventory	118	135	120	156	172	172	153	165	159	196	169	241	226	229	237	285	299	296	314	356	396	405	411
Other Current Assets	17	18	26	27	66	19	26	29	31	45	46	41	27	39	49	23	22	54	86	32	34	40	61
Total Current Assets	244	307	291	350	393	372	381	370	427	481	473	541	444	438	507	540	520	565	628	637	699	681	669
PP&E Net	151	157	152	159	145	145	149	168	156	161	197	300	278	281	328	418	529	512	580	644	722	751	754
PP&E Gross	151	157	152	159	145	145	149	168	156	161	197	300	278	281	328	418	529	512	580	644	722	751	754
Accumulated Depreciation	325	355	360	388	382	352	379	481	479	421	451	443	508	510	510	466	479	495	439	462	473	494	465
Intangible Assets	0	0	0	0	0	0	0	11	8	29	26	168	156	142	130	188	168	150	132	116	102	119	107
Goodwill	37	38	36	63	63	58	62	72	72	76	73	247	187	186	188	297	296	298	296	294	294	317	329
Long-Term Investments	10	3	3	3	4	6	5	5	5	6	7	5	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	73	78	70	75	64	80	48	43	63	27	9	33	48	40	48	37	52	75	26	21	18	23	28
Other Assets	37	38	36	63	63	58	62	72	72	76	73	247	187	186	188	297	296	298	296	294	294	317	329
Total Assets	514 N/A	584 +14%	552 -5%	649 +18%	669 +3%	661 -1%	644 -3%	669 +4%	731 +9%	780 +7%	785 +1%	1 294 +65%	1 113 -14%	1 088 -2%	1 200 +10%	1 480 +23%	1 565 +6%	1 599 +2%	1 662 +4%	1 711 +3%	1 836 +7%	1 890 +3%	1 887 0%
Liabilities
Accounts Payable	64	77	78	101	104	82	67	88	102	104	108	121	141	144	142	177	170	154	172	207	203	179	122
Accrued Liabilities	61	65	71	64	64	62	60	55	63	72	82	123	100	106	128	110	116	128	112	117	118	142	100
Short-Term Debt	0	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	8	3	11	20	21	0	0	1	0	0	0	44	40	43	11	12	10	10	2	0	5	5	5
Other Current Liabilities	25	0	0	4	10	5	5	5	5	6	5	5	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	157	165	159	187	199	149	132	149	170	181	195	292	281	293	281	299	296	292	286	324	326	326	227
Long-Term Debt	333	490	507	456	419	375	335	295	302	296	303	807	682	620	666	979	891	766	782	818	835	926	914
Deferred Income Tax	0	0	0	0	0	0	0	0	0	3	15	10	6	6	7	7	7	21	33	22	26	26	44
Minority Interest	6	11	12	12	9	8	11	11	12	18	20	14	6	4	6	11	11	4	4	4	4	0	0
Other Liabilities	94	86	81	86	65	112	123	125	151	131	82	101	157	134	140	129	211	173	151	145	145	124	127
Total Liabilities	590 N/A	752 +27%	759 +1%	742 -2%	693 -7%	643 -7%	601 -7%	581 -3%	636 +10%	629 -1%	615 -2%	1 224 +99%	1 131 -8%	1 057 -7%	1 100 +4%	1 424 +29%	1 417 0%	1 257 -11%	1 255 0%	1 312 +5%	1 337 +2%	1 402 +5%	1 313 -6%
Equity
Common Stock	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	54	173	201	207	158	38	37	12	7	52	71	18	54	25	7	27	94	216	301	360	444	490	539
Additional Paid In Capital	16	11	10	122	124	127	127	137	143	153	159	165	168	177	191	206	222	234	250	264	291	317	332
Treasury Stock	44	1	1	1	2	24	24	25	25	33	50	52	53	53	58	90	91	93	104	128	148	199	237
Other Equity	7	5	15	7	12	47	23	12	30	22	10	60	80	69	40	87	78	16	40	97	89	121	61
Total Equity	76 N/A	168 -121%	207 -23%	92 +55%	23 +75%	18 N/A	44 +143%	89 +103%	95 +7%	151 +59%	170 +13%	70 -59%	19 N/A	30 N/A	100 +229%	56 -44%	147 +162%	342 +132%	407 +19%	399 -2%	499 +25%	489 -2%	574 +17%
Total Liabilities & Equity	514 N/A	584 +14%	552 -5%	649 +18%	669 +3%	661 -1%	644 -3%	669 +4%	731 +9%	780 +7%	785 +1%	1 294 +65%	1 113 -14%	1 088 -2%	1 200 +10%	1 480 +23%	1 565 +6%	1 599 +2%	1 662 +4%	1 711 +3%	1 836 +7%	1 890 +3%	1 887 0%
Shares Outstanding
Common Shares Outstanding	21	21	21	21	21	20	21	21	21	21	20	21	21	21	21	21	21	21	21	21	21	20	19

Income Statement Balance Sheet Cash Flow Statement

Koppers Holdings Inc
NYSE:KOP

Balance Sheet

Balance Sheet Decomposition
Koppers Holdings Inc

Balance Sheet
Koppers Holdings Inc

See Also

Company

Help

Tools

Stocks

Koppers Holdings Inc NYSE:KOP

Balance Sheet

Balance Sheet Decomposition Koppers Holdings Inc

Balance Sheet Koppers Holdings Inc

See Also

Company

Help

Tools

Stocks

Koppers Holdings Inc
NYSE:KOP

Balance Sheet Decomposition
Koppers Holdings Inc

Balance Sheet
Koppers Holdings Inc