K
Kodiak Gas Services Inc
NYSE:KGS
Kodiak Gas Services Inc
NYSE:KGS
Price:
54.2
USD
-0.28%
Market Closed
Market Cap:
$4.6B
Income Statement
Earnings Waterfall
Kodiak Gas Services Inc
Kodiak Gas Services Inc
Income Statement
Kodiak Gas Services Inc
Kodiak Gas Services Inc
Currency: USD
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
159
|
223
|
181
|
172
|
186
|
197
|
205
|
198
|
201
|
0
|
|
| Revenue |
624
N/A
|
850
+36%
|
876
+3%
|
982
+12%
|
1 076
+10%
|
1 159
+8%
|
1 273
+10%
|
1 287
+1%
|
1 285
0%
|
1 308
+2%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(259)
|
(351)
|
(363)
|
(407)
|
(432)
|
(458)
|
(503)
|
(491)
|
(478)
|
(480)
|
|
| Gross Profit |
365
N/A
|
500
+37%
|
513
+3%
|
575
+12%
|
644
+12%
|
701
+9%
|
770
+10%
|
795
+3%
|
807
+1%
|
828
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(183)
|
(256)
|
(270)
|
(340)
|
(384)
|
(412)
|
(442)
|
(414)
|
(409)
|
(420)
|
|
| Selling, General & Administrative |
(46)
|
(73)
|
(85)
|
(132)
|
(147)
|
(152)
|
(159)
|
(134)
|
(136)
|
(144)
|
|
| Depreciation & Amortization |
(136)
|
(183)
|
(185)
|
(209)
|
(236)
|
(260)
|
(284)
|
(281)
|
(273)
|
(276)
|
|
| Operating Income |
183
N/A
|
243
+33%
|
243
0%
|
235
-3%
|
260
+11%
|
289
+11%
|
328
+13%
|
381
+16%
|
397
+4%
|
408
+3%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(140)
|
(202)
|
(146)
|
(152)
|
(202)
|
(173)
|
(200)
|
(201)
|
(183)
|
(198)
|
|
| Non-Reccuring Items |
(6)
|
(6)
|
(6)
|
(6)
|
(19)
|
(40)
|
(49)
|
(57)
|
(75)
|
(68)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(30)
|
(28)
|
|
| Pre-Tax Income |
37
N/A
|
35
-4%
|
92
+161%
|
77
-16%
|
39
-49%
|
76
+94%
|
77
+2%
|
122
+57%
|
110
-10%
|
113
+3%
|
|
| Net Income | |||||||||||
| Tax Provision |
(10)
|
(15)
|
(29)
|
(25)
|
(15)
|
(26)
|
(26)
|
(37)
|
(33)
|
(32)
|
|
| Income from Continuing Operations |
27
|
20
|
63
|
52
|
24
|
50
|
51
|
84
|
76
|
82
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
27
N/A
|
20
-26%
|
63
+212%
|
51
-18%
|
24
-53%
|
50
+108%
|
50
0%
|
82
+66%
|
73
-11%
|
79
+7%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.26
-24%
|
0.8
+208%
|
0.56
-30%
|
0.3
-46%
|
0.59
+97%
|
0.55
-7%
|
0.92
+67%
|
0.84
-9%
|
0.89
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
