KB Home
NYSE:KBH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
KB Home
NYSE:KBH
|
US |
Income Statement
Earnings Waterfall
KB Home
Income Statement
KB Home
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
57
|
52
|
46
|
44
|
45
|
44
|
37
|
30
|
23
|
23
|
24
|
18
|
19
|
16
|
16
|
16
|
21
|
26
|
25
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
3
|
11
|
23
|
37
|
51
|
60
|
65
|
67
|
67
|
64
|
61
|
57
|
53
|
52
|
53
|
56
|
60
|
60
|
60
|
57
|
52
|
48
|
42
|
38
|
31
|
25
|
24
|
22
|
22
|
20
|
14
|
0
|
6
|
9
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 669
N/A
|
4 741
+2%
|
4 799
+1%
|
5 031
+5%
|
5 210
+4%
|
5 511
+6%
|
5 660
+3%
|
5 851
+3%
|
6 109
+4%
|
6 239
+2%
|
6 545
+5%
|
7 053
+8%
|
7 335
+4%
|
7 895
+8%
|
8 672
+10%
|
8 155
-6%
|
9 688
+19%
|
9 760
+1%
|
9 519
-2%
|
9 380
-1%
|
8 887
-5%
|
8 098
-9%
|
7 358
-9%
|
6 417
-13%
|
5 822
-9%
|
5 048
-13%
|
4 185
-17%
|
3 034
-28%
|
2 547
-16%
|
2 292
-10%
|
2 069
-10%
|
1 825
-12%
|
1 781
-2%
|
1 771
-1%
|
1 814
+2%
|
1 590
-12%
|
1 523
-4%
|
1 421
-7%
|
1 287
-9%
|
1 316
+2%
|
1 373
+4%
|
1 405
+2%
|
1 462
+4%
|
1 560
+7%
|
1 711
+10%
|
1 932
+13%
|
2 057
+6%
|
2 097
+2%
|
2 143
+2%
|
2 183
+2%
|
2 223
+2%
|
2 401
+8%
|
2 530
+5%
|
2 588
+2%
|
2 842
+10%
|
3 032
+7%
|
3 130
+3%
|
3 318
+6%
|
3 388
+2%
|
3 595
+6%
|
3 735
+4%
|
3 927
+5%
|
4 157
+6%
|
4 369
+5%
|
4 422
+1%
|
4 520
+2%
|
4 602
+2%
|
4 547
-1%
|
4 487
-1%
|
4 407
-2%
|
4 343
-1%
|
4 553
+5%
|
4 817
+6%
|
4 709
-2%
|
4 548
-3%
|
4 183
-8%
|
4 249
+2%
|
4 776
+12%
|
5 244
+10%
|
5 725
+9%
|
5 982
+4%
|
6 261
+5%
|
6 639
+6%
|
6 904
+4%
|
6 889
0%
|
6 935
+1%
|
6 677
-4%
|
6 411
-4%
|
6 494
+1%
|
6 439
-1%
|
6 604
+3%
|
6 930
+5%
|
6 854
-1%
|
6 674
-3%
|
6 542
-2%
|
6 236
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 680)
|
(3 717)
|
(3 736)
|
(3 890)
|
(4 018)
|
(4 242)
|
(4 343)
|
(4 479)
|
(4 674)
|
(4 753)
|
(4 975)
|
(5 326)
|
(5 495)
|
(5 857)
|
(6 366)
|
(5 955)
|
(7 071)
|
(7 155)
|
(7 127)
|
(7 666)
|
(7 447)
|
(7 290)
|
(7 492)
|
(6 826)
|
(6 563)
|
(5 839)
|
(4 491)
|
(3 315)
|
(2 693)
|
(2 314)
|
(2 075)
|
(1 750)
|
(1 685)
|
(1 616)
|
(1 613)
|
(1 308)
|
(1 253)
|
(1 196)
|
(1 087)
|
(1 157)
|
(1 218)
|
(1 221)
|
(1 269)
|
(1 332)
|
(1 443)
|
(1 633)
|
(1 728)
|
(1 737)
|
(1 763)
|
(1 777)
|
(1 810)
|
(1 986)
|
(2 109)
|
(2 177)
|
(2 406)
|
(2 539)
|
(2 616)
|
(2 780)
|
(2 831)
|
(3 041)
|
(3 170)
|
(3 328)
|
(3 523)
|
(3 646)
|
(3 678)
|
(3 743)
|
(3 789)
|
(3 744)
|
(3 685)
|
(3 618)
|
(3 560)
|
(3 709)
|
(3 924)
|
(3 825)
|
(3 680)
|
(3 380)
|
(3 396)
|
(3 780)
|
0
|
(4 469)
|
(3 502)
|
0
|
0
|
(5 213)
|
(2 582)
|
(3 968)
|
(5 209)
|
(5 030)
|
(5 094)
|
(5 050)
|
(5 195)
|
(5 451)
|
(5 412)
|
(5 300)
|
(5 236)
|
(5 059)
|
|
| Gross Profit |
989
N/A
|
1 024
+4%
|
1 063
+4%
|
1 141
+7%
|
1 192
+4%
|
1 269
+6%
|
1 317
+4%
|
1 372
+4%
|
1 435
+5%
|
1 486
+4%
|
1 570
+6%
|
1 727
+10%
|
1 816
+5%
|
2 024
+11%
|
2 298
+14%
|
2 200
-4%
|
2 617
+19%
|
2 605
0%
|
2 392
-8%
|
1 714
-28%
|
1 440
-16%
|
808
-44%
|
(134)
N/A
|
(410)
-205%
|
(741)
-81%
|
(791)
-7%
|
(305)
+61%
|
(281)
+8%
|
(146)
+48%
|
(22)
+85%
|
(6)
+74%
|
75
N/A
|
96
+28%
|
156
+62%
|
201
+29%
|
282
+40%
|
270
-4%
|
225
-17%
|
200
-11%
|
159
-21%
|
155
-2%
|
184
+18%
|
192
+5%
|
228
+19%
|
267
+17%
|
299
+12%
|
328
+10%
|
360
+10%
|
380
+5%
|
407
+7%
|
414
+2%
|
415
+0%
|
422
+2%
|
412
-2%
|
436
+6%
|
493
+13%
|
515
+4%
|
538
+5%
|
557
+3%
|
554
-1%
|
565
+2%
|
598
+6%
|
635
+6%
|
722
+14%
|
744
+3%
|
778
+5%
|
813
+4%
|
803
-1%
|
802
0%
|
789
-2%
|
783
-1%
|
844
+8%
|
893
+6%
|
885
-1%
|
868
-2%
|
803
-8%
|
853
+6%
|
996
+17%
|
0
N/A
|
1 256
N/A
|
1 013
-19%
|
0
N/A
|
0
N/A
|
1 690
N/A
|
743
-56%
|
1 121
+51%
|
1 468
+31%
|
1 380
-6%
|
1 400
+1%
|
1 389
-1%
|
1 409
+1%
|
1 479
+5%
|
1 442
-2%
|
1 374
-5%
|
1 306
-5%
|
1 178
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(568)
|
(577)
|
(592)
|
(619)
|
(651)
|
(699)
|
(733)
|
(766)
|
(800)
|
(815)
|
(858)
|
(910)
|
(979)
|
(1 055)
|
(1 142)
|
(980)
|
(1 203)
|
(1 186)
|
(1 152)
|
(1 124)
|
(1 097)
|
(1 022)
|
(932)
|
(829)
|
(873)
|
(677)
|
(613)
|
(506)
|
(517)
|
(392)
|
(343)
|
(306)
|
(317)
|
(328)
|
(322)
|
(293)
|
(270)
|
(249)
|
(231)
|
(224)
|
(226)
|
(226)
|
(225)
|
(240)
|
(256)
|
(263)
|
(259)
|
(259)
|
(271)
|
(273)
|
(283)
|
(291)
|
(301)
|
(308)
|
(331)
|
(347)
|
(363)
|
(379)
|
(382)
|
(393)
|
(398)
|
(408)
|
(419)
|
(430)
|
(438)
|
(448)
|
(454)
|
(448)
|
(459)
|
(469)
|
(482)
|
(502)
|
(528)
|
(519)
|
(499)
|
(468)
|
(471)
|
(502)
|
(4 668)
|
(579)
|
(1 753)
|
(5 432)
|
(5 649)
|
(635)
|
(3 268)
|
(1 987)
|
(630)
|
(638)
|
(656)
|
(658)
|
(670)
|
(693)
|
(688)
|
(680)
|
(670)
|
(652)
|
|
| Selling, General & Administrative |
(568)
|
(577)
|
(592)
|
(619)
|
(651)
|
(699)
|
(733)
|
(766)
|
(800)
|
(815)
|
(858)
|
(910)
|
(979)
|
(1 055)
|
(1 142)
|
(980)
|
(1 203)
|
(1 186)
|
(1 152)
|
(1 124)
|
(1 097)
|
(1 022)
|
(932)
|
(829)
|
(752)
|
(677)
|
(613)
|
(506)
|
(439)
|
(392)
|
(343)
|
(306)
|
(317)
|
(328)
|
(322)
|
(293)
|
(270)
|
(249)
|
(231)
|
(224)
|
(226)
|
(226)
|
(225)
|
(240)
|
(248)
|
(254)
|
(259)
|
(259)
|
(261)
|
(263)
|
(272)
|
(291)
|
(301)
|
(308)
|
(331)
|
(347)
|
(363)
|
(379)
|
(382)
|
(393)
|
(398)
|
(408)
|
(419)
|
(430)
|
(433)
|
(442)
|
(448)
|
(448)
|
(459)
|
(469)
|
(482)
|
(502)
|
(521)
|
(506)
|
(486)
|
(468)
|
(464)
|
(502)
|
(1 687)
|
(579)
|
(1 748)
|
(4 135)
|
(4 357)
|
(635)
|
(4 347)
|
(1 983)
|
(630)
|
(638)
|
(656)
|
(658)
|
(670)
|
(693)
|
(688)
|
(680)
|
(670)
|
(652)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(14)
|
(14)
|
0
|
(7)
|
0
|
(2 981)
|
0
|
(5)
|
(1 297)
|
(1 292)
|
0
|
1 079
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
421
N/A
|
447
+6%
|
471
+5%
|
522
+11%
|
540
+4%
|
570
+5%
|
584
+2%
|
605
+4%
|
635
+5%
|
671
+6%
|
712
+6%
|
817
+15%
|
862
+5%
|
983
+14%
|
1 164
+18%
|
1 220
+5%
|
1 414
+16%
|
1 418
+0%
|
1 240
-13%
|
591
-52%
|
343
-42%
|
(215)
N/A
|
(1 067)
-397%
|
(1 239)
-16%
|
(1 613)
-30%
|
(1 469)
+9%
|
(918)
+37%
|
(786)
+14%
|
(663)
+16%
|
(414)
+38%
|
(348)
+16%
|
(231)
+34%
|
(221)
+4%
|
(172)
+22%
|
(122)
+29%
|
(11)
+91%
|
0
N/A
|
(25)
N/A
|
(31)
-26%
|
(66)
-110%
|
(71)
-8%
|
(43)
+40%
|
(33)
+23%
|
(12)
+65%
|
11
N/A
|
36
+215%
|
70
+93%
|
101
+45%
|
108
+7%
|
133
+23%
|
131
-2%
|
124
-6%
|
120
-3%
|
103
-14%
|
105
+2%
|
146
+39%
|
151
+3%
|
160
+6%
|
175
+10%
|
160
-9%
|
166
+4%
|
190
+14%
|
215
+13%
|
292
+36%
|
305
+4%
|
330
+8%
|
359
+9%
|
355
-1%
|
343
-4%
|
321
-6%
|
301
-6%
|
342
+14%
|
365
+7%
|
365
+0%
|
369
+1%
|
335
-9%
|
382
+14%
|
494
+29%
|
576
+17%
|
676
+17%
|
727
+8%
|
829
+14%
|
990
+19%
|
1 055
+7%
|
1 039
-1%
|
979
-6%
|
838
-14%
|
743
-11%
|
744
+0%
|
731
-2%
|
740
+1%
|
786
+6%
|
754
-4%
|
694
-8%
|
635
-8%
|
525
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(72)
|
(62)
|
(52)
|
(36)
|
(56)
|
(59)
|
(53)
|
(25)
|
(50)
|
(55)
|
(66)
|
(32)
|
(54)
|
(38)
|
(21)
|
(19)
|
1
|
(6)
|
6
|
(19)
|
(3)
|
(25)
|
(45)
|
(114)
|
(131)
|
(94)
|
(121)
|
(103)
|
(96)
|
(120)
|
(121)
|
(79)
|
(82)
|
(78)
|
(59)
|
(64)
|
(117)
|
(116)
|
(112)
|
(88)
|
(32)
|
(34)
|
(34)
|
(57)
|
(57)
|
(58)
|
(57)
|
(52)
|
(47)
|
(41)
|
(36)
|
(29)
|
(26)
|
(23)
|
(20)
|
(19)
|
(18)
|
(15)
|
(11)
|
(11)
|
(12)
|
(8)
|
(8)
|
3
|
9
|
11
|
18
|
13
|
14
|
14
|
11
|
13
|
17
|
28
|
34
|
36
|
37
|
31
|
27
|
24
|
23
|
30
|
25
|
21
|
17
|
9
|
18
|
29
|
40
|
59
|
63
|
65
|
62
|
43
|
37
|
30
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(121)
|
(108)
|
0
|
(145)
|
(35)
|
(78)
|
0
|
(54)
|
(44)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(20)
|
(34)
|
(34)
|
(27)
|
(10)
|
5
|
(4)
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
349
N/A
|
385
+10%
|
419
+9%
|
486
+16%
|
484
0%
|
510
+5%
|
531
+4%
|
580
+9%
|
585
+1%
|
616
+5%
|
646
+5%
|
784
+21%
|
807
+3%
|
946
+17%
|
1 143
+21%
|
1 202
+5%
|
1 415
+18%
|
1 413
0%
|
1 246
-12%
|
572
-54%
|
340
-41%
|
(240)
N/A
|
(1 233)
-413%
|
(1 461)
-18%
|
(1 744)
-19%
|
(1 708)
+2%
|
(1 074)
+37%
|
(968)
+10%
|
(760)
+22%
|
(588)
+23%
|
(513)
+13%
|
(311)
+39%
|
(306)
+2%
|
(253)
+17%
|
(183)
+28%
|
(76)
+58%
|
(136)
-78%
|
(174)
-28%
|
(177)
-2%
|
(181)
-2%
|
(112)
+38%
|
(72)
+36%
|
(70)
+3%
|
(79)
-13%
|
(46)
+42%
|
(22)
+53%
|
12
N/A
|
38
+208%
|
61
+60%
|
93
+51%
|
95
+2%
|
95
+0%
|
95
0%
|
80
-15%
|
86
+7%
|
127
+48%
|
133
+4%
|
145
+9%
|
164
+13%
|
149
-9%
|
155
+4%
|
182
+18%
|
208
+14%
|
290
+40%
|
315
+8%
|
341
+8%
|
376
+10%
|
368
-2%
|
356
-3%
|
335
-6%
|
312
-7%
|
348
+12%
|
383
+10%
|
394
+3%
|
403
+2%
|
364
-10%
|
419
+15%
|
525
+25%
|
598
+14%
|
695
+16%
|
750
+8%
|
859
+15%
|
1 011
+18%
|
1 072
+6%
|
1 056
-1%
|
988
-6%
|
857
-13%
|
771
-10%
|
784
+2%
|
790
+1%
|
803
+2%
|
851
+6%
|
816
-4%
|
737
-10%
|
673
-9%
|
554
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(118)
|
(129)
|
(139)
|
(155)
|
(160)
|
(168)
|
(175)
|
(183)
|
(193)
|
(204)
|
(213)
|
(241)
|
(264)
|
(311)
|
(382)
|
(447)
|
(491)
|
(498)
|
(447)
|
(179)
|
(95)
|
126
|
511
|
46
|
50
|
(68)
|
(368)
|
(8)
|
(6)
|
(1)
|
3
|
209
|
208
|
202
|
197
|
7
|
7
|
7
|
2
|
2
|
2
|
7
|
17
|
20
|
20
|
17
|
7
|
2
|
2
|
0
|
(1)
|
823
|
821
|
818
|
808
|
(42)
|
(43)
|
(49)
|
(52)
|
(44)
|
(48)
|
(59)
|
(74)
|
(109)
|
(112)
|
(109)
|
(107)
|
(85)
|
(80)
|
(72)
|
(68)
|
(79)
|
(84)
|
(91)
|
(90)
|
(68)
|
(85)
|
(100)
|
(101)
|
(131)
|
(148)
|
(190)
|
(237)
|
(255)
|
(248)
|
(227)
|
(200)
|
(181)
|
(180)
|
(183)
|
(188)
|
(196)
|
(190)
|
(172)
|
(155)
|
(125)
|
|
| Income from Continuing Operations |
231
|
256
|
279
|
331
|
325
|
342
|
356
|
398
|
392
|
413
|
433
|
543
|
544
|
635
|
762
|
755
|
924
|
915
|
800
|
393
|
244
|
(114)
|
(722)
|
(1 415)
|
(1 694)
|
(1 775)
|
(1 442)
|
(976)
|
(766)
|
(588)
|
(510)
|
(102)
|
(98)
|
(51)
|
14
|
(69)
|
(129)
|
(167)
|
(175)
|
(179)
|
(110)
|
(66)
|
(53)
|
(59)
|
(26)
|
(4)
|
20
|
40
|
63
|
93
|
94
|
918
|
916
|
899
|
893
|
85
|
90
|
96
|
112
|
106
|
107
|
123
|
134
|
181
|
203
|
232
|
269
|
283
|
276
|
263
|
244
|
269
|
299
|
303
|
313
|
296
|
334
|
425
|
497
|
565
|
602
|
669
|
774
|
817
|
808
|
762
|
656
|
590
|
603
|
607
|
615
|
655
|
626
|
565
|
518
|
429
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(69)
|
(14)
|
(33)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
231
N/A
|
256
+11%
|
279
+9%
|
314
+13%
|
325
+3%
|
342
+5%
|
356
+4%
|
371
+4%
|
392
+6%
|
413
+5%
|
433
+5%
|
474
+10%
|
529
+12%
|
601
+14%
|
706
+17%
|
824
+17%
|
874
+6%
|
906
+4%
|
836
-8%
|
482
-42%
|
337
-30%
|
(18)
N/A
|
(206)
-1 074%
|
(929)
-350%
|
(1 225)
-32%
|
(1 332)
-9%
|
(1 442)
-8%
|
(976)
+32%
|
(766)
+22%
|
(588)
+23%
|
(510)
+13%
|
(102)
+80%
|
(98)
+3%
|
(51)
+48%
|
14
N/A
|
(69)
N/A
|
(129)
-86%
|
(167)
-29%
|
(175)
-5%
|
(179)
-2%
|
(110)
+38%
|
(66)
+40%
|
(53)
+20%
|
(59)
-12%
|
(26)
+57%
|
(4)
+83%
|
19
N/A
|
40
+104%
|
63
+58%
|
92
+47%
|
93
+1%
|
916
+880%
|
913
0%
|
896
-2%
|
891
-1%
|
84
-91%
|
90
+6%
|
96
+7%
|
112
+17%
|
105
-6%
|
106
+1%
|
122
+15%
|
133
+9%
|
179
+35%
|
94
-47%
|
120
+27%
|
157
+31%
|
169
+8%
|
270
+59%
|
260
-4%
|
241
-7%
|
267
+11%
|
297
+11%
|
301
+2%
|
312
+3%
|
295
-5%
|
332
+13%
|
423
+27%
|
494
+17%
|
562
+14%
|
599
+7%
|
666
+11%
|
771
+16%
|
812
+5%
|
804
-1%
|
757
-6%
|
652
-14%
|
586
-10%
|
599
+2%
|
603
+1%
|
610
+1%
|
650
+7%
|
621
-4%
|
562
-10%
|
514
-8%
|
426
-17%
|
|
| EPS (Diluted) |
2.57
N/A
|
2.82
+10%
|
3.24
+15%
|
3.58
+10%
|
3.83
+7%
|
4.07
+6%
|
4.24
+4%
|
4.4
+4%
|
4.62
+5%
|
4.84
+5%
|
5.21
+8%
|
5.62
+8%
|
6.05
+8%
|
6.8
+12%
|
7.91
+16%
|
9.31
+18%
|
10.13
+9%
|
10.78
+6%
|
10.37
-4%
|
5.82
-44%
|
4.17
-28%
|
-0.22
N/A
|
-2.67
-1 114%
|
-12.04
-351%
|
-15.83
-31%
|
-17.2
-9%
|
-18.58
-8%
|
-12.59
+32%
|
-9.9
+21%
|
-7.71
+22%
|
-6.67
+13%
|
-1.33
+80%
|
-1.3
+2%
|
-0.67
+48%
|
0.18
N/A
|
-0.9
N/A
|
-1.68
-87%
|
-2.17
-29%
|
-2.28
-5%
|
-2.32
-2%
|
-1.43
+38%
|
-0.85
+41%
|
-0.68
+20%
|
-0.76
-12%
|
-0.32
+58%
|
-0.05
+84%
|
0.21
N/A
|
0.43
+105%
|
0.64
+49%
|
0.96
+50%
|
0.91
-5%
|
9.21
+912%
|
8.97
-3%
|
8.7
-3%
|
8.74
+0%
|
0.81
-91%
|
0.89
+10%
|
1
+12%
|
1.17
+17%
|
1.09
-7%
|
1.1
+1%
|
1.2
+9%
|
1.34
+12%
|
1.82
+36%
|
1.07
-41%
|
1.34
+25%
|
1.55
+16%
|
1.67
+8%
|
2.78
+66%
|
2.86
+3%
|
2.59
-9%
|
2.85
+10%
|
3.15
+11%
|
3.18
+1%
|
3.32
+4%
|
3.13
-6%
|
3.51
+12%
|
4.43
+26%
|
5.3
+20%
|
6.01
+13%
|
6.57
+9%
|
7.49
+14%
|
8.67
+16%
|
9.09
+5%
|
9.48
+4%
|
9.09
-4%
|
7.87
-13%
|
7.03
-11%
|
7.65
+9%
|
7.85
+3%
|
7.96
+1%
|
8.45
+6%
|
8.51
+1%
|
7.88
-7%
|
7.59
-4%
|
6.15
-19%
|
|