Nordstrom Inc
NYSE:JWN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.1), the stock would be worth $24.21 (2% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | $24.67 |
0%
|
| 3-Year Average | 5.1 | $24.21 |
-2%
|
| 5-Year Average | 5.1 | $24.21 |
-2%
|
| Industry Average | 11.2 | $53.52 |
+117%
|
| Country Average | 14.4 | $68.72 |
+179%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$5.7B
|
/ |
Feb 2025
$1.1B
|
= |
|
|
$5.7B
|
/ |
Mar 2025
$1.2B
|
= |
|
|
$5.7B
|
/ |
Mar 2026
$1.2B
|
= |
|
|
$5.7B
|
/ |
Mar 2027
$1.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 5.2 | 13.9 | |
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
51.6B ZAR | 12.8 | 30 | |
| UK |
|
Next PLC
LSE:NXT
|
16.4B GBP | 11 | 18.5 | |
| US |
|
Dillard's Inc
NYSE:DDS
|
9.5B USD | 10.5 | 16.7 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
144B MXN | 5.2 | 8.4 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1.1T JPY | 10.5 | 18.6 | |
| US |
|
Macy's Inc
NYSE:M
|
5.3B USD | 3.6 | 8.3 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
33.4B CNY | -157.1 | -29.3 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
585.1B JPY | 8.7 | 20.7 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
553.2B JPY | 8.3 | -67.5 | |
| BR |
|
Lojas Renner SA
BOVESPA:LREN3
|
14.9B BRL | 3.7 | 10 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Nordstrom Inc
Glance View
Founded in 1901 as a modest shoe store in Seattle, Nordstrom Inc. has evolved into an iconic presence in the upscale retail landscape. Initially driven by a commitment to exceptional service and quality, the company blossomed into one of the most respected names in department store retailing. Over the decades, Nordstrom expanded its offerings beyond shoes to include a broad array of clothing, accessories, beauty products, and home goods. Known for its impeccable customer service, a hallmark that distinguishes it in the competitive retail sector, Nordstrom has always prioritized a personalized shopping experience, both in its brick-and-mortar stores and online platforms. This focus on customer engagement and satisfaction is embedded deeply in its operational strategy, ensuring the company's reputation remains strong amidst retail's shifting sands. Nordstrom generates revenue primarily through the sale of its high-end merchandise, which is meticulously curated to appeal to its target demographic—customers who value style and quality. The company's business model hinges on a combination of direct sales through their department stores, online commerce, and their off-price outlets, Nordstrom Rack. By diversifying their retail channels, Nordstrom has managed to capture a broader audience, offering both luxury and more budget-friendly options without diluting its brand integrity. Additionally, Nordstrom leverages its customer loyalty programs, such as The Nordy Club, to deepen customer relationships and encourage repeat purchases, thus driving steady revenue growth. By seamlessly integrating their digital and physical shopping experiences, Nordstrom not only adapts to evolving consumer habits but thrives as a modern retailer, maintaining its esteemed position in the industry.