Juniper Networks Inc
NYSE:JNPR
Juniper Networks Inc
NYSE:JNPR
Price:
39.95
USD
Market Closed
Market Cap:
$13.4B
Income Statement
Earnings Waterfall
Juniper Networks Inc
Juniper Networks Inc
Income Statement
Juniper Networks Inc
Juniper Networks Inc
Currency: USD
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
50
|
50
|
53
|
59
|
65
|
72
|
77
|
80
|
81
|
82
|
82
|
81
|
80
|
|
| Revenue |
4 829
N/A
|
4 927
+2%
|
5 152
+5%
|
5 301
+3%
|
5 505
+4%
|
5 665
+3%
|
5 649
0%
|
5 565
-1%
|
5 342
-4%
|
5 101
-5%
|
5 034
-1%
|
5 074
+1%
|
5 205
+3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(2 055)
|
(2 140)
|
(2 271)
|
(2 343)
|
(2 425)
|
(2 466)
|
(2 427)
|
(2 363)
|
(2 230)
|
(2 114)
|
(2 084)
|
(2 092)
|
(2 150)
|
|
| Gross Profit |
2 774
N/A
|
2 786
+0%
|
2 882
+3%
|
2 958
+3%
|
3 080
+4%
|
3 199
+4%
|
3 222
+1%
|
3 202
-1%
|
3 112
-3%
|
2 987
-4%
|
2 950
-1%
|
2 982
+1%
|
3 055
+2%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(2 323)
|
(2 335)
|
(2 390)
|
(2 419)
|
(2 493)
|
(2 563)
|
(2 597)
|
(2 634)
|
(2 641)
|
(2 618)
|
(2 618)
|
(2 618)
|
(2 600)
|
|
| Selling, General & Administrative |
(1 322)
|
(1 335)
|
(1 368)
|
(1 383)
|
(1 421)
|
(1 453)
|
(1 473)
|
(1 489)
|
(1 484)
|
(1 469)
|
(1 468)
|
(1 467)
|
(1 463)
|
|
| Research & Development |
(1 001)
|
(1 000)
|
(1 022)
|
(1 036)
|
(1 072)
|
(1 110)
|
(1 125)
|
(1 144)
|
(1 156)
|
(1 149)
|
(1 151)
|
(1 151)
|
(1 137)
|
|
| Operating Income |
451
N/A
|
452
+0%
|
492
+9%
|
539
+10%
|
587
+9%
|
637
+8%
|
624
-2%
|
568
-9%
|
471
-17%
|
369
-22%
|
332
-10%
|
364
+10%
|
455
+25%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(26)
|
(25)
|
(28)
|
(30)
|
(26)
|
(115)
|
(110)
|
(121)
|
(126)
|
(26)
|
(16)
|
5
|
13
|
|
| Non-Reccuring Items |
(32)
|
35
|
23
|
26
|
35
|
(27)
|
(76)
|
(98)
|
(131)
|
(125)
|
(81)
|
(72)
|
(60)
|
|
| Total Other Income |
1
|
3
|
5
|
2
|
2
|
(1)
|
(2)
|
(0)
|
2
|
3
|
0
|
2
|
(2)
|
|
| Pre-Tax Income |
394
N/A
|
464
+18%
|
493
+6%
|
536
+9%
|
598
+11%
|
494
-17%
|
436
-12%
|
349
-20%
|
216
-38%
|
221
+3%
|
235
+6%
|
298
+27%
|
406
+36%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(54)
|
(73)
|
(67)
|
(61)
|
(90)
|
(74)
|
(62)
|
(29)
|
18
|
22
|
25
|
(1)
|
(46)
|
|
| Income from Continuing Operations |
340
|
391
|
426
|
476
|
508
|
420
|
374
|
320
|
234
|
243
|
260
|
298
|
360
|
|
| Equity Earnings Affiliates |
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
|
| Net Income (Common) |
340
N/A
|
391
+15%
|
424
+8%
|
471
+11%
|
501
+6%
|
412
-18%
|
366
-11%
|
310
-15%
|
224
-28%
|
234
+4%
|
250
+7%
|
288
+15%
|
353
+23%
|
|
| EPS (Diluted) |
1.02
N/A
|
1.18
+16%
|
1.28
+8%
|
1.43
+12%
|
1.52
+6%
|
1.25
-18%
|
1.12
-10%
|
0.95
-15%
|
0.69
-27%
|
0.72
+4%
|
0.76
+6%
|
0.86
+13%
|
1.05
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
