Jones Lang LaSalle Inc
NYSE:JLL
Balance Sheet
Balance Sheet Decomposition
Jones Lang LaSalle Inc
Jones Lang LaSalle Inc
Balance Sheet
Jones Lang LaSalle Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
63
|
30
|
29
|
51
|
79
|
46
|
69
|
252
|
184
|
152
|
153
|
250
|
217
|
259
|
268
|
481
|
452
|
574
|
594
|
519
|
410
|
416
|
599
|
|
| Cash Equivalents |
14
|
63
|
30
|
29
|
51
|
79
|
46
|
69
|
252
|
184
|
152
|
153
|
250
|
217
|
259
|
268
|
481
|
452
|
574
|
594
|
519
|
410
|
416
|
599
|
|
| Total Receivables |
239
|
265
|
343
|
430
|
660
|
888
|
808
|
744
|
798
|
1 005
|
1 243
|
1 332
|
1 640
|
2 124
|
2 798
|
2 621
|
2 863
|
3 368
|
3 901
|
5 293
|
5 447
|
5 880
|
6 411
|
6 949
|
|
| Accounts Receivables |
228
|
253
|
329
|
415
|
630
|
835
|
719
|
670
|
721
|
908
|
997
|
1 238
|
1 375
|
1 592
|
1 871
|
1 918
|
2 169
|
2 368
|
1 902
|
2 347
|
2 509
|
2 434
|
2 488
|
2 643
|
|
| Other Receivables |
11
|
12
|
14
|
15
|
30
|
53
|
89
|
74
|
77
|
97
|
246
|
94
|
265
|
532
|
927
|
703
|
694
|
1 000
|
1 999
|
2 946
|
2 938
|
3 446
|
3 923
|
4 306
|
|
| Other Current Assets |
53
|
45
|
63
|
72
|
97
|
105
|
145
|
127
|
145
|
111
|
120
|
239
|
228
|
310
|
243
|
1 652
|
1 863
|
2 049
|
1 978
|
501
|
604
|
567
|
651
|
631
|
|
| Total Current Assets |
306
|
373
|
436
|
531
|
807
|
1 071
|
1 000
|
940
|
1 195
|
1 301
|
1 516
|
1 724
|
2 118
|
2 651
|
3 300
|
4 541
|
5 206
|
5 869
|
6 454
|
6 388
|
6 570
|
6 857
|
7 479
|
8 179
|
|
| PP&E Net |
82
|
72
|
76
|
82
|
120
|
193
|
225
|
214
|
199
|
241
|
269
|
296
|
368
|
423
|
501
|
544
|
568
|
1 506
|
1 371
|
1 463
|
1 359
|
1 345
|
1 341
|
1 343
|
|
| PP&E Gross |
82
|
72
|
76
|
82
|
120
|
193
|
225
|
214
|
199
|
241
|
269
|
296
|
368
|
423
|
501
|
544
|
568
|
1 506
|
1 371
|
1 463
|
1 359
|
1 345
|
1 341
|
1 343
|
|
| Accumulated Depreciation |
116
|
141
|
164
|
158
|
182
|
198
|
225
|
290
|
333
|
336
|
340
|
374
|
418
|
449
|
488
|
515
|
588
|
661
|
806
|
909
|
961
|
1 039
|
1 162
|
1 318
|
|
| Intangible Assets |
18
|
13
|
8
|
4
|
38
|
42
|
59
|
37
|
29
|
53
|
46
|
46
|
39
|
227
|
295
|
305
|
337
|
683
|
680
|
887
|
859
|
785
|
724
|
667
|
|
| Goodwill |
315
|
334
|
343
|
336
|
520
|
694
|
1 449
|
1 442
|
1 445
|
1 751
|
1 854
|
1 900
|
1 908
|
2 142
|
2 579
|
2 709
|
2 698
|
4 168
|
4 225
|
4 612
|
4 528
|
4 587
|
4 611
|
4 707
|
|
| Note Receivable |
15
|
13
|
16
|
21
|
30
|
33
|
52
|
53
|
43
|
55
|
59
|
65
|
86
|
135
|
176
|
165
|
199
|
250
|
231
|
316
|
331
|
364
|
395
|
419
|
|
| Long-Term Investments |
75
|
71
|
74
|
89
|
132
|
152
|
180
|
167
|
175
|
225
|
268
|
287
|
297
|
312
|
355
|
376
|
357
|
404
|
431
|
746
|
874
|
817
|
813
|
893
|
|
| Other Long-Term Assets |
40
|
66
|
59
|
82
|
82
|
107
|
113
|
244
|
265
|
307
|
340
|
279
|
259
|
298
|
423
|
614
|
661
|
793
|
925
|
1 093
|
1 073
|
1 310
|
1 401
|
1 593
|
|
| Other Assets |
315
|
334
|
343
|
336
|
520
|
694
|
1 449
|
1 442
|
1 445
|
1 751
|
1 854
|
1 900
|
1 908
|
2 142
|
2 579
|
2 709
|
2 698
|
4 168
|
4 225
|
4 612
|
4 528
|
4 587
|
4 611
|
4 707
|
|
| Total Assets |
853
N/A
|
943
+11%
|
1 012
+7%
|
1 145
+13%
|
1 730
+51%
|
2 292
+32%
|
3 077
+34%
|
3 097
+1%
|
3 350
+8%
|
3 933
+17%
|
4 351
+11%
|
4 597
+6%
|
5 075
+10%
|
6 187
+22%
|
7 629
+23%
|
9 254
+21%
|
10 026
+8%
|
13 673
+36%
|
14 317
+5%
|
15 505
+8%
|
15 594
+1%
|
16 065
+3%
|
16 764
+4%
|
17 801
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
92
|
96
|
130
|
156
|
221
|
303
|
352
|
348
|
401
|
436
|
498
|
529
|
630
|
713
|
846
|
993
|
1 261
|
1 289
|
1 230
|
1 263
|
1 237
|
1 407
|
1 323
|
1 398
|
|
| Accrued Liabilities |
140
|
161
|
245
|
301
|
515
|
656
|
488
|
480
|
555
|
656
|
686
|
810
|
991
|
1 089
|
1 065
|
1 419
|
1 605
|
1 883
|
1 599
|
2 183
|
1 906
|
1 860
|
1 926
|
2 096
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
0
|
83
|
263
|
580
|
309
|
318
|
516
|
1 498
|
944
|
620
|
811
|
1 194
|
852
|
|
| Current Portion of Long-Term Debt |
16
|
4
|
18
|
18
|
18
|
14
|
25
|
23
|
29
|
65
|
32
|
25
|
20
|
49
|
90
|
77
|
33
|
120
|
62
|
275
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
21
|
24
|
34
|
48
|
77
|
136
|
123
|
244
|
312
|
192
|
302
|
295
|
323
|
391
|
386
|
1 515
|
1 545
|
1 682
|
1 739
|
1 822
|
2 150
|
2 369
|
2 702
|
3 040
|
|
| Total Current Liabilities |
269
|
285
|
427
|
523
|
830
|
1 109
|
988
|
1 095
|
1 296
|
1 349
|
1 662
|
1 658
|
2 047
|
2 505
|
2 966
|
4 314
|
4 762
|
5 490
|
6 128
|
6 487
|
5 912
|
6 446
|
7 145
|
7 387
|
|
| Long-Term Debt |
199
|
208
|
41
|
27
|
32
|
29
|
484
|
175
|
198
|
463
|
444
|
430
|
275
|
512
|
1 178
|
691
|
656
|
1 177
|
693
|
534
|
1 587
|
1 390
|
845
|
806
|
|
| Deferred Income Tax |
0
|
1
|
1
|
3
|
1
|
7
|
4
|
3
|
15
|
8
|
3
|
18
|
17
|
33
|
22
|
63
|
33
|
106
|
120
|
180
|
194
|
45
|
46
|
56
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
8
|
4
|
4
|
3
|
3
|
8
|
11
|
36
|
41
|
32
|
42
|
43
|
95
|
97
|
236
|
129
|
116
|
124
|
120
|
|
| Other Liabilities |
17
|
18
|
36
|
56
|
116
|
128
|
529
|
441
|
269
|
419
|
283
|
300
|
314
|
408
|
642
|
805
|
841
|
1 686
|
1 758
|
1 884
|
1 752
|
1 774
|
1 833
|
1 930
|
|
| Total Liabilities |
486
N/A
|
512
+5%
|
504
-2%
|
609
+21%
|
980
+61%
|
1 281
+31%
|
2 009
+57%
|
1 718
-14%
|
1 781
+4%
|
2 242
+26%
|
2 400
+7%
|
2 418
+1%
|
2 689
+11%
|
3 498
+30%
|
4 840
+38%
|
5 914
+22%
|
6 334
+7%
|
8 555
+35%
|
8 796
+3%
|
9 320
+6%
|
9 573
+3%
|
9 771
+2%
|
9 992
+2%
|
10 298
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
95
|
59
|
5
|
100
|
256
|
485
|
543
|
531
|
676
|
827
|
1 017
|
1 267
|
1 631
|
2 044
|
2 333
|
2 649
|
3 096
|
3 588
|
3 976
|
4 938
|
5 590
|
5 796
|
6 335
|
7 114
|
|
| Additional Paid In Capital |
494
|
519
|
576
|
654
|
676
|
442
|
600
|
854
|
883
|
905
|
932
|
946
|
962
|
987
|
1 013
|
1 038
|
1 057
|
1 963
|
2 023
|
2 054
|
2 023
|
2 020
|
2 033
|
2 069
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
5
|
6
|
8
|
8
|
8
|
6
|
6
|
6
|
6
|
6
|
6
|
102
|
412
|
944
|
931
|
950
|
1 108
|
|
| Other Equity |
32
|
29
|
73
|
217
|
181
|
85
|
72
|
2
|
15
|
34
|
9
|
25
|
200
|
336
|
551
|
341
|
456
|
428
|
377
|
395
|
648
|
592
|
647
|
573
|
|
| Total Equity |
367
N/A
|
431
+17%
|
508
+18%
|
536
+6%
|
750
+40%
|
1 011
+35%
|
1 068
+6%
|
1 379
+29%
|
1 569
+14%
|
1 691
+8%
|
1 951
+15%
|
2 180
+12%
|
2 387
+9%
|
2 689
+13%
|
2 790
+4%
|
3 340
+20%
|
3 692
+11%
|
5 118
+39%
|
5 521
+8%
|
6 185
+12%
|
6 021
-3%
|
6 294
+5%
|
6 772
+8%
|
7 503
+11%
|
|
| Total Liabilities & Equity |
853
N/A
|
943
+11%
|
1 012
+7%
|
1 145
+13%
|
1 730
+51%
|
2 292
+32%
|
3 077
+34%
|
3 097
+1%
|
3 350
+8%
|
3 933
+17%
|
4 351
+11%
|
4 597
+6%
|
5 075
+10%
|
6 187
+22%
|
7 629
+23%
|
9 254
+21%
|
10 026
+8%
|
13 673
+36%
|
14 317
+5%
|
15 505
+8%
|
15 594
+1%
|
16 065
+3%
|
16 764
+4%
|
17 801
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
35
|
37
|
32
|
35
|
42
|
43
|
43
|
44
|
44
|
45
|
45
|
45
|
45
|
46
|
52
|
51
|
50
|
48
|
48
|
47
|
47
|
|