Johnson Controls International PLC banner

Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 145.08 USD -0.65% Market Closed
Market Cap: $88.8B

P/FCFE

376.2
Current
1 234%
More Expensive
vs 3-y average of 28.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
376.2
=
Market Cap
$81.9B
/
Free Cash Flow to Equity
$236m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
376.2
=
Market Cap
$81.9B
/
Free Cash Flow to Equity
$236m

Valuation Scenarios

Johnson Controls International PLC is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (28.2), the stock would be worth $10.87 (93% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-97%
Maximum Upside
No Upside Scenarios
Average Downside
93%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 376.2 $145.08
0%
3-Year Average 28.2 $10.87
-93%
5-Year Average 24.3 $9.39
-94%
Industry Average 39.4 $15.18
-90%
Country Average 12.6 $4.86
-97%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IE
Johnson Controls International PLC
NYSE:JCI
88.8B USD 376.2 26.1
US
Fortune Brands Home & Security Inc
LSE:0IRN
560B USD 3 830.1 1 874
IE
Trane Technologies PLC
NYSE:TT
107.7B USD 43.6 36.9
US
Carrier Global Corp
NYSE:CARR
56.5B USD 67.2 38.1
FR
Compagnie de Saint Gobain SA
PAR:SGO
38.3B EUR 15.5 13.3
SE
Assa Abloy AB
STO:ASSA B
390.3B SEK 33.2 26.6
JP
Daikin Industries Ltd
TSE:6367
6.7T JPY 43.4 24.5
CH
Geberit AG
SIX:GEBN
17.4B CHF 27.7 29.1
US
Lennox International Inc
NYSE:LII
18.3B USD 22.7 22.8
IE
Kingspan Group PLC
ISEQ:KRX
14.2B EUR 63.8 21.1
US
Carlisle Companies Inc
NYSE:CSL
14.6B USD 7.6 19.7

Market Distribution

Higher than 95% of companies in Ireland
Percentile
95th
Based on 226 companies
95th percentile
376.2
Low
0 — 5.5
Typical Range
5.5 — 22.8
High
22.8 —
Distribution Statistics
Ireland
Min 0
30th Percentile 5.5
Median 12.6
70th Percentile 22.8
Max 6 997.4

Johnson Controls International PLC
Glance View

Once a small thermostat company founded in 1885, Johnson Controls International PLC has grown into a global leader in building efficiency and smart systems. The genesis of its evolution lay in its acumen to adapt and evolve with changing industry demands, positioning itself at the forefront of technology-driven solutions for buildings. At its core, Johnson Controls operates with a mission to enhance the intelligence of buildings, offering innovative systems to manage climate, security, and energy use effectively. With its headquarters in Cork, Ireland, the company orchestrates a symphony of interconnected products and services that work together to create energy-efficient and safe environments across more than 150 countries. The essence of Johnson Controls' business model, however, lies in its ability to seamlessly integrate hardware with cutting-edge software solutions. By delivering energy-efficient heating, ventilation, and air-conditioning (HVAC) systems, integrated security solutions, and advanced building management systems, it plays a pivotal role in the construction and retrofitting of commercial properties. Revenue streams flow from both product sales and long-term service agreements, ensuring a steady flow of income while fostering enduring client relationships. A strategic focus on sustainable and smart technologies not only taps into the growing global emphasis on sustainability but also reinforces Johnson Controls’ position as a vital cog in the nexus of modern infrastructure.

JCI Intrinsic Value
88.56 USD
Overvaluation 39%
Intrinsic Value
Price $145.08
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett