Jabil Inc
NYSE:JBL
Balance Sheet
Balance Sheet Decomposition
Jabil Inc
Jabil Inc
Balance Sheet
Jabil Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
641
|
700
|
621
|
796
|
774
|
664
|
773
|
876
|
744
|
889
|
1 217
|
1 011
|
1 000
|
914
|
912
|
1 190
|
1 258
|
1 163
|
1 394
|
1 567
|
1 478
|
1 804
|
2 201
|
1 933
|
|
| Cash Equivalents |
641
|
700
|
621
|
796
|
774
|
664
|
773
|
876
|
744
|
889
|
1 217
|
1 011
|
1 000
|
914
|
912
|
1 190
|
1 258
|
1 163
|
1 394
|
1 567
|
1 478
|
1 804
|
2 201
|
1 933
|
|
| Total Receivables |
496
|
787
|
777
|
955
|
1 306
|
1 375
|
1 500
|
1 298
|
1 444
|
1 115
|
1 136
|
1 181
|
1 231
|
1 467
|
1 360
|
1 397
|
1 693
|
3 657
|
3 952
|
4 139
|
5 191
|
4 682
|
4 604
|
5 096
|
|
| Accounts Receivables |
447
|
760
|
777
|
955
|
1 288
|
1 352
|
1 476
|
1 261
|
1 408
|
1 101
|
1 125
|
1 169
|
1 209
|
1 467
|
1 360
|
1 397
|
1 693
|
3 657
|
3 952
|
4 139
|
5 191
|
4 682
|
4 604
|
5 096
|
|
| Other Receivables |
49
|
28
|
0
|
0
|
18
|
22
|
25
|
37
|
36
|
14
|
11
|
12
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
396
|
510
|
657
|
818
|
1 453
|
1 374
|
1 529
|
1 227
|
2 094
|
2 227
|
2 269
|
2 119
|
2 008
|
2 507
|
2 457
|
2 942
|
3 458
|
3 023
|
3 132
|
4 414
|
6 128
|
5 206
|
4 276
|
4 681
|
|
| Other Current Assets |
55
|
97
|
127
|
116
|
147
|
254
|
337
|
275
|
372
|
885
|
1 017
|
1 509
|
1 120
|
978
|
1 120
|
1 097
|
1 141
|
502
|
657
|
757
|
1 111
|
3 038
|
1 710
|
2 010
|
|
| Total Current Assets |
1 588
|
2 094
|
2 183
|
2 686
|
3 679
|
3 666
|
4 139
|
3 677
|
4 654
|
5 116
|
5 639
|
5 820
|
5 359
|
5 866
|
5 848
|
6 627
|
7 550
|
8 345
|
9 135
|
10 877
|
13 908
|
14 730
|
12 791
|
13 720
|
|
| PP&E Net |
741
|
746
|
776
|
881
|
985
|
1 261
|
1 392
|
1 378
|
1 451
|
1 641
|
1 779
|
2 309
|
2 272
|
2 804
|
3 332
|
3 229
|
3 198
|
3 334
|
4 028
|
4 465
|
4 454
|
3 504
|
3 384
|
3 309
|
|
| PP&E Gross |
741
|
746
|
776
|
881
|
985
|
1 261
|
1 392
|
1 378
|
1 451
|
1 641
|
1 779
|
2 309
|
2 272
|
2 804
|
3 332
|
3 229
|
3 198
|
3 334
|
4 028
|
4 465
|
4 454
|
3 504
|
3 384
|
3 309
|
|
| Accumulated Depreciation |
465
|
425
|
571
|
714
|
830
|
914
|
1 080
|
1 132
|
1 167
|
1 363
|
1 578
|
1 704
|
1 924
|
2 239
|
2 722
|
3 125
|
3 647
|
4 110
|
4 622
|
5 198
|
5 873
|
4 821
|
4 736
|
4 970
|
|
| Intangible Assets |
48
|
86
|
0
|
69
|
81
|
147
|
173
|
131
|
104
|
89
|
119
|
260
|
244
|
284
|
297
|
285
|
279
|
257
|
210
|
182
|
158
|
142
|
143
|
273
|
|
| Goodwill |
146
|
296
|
352
|
384
|
608
|
1 124
|
1 119
|
25
|
28
|
36
|
95
|
349
|
384
|
462
|
595
|
608
|
628
|
622
|
697
|
715
|
704
|
621
|
661
|
841
|
|
| Other Long-Term Assets |
24
|
23
|
18
|
68
|
59
|
96
|
209
|
107
|
130
|
176
|
171
|
415
|
221
|
175
|
251
|
348
|
391
|
413
|
328
|
415
|
493
|
427
|
372
|
400
|
|
| Other Assets |
146
|
296
|
352
|
384
|
608
|
1 124
|
1 119
|
25
|
28
|
36
|
95
|
349
|
384
|
462
|
595
|
608
|
628
|
622
|
697
|
715
|
704
|
621
|
661
|
841
|
|
| Total Assets |
2 548
N/A
|
3 245
+27%
|
3 329
+3%
|
4 088
+23%
|
5 412
+32%
|
6 295
+16%
|
7 032
+12%
|
5 318
-24%
|
6 368
+20%
|
7 058
+11%
|
7 803
+11%
|
9 154
+17%
|
8 480
-7%
|
9 592
+13%
|
10 323
+8%
|
11 096
+7%
|
12 046
+9%
|
12 970
+8%
|
14 397
+11%
|
16 654
+16%
|
19 717
+18%
|
19 424
-1%
|
17 351
-11%
|
18 543
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
432
|
713
|
938
|
1 340
|
2 232
|
2 002
|
2 219
|
1 938
|
2 742
|
2 885
|
2 993
|
3 191
|
3 061
|
3 663
|
3 593
|
4 258
|
4 943
|
5 167
|
5 687
|
6 841
|
8 006
|
5 679
|
6 190
|
7 937
|
|
| Accrued Liabilities |
153
|
203
|
213
|
225
|
363
|
427
|
530
|
532
|
668
|
892
|
808
|
1 209
|
1 204
|
1 127
|
1 023
|
1 140
|
1 511
|
2 401
|
2 821
|
2 476
|
2 889
|
2 820
|
2 874
|
2 858
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
347
|
4
|
1
|
64
|
502
|
270
|
198
|
168
|
74
|
18
|
215
|
13
|
323
|
46
|
445
|
27
|
381
|
58
|
96
|
420
|
74
|
119
|
698
|
|
| Other Current Liabilities |
0
|
0
|
4
|
3
|
43
|
60
|
29
|
18
|
28
|
38
|
40
|
249
|
43
|
561
|
906
|
1 028
|
751
|
583
|
494
|
1 270
|
2 382
|
4 122
|
2 599
|
2 221
|
|
| Total Current Liabilities |
593
|
1 263
|
1 159
|
1 568
|
2 701
|
2 991
|
3 048
|
2 686
|
3 605
|
3 890
|
3 859
|
4 864
|
4 321
|
5 674
|
5 568
|
6 871
|
7 231
|
8 532
|
9 059
|
10 683
|
13 697
|
12 695
|
11 782
|
13 714
|
|
| Long-Term Debt |
355
|
297
|
305
|
327
|
330
|
760
|
1 099
|
1 037
|
1 019
|
1 113
|
1 658
|
1 690
|
1 670
|
1 336
|
2 074
|
1 633
|
2 519
|
2 193
|
2 839
|
3 101
|
2 773
|
3 087
|
3 115
|
2 552
|
|
| Deferred Income Tax |
41
|
19
|
0
|
0
|
8
|
14
|
9
|
4
|
1
|
16
|
24
|
58
|
62
|
82
|
54
|
49
|
114
|
116
|
115
|
111
|
122
|
268
|
143
|
80
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
9
|
7
|
7
|
15
|
17
|
2
|
20
|
19
|
20
|
19
|
15
|
13
|
13
|
14
|
1
|
1
|
1
|
0
|
4
|
|
| Other Liabilities |
52
|
77
|
46
|
47
|
79
|
79
|
152
|
148
|
149
|
156
|
154
|
185
|
167
|
164
|
169
|
175
|
218
|
229
|
559
|
622
|
673
|
507
|
574
|
680
|
|
| Total Liabilities |
1 041
N/A
|
1 656
+59%
|
1 510
-9%
|
1 942
+29%
|
3 117
+61%
|
3 852
+24%
|
4 316
+12%
|
3 883
-10%
|
4 790
+23%
|
5 191
+8%
|
5 698
+10%
|
6 818
+20%
|
6 238
-9%
|
7 277
+17%
|
7 885
+8%
|
8 742
+11%
|
10 095
+15%
|
11 083
+10%
|
12 586
+14%
|
14 518
+15%
|
17 266
+19%
|
16 558
-4%
|
15 614
-6%
|
17 030
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
580
|
623
|
790
|
981
|
1 116
|
1 131
|
1 210
|
14
|
123
|
442
|
767
|
1 071
|
1 246
|
1 469
|
1 661
|
1 731
|
1 760
|
2 037
|
2 041
|
2 688
|
3 638
|
4 412
|
5 760
|
6 382
|
|
| Additional Paid In Capital |
926
|
944
|
976
|
1 094
|
1 265
|
1 341
|
1 406
|
1 455
|
1 542
|
1 649
|
1 753
|
1 853
|
1 874
|
1 955
|
2 035
|
2 104
|
2 219
|
2 305
|
2 414
|
2 533
|
2 655
|
2 795
|
2 841
|
3 047
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
16
|
21
|
1
|
9
|
0
|
0
|
0
|
0
|
4
|
24
|
42
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
200
|
200
|
203
|
204
|
209
|
419
|
521
|
671
|
965
|
1 059
|
1 218
|
1 536
|
2 009
|
2 372
|
2 609
|
3 060
|
3 800
|
4 324
|
6 818
|
7 899
|
|
| Other Equity |
0
|
21
|
53
|
71
|
113
|
171
|
301
|
197
|
122
|
195
|
106
|
81
|
88
|
35
|
19
|
55
|
10
|
82
|
34
|
25
|
42
|
13
|
22
|
25
|
|
| Total Equity |
1 507
N/A
|
1 588
+5%
|
1 819
+15%
|
2 146
+18%
|
2 294
+7%
|
2 443
+6%
|
2 716
+11%
|
1 435
-47%
|
1 578
+10%
|
1 867
+18%
|
2 105
+13%
|
2 335
+11%
|
2 242
-4%
|
2 315
+3%
|
2 438
+5%
|
2 354
-3%
|
1 950
-17%
|
1 887
-3%
|
1 811
-4%
|
2 136
+18%
|
2 451
+15%
|
2 866
+17%
|
1 737
-39%
|
1 513
-13%
|
|
| Total Liabilities & Equity |
2 548
N/A
|
3 245
+27%
|
3 329
+3%
|
4 088
+23%
|
5 412
+32%
|
6 295
+16%
|
7 032
+12%
|
5 318
-24%
|
6 368
+20%
|
7 058
+11%
|
7 803
+11%
|
9 154
+17%
|
8 480
-7%
|
9 592
+13%
|
10 323
+8%
|
11 096
+7%
|
12 046
+9%
|
12 970
+8%
|
14 397
+11%
|
16 654
+16%
|
19 717
+18%
|
19 424
-1%
|
17 351
-11%
|
18 543
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
198
|
199
|
201
|
204
|
203
|
205
|
206
|
208
|
210
|
203
|
206
|
203
|
194
|
192
|
187
|
178
|
165
|
154
|
150
|
144
|
135
|
131
|
114
|
107
|
|