Ingersoll Rand Inc
NYSE:IR
Ingersoll Rand Inc
NYSE:IR
Price:
85.17
USD
-1.45%
Market Closed
Market Cap:
$33.7B
Income Statement
Earnings Waterfall
Ingersoll Rand Inc
Ingersoll Rand Inc
Income Statement
Ingersoll Rand Inc
Ingersoll Rand Inc
Currency: USD
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
171
|
173
|
169
|
155
|
139
|
119
|
105
|
102
|
100
|
96
|
92
|
91
|
88
|
93
|
102
|
107
|
111
|
107
|
99
|
93
|
88
|
84
|
84
|
88
|
103
|
123
|
141
|
154
|
157
|
155
|
165
|
189
|
213
|
238
|
250
|
251
|
254
|
|
| Revenue |
1 939
N/A
|
1 984
+2%
|
2 101
+6%
|
2 288
+9%
|
2 375
+4%
|
2 513
+6%
|
2 602
+4%
|
2 642
+2%
|
2 690
+2%
|
2 691
+0%
|
2 651
-1%
|
2 559
-3%
|
2 018
-21%
|
2 014
0%
|
2 410
+20%
|
2 926
+21%
|
3 973
+36%
|
4 486
+13%
|
4 740
+6%
|
4 952
+4%
|
5 152
+4%
|
5 360
+4%
|
5 521
+3%
|
5 711
+3%
|
5 916
+4%
|
6 209
+5%
|
6 455
+4%
|
6 678
+3%
|
6 876
+3%
|
6 917
+1%
|
7 036
+2%
|
7 158
+2%
|
7 235
+1%
|
7 282
+1%
|
7 364
+1%
|
7 458
+1%
|
7 651
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 223)
|
(1 252)
|
(1 324)
|
(1 422)
|
(1 478)
|
(1 558)
|
(1 614)
|
(1 645)
|
(1 677)
|
(1 679)
|
(1 655)
|
(1 603)
|
(1 239)
|
(1 263)
|
(1 585)
|
(1 892)
|
(2 568)
|
(2 832)
|
(2 882)
|
(3 010)
|
(3 164)
|
(3 297)
|
(3 401)
|
(3 531)
|
(3 591)
|
(3 745)
|
(3 864)
|
(3 923)
|
(3 994)
|
(3 953)
|
(3 976)
|
(4 022)
|
(4 065)
|
(4 093)
|
(4 144)
|
(4 197)
|
(4 315)
|
|
| Gross Profit |
717
N/A
|
733
+2%
|
777
+6%
|
867
+12%
|
898
+4%
|
955
+6%
|
989
+3%
|
997
+1%
|
1 013
+2%
|
1 011
0%
|
996
-1%
|
955
-4%
|
778
-19%
|
751
-3%
|
825
+10%
|
1 034
+25%
|
1 405
+36%
|
1 654
+18%
|
1 858
+12%
|
1 942
+5%
|
1 989
+2%
|
2 063
+4%
|
2 120
+3%
|
2 181
+3%
|
2 326
+7%
|
2 464
+6%
|
2 591
+5%
|
2 755
+6%
|
2 882
+5%
|
2 964
+3%
|
3 060
+3%
|
3 136
+2%
|
3 170
+1%
|
3 189
+1%
|
3 221
+1%
|
3 261
+1%
|
3 336
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(560)
|
(561)
|
(735)
|
(748)
|
(773)
|
(780)
|
(614)
|
(600)
|
(560)
|
(567)
|
(561)
|
(547)
|
(518)
|
(556)
|
(721)
|
(912)
|
(1 131)
|
(1 281)
|
(1 322)
|
(1 340)
|
(1 366)
|
(1 381)
|
(1 394)
|
(1 433)
|
(1 446)
|
(1 498)
|
(1 546)
|
(1 581)
|
(1 641)
|
(1 665)
|
(1 689)
|
(1 712)
|
(1 716)
|
(1 732)
|
(1 761)
|
(1 788)
|
(1 827)
|
|
| Selling, General & Administrative |
(414)
|
(414)
|
(589)
|
(609)
|
(641)
|
(648)
|
(481)
|
(469)
|
(432)
|
(440)
|
(436)
|
(422)
|
(410)
|
(432)
|
(530)
|
(654)
|
(789)
|
(902)
|
(960)
|
(994)
|
(1 028)
|
(1 041)
|
(1 050)
|
(1 076)
|
(1 096)
|
(1 141)
|
(1 181)
|
(1 218)
|
(1 165)
|
(1 298)
|
(1 324)
|
(1 344)
|
(1 228)
|
(1 358)
|
(1 387)
|
(1 414)
|
(1 325)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(114)
|
|
| Depreciation & Amortization |
(124)
|
(122)
|
(122)
|
(121)
|
(119)
|
(122)
|
(123)
|
(125)
|
(126)
|
(126)
|
(126)
|
(125)
|
(105)
|
(121)
|
(186)
|
(253)
|
(335)
|
(373)
|
(357)
|
(340)
|
(333)
|
(335)
|
(338)
|
(352)
|
(348)
|
(354)
|
(360)
|
(358)
|
(368)
|
(367)
|
(368)
|
(371)
|
(373)
|
(373)
|
(373)
|
(373)
|
(388)
|
|
| Other Operating Expenses |
(22)
|
(25)
|
(24)
|
(18)
|
(13)
|
(9)
|
(10)
|
(6)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(5)
|
(5)
|
(1)
|
(0)
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
157
N/A
|
172
+10%
|
42
-76%
|
119
+183%
|
125
+5%
|
176
+41%
|
375
+113%
|
397
+6%
|
453
+14%
|
444
-2%
|
435
-2%
|
408
-6%
|
260
-36%
|
195
-25%
|
104
-46%
|
122
+17%
|
274
+125%
|
373
+36%
|
536
+44%
|
603
+12%
|
622
+3%
|
682
+10%
|
726
+6%
|
748
+3%
|
879
+18%
|
966
+10%
|
1 045
+8%
|
1 175
+12%
|
1 242
+6%
|
1 300
+5%
|
1 371
+5%
|
1 424
+4%
|
1 454
+2%
|
1 457
+0%
|
1 460
+0%
|
1 473
+1%
|
1 510
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(164)
|
(165)
|
(172)
|
(160)
|
(150)
|
(132)
|
(112)
|
(104)
|
(98)
|
(95)
|
(94)
|
(93)
|
(96)
|
(99)
|
(112)
|
(124)
|
(130)
|
(106)
|
(96)
|
(85)
|
(76)
|
(86)
|
(81)
|
(78)
|
(97)
|
(122)
|
(140)
|
(161)
|
(162)
|
(158)
|
(169)
|
(202)
|
(216)
|
(248)
|
(266)
|
(260)
|
(273)
|
|
| Non-Reccuring Items |
(58)
|
(58)
|
(97)
|
(131)
|
(91)
|
(87)
|
(39)
|
(9)
|
(13)
|
(14)
|
(28)
|
(45)
|
(59)
|
(156)
|
(181)
|
(196)
|
(198)
|
(114)
|
(94)
|
(79)
|
(78)
|
(87)
|
(80)
|
(75)
|
(69)
|
(67)
|
(71)
|
(77)
|
(86)
|
(93)
|
(165)
|
(159)
|
(154)
|
(144)
|
(333)
|
(335)
|
(346)
|
|
| Total Other Income |
3
|
3
|
3
|
3
|
4
|
5
|
6
|
8
|
7
|
7
|
5
|
4
|
5
|
4
|
5
|
7
|
8
|
10
|
42
|
43
|
44
|
46
|
19
|
26
|
29
|
34
|
35
|
33
|
37
|
41
|
51
|
52
|
49
|
48
|
44
|
43
|
45
|
|
| Pre-Tax Income |
(63)
N/A
|
(49)
+23%
|
(224)
-360%
|
(169)
+24%
|
(113)
+33%
|
(38)
+66%
|
229
N/A
|
292
+27%
|
350
+20%
|
343
-2%
|
319
-7%
|
274
-14%
|
110
-60%
|
(57)
N/A
|
(184)
-222%
|
(191)
-4%
|
(45)
+76%
|
164
N/A
|
389
+138%
|
482
+24%
|
513
+7%
|
555
+8%
|
584
+5%
|
621
+6%
|
742
+19%
|
811
+9%
|
869
+7%
|
970
+12%
|
1 031
+6%
|
1 090
+6%
|
1 087
0%
|
1 115
+3%
|
1 133
+2%
|
1 112
-2%
|
904
-19%
|
922
+2%
|
935
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
32
|
20
|
53
|
40
|
141
|
108
|
46
|
32
|
(179)
|
(160)
|
(151)
|
(141)
|
(13)
|
66
|
(4)
|
(8)
|
(11)
|
(89)
|
(23)
|
(13)
|
22
|
0
|
(29)
|
(57)
|
(150)
|
(165)
|
(184)
|
(214)
|
(240)
|
(246)
|
(232)
|
(245)
|
(263)
|
(267)
|
(242)
|
(241)
|
(219)
|
|
| Income from Continuing Operations |
(31)
|
(28)
|
(171)
|
(130)
|
28
|
69
|
276
|
324
|
171
|
183
|
168
|
133
|
97
|
9
|
(188)
|
(199)
|
(57)
|
75
|
366
|
469
|
535
|
555
|
555
|
564
|
593
|
645
|
685
|
756
|
791
|
843
|
855
|
870
|
870
|
846
|
663
|
680
|
716
|
|
| Income to Minority Interest |
(5)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(11)
|
(16)
|
(16)
|
(11)
|
1
|
5
|
9
|
2
|
(6)
|
(17)
|
(23)
|
(24)
|
(24)
|
(20)
|
(137)
|
(132)
|
(127)
|
|
| Net Income (Common) |
(37)
N/A
|
(34)
+7%
|
(176)
-419%
|
(136)
+23%
|
18
N/A
|
68
+268%
|
274
+305%
|
319
+16%
|
269
-15%
|
274
+2%
|
259
-6%
|
228
-12%
|
159
-30%
|
75
-53%
|
(147)
N/A
|
(159)
-8%
|
(33)
+79%
|
(87)
-161%
|
325
N/A
|
421
+30%
|
563
+34%
|
757
+35%
|
661
-13%
|
680
+3%
|
605
-11%
|
662
+9%
|
703
+6%
|
766
+9%
|
779
+2%
|
820
+5%
|
825
+1%
|
839
+2%
|
839
N/A
|
819
-2%
|
518
-37%
|
541
+4%
|
581
+7%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.18
+5%
|
-0.99
-450%
|
-0.65
+34%
|
0.09
N/A
|
0.32
+256%
|
1.3
+306%
|
1.52
+17%
|
1.28
-16%
|
1.31
+2%
|
1.23
-6%
|
1.08
-12%
|
0.76
-30%
|
0.19
-75%
|
-0.35
N/A
|
-0.37
-6%
|
-0.08
+78%
|
-0.2
-150%
|
0.76
N/A
|
1
+32%
|
1.33
+33%
|
1.83
+38%
|
1.61
-12%
|
1.66
+3%
|
1.47
-11%
|
1.61
+10%
|
1.72
+7%
|
1.87
+9%
|
1.9
+2%
|
2.01
+6%
|
2.02
+0%
|
2.06
+2%
|
2.06
N/A
|
2.01
-2%
|
1.29
-36%
|
1.34
+4%
|
1.45
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
