IDEX Corp
NYSE:IEX
Balance Sheet
Balance Sheet Decomposition
IDEX Corp
IDEX Corp
Balance Sheet
IDEX Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
9
|
7
|
77
|
78
|
103
|
61
|
74
|
235
|
230
|
319
|
440
|
509
|
328
|
236
|
376
|
466
|
633
|
1 026
|
855
|
430
|
534
|
621
|
580
|
|
| Cash Equivalents |
7
|
9
|
7
|
77
|
78
|
103
|
61
|
74
|
235
|
230
|
319
|
440
|
509
|
328
|
236
|
376
|
466
|
633
|
1 026
|
855
|
430
|
534
|
621
|
580
|
|
| Total Receivables |
102
|
102
|
120
|
129
|
167
|
193
|
205
|
183
|
214
|
253
|
256
|
253
|
256
|
260
|
273
|
294
|
312
|
298
|
293
|
356
|
443
|
428
|
466
|
522
|
|
| Accounts Receivables |
99
|
98
|
116
|
127
|
163
|
187
|
200
|
180
|
208
|
249
|
252
|
250
|
254
|
255
|
267
|
290
|
307
|
292
|
282
|
348
|
423
|
412
|
451
|
503
|
|
| Other Receivables |
3
|
4
|
3
|
3
|
4
|
7
|
5
|
3
|
6
|
4
|
5
|
3
|
3
|
6
|
6
|
4
|
5
|
6
|
11
|
9
|
20
|
16
|
15
|
19
|
|
| Inventory |
106
|
105
|
127
|
123
|
161
|
177
|
181
|
160
|
197
|
254
|
235
|
231
|
238
|
239
|
253
|
260
|
280
|
294
|
290
|
370
|
471
|
421
|
430
|
479
|
|
| Other Current Assets |
7
|
9
|
7
|
21
|
13
|
164
|
33
|
36
|
48
|
52
|
72
|
67
|
73
|
36
|
61
|
74
|
34
|
37
|
48
|
96
|
55
|
63
|
76
|
62
|
|
| Total Current Assets |
221
|
225
|
261
|
351
|
418
|
637
|
481
|
452
|
693
|
789
|
882
|
991
|
1 076
|
863
|
823
|
1 004
|
1 093
|
1 261
|
1 657
|
1 678
|
1 399
|
1 446
|
1 593
|
1 643
|
|
| PP&E Net |
148
|
147
|
156
|
143
|
166
|
173
|
186
|
178
|
189
|
214
|
219
|
214
|
220
|
241
|
248
|
258
|
281
|
363
|
405
|
435
|
498
|
549
|
586
|
588
|
|
| PP&E Gross |
148
|
147
|
156
|
143
|
166
|
173
|
186
|
178
|
189
|
214
|
219
|
214
|
220
|
241
|
248
|
258
|
281
|
363
|
405
|
435
|
498
|
549
|
586
|
588
|
|
| Accumulated Depreciation |
201
|
230
|
252
|
245
|
269
|
293
|
309
|
305
|
320
|
332
|
351
|
376
|
384
|
393
|
393
|
418
|
434
|
457
|
483
|
505
|
517
|
546
|
590
|
654
|
|
| Intangible Assets |
19
|
19
|
30
|
29
|
171
|
192
|
303
|
281
|
281
|
382
|
341
|
311
|
271
|
288
|
436
|
415
|
383
|
388
|
416
|
597
|
948
|
1 012
|
1 285
|
1 247
|
|
| Goodwill |
531
|
559
|
714
|
691
|
913
|
977
|
1 167
|
1 180
|
1 207
|
1 431
|
1 322
|
1 350
|
1 321
|
1 397
|
1 633
|
1 704
|
1 698
|
1 780
|
1 896
|
2 168
|
2 638
|
2 838
|
3 252
|
3 415
|
|
| Other Long-Term Assets |
12
|
11
|
26
|
31
|
3
|
11
|
15
|
6
|
12
|
20
|
21
|
23
|
16
|
17
|
16
|
18
|
19
|
22
|
41
|
40
|
29
|
20
|
31
|
34
|
|
| Other Assets |
531
|
559
|
714
|
691
|
913
|
977
|
1 167
|
1 180
|
1 207
|
1 431
|
1 322
|
1 350
|
1 321
|
1 397
|
1 633
|
1 704
|
1 698
|
1 780
|
1 896
|
2 168
|
2 638
|
2 838
|
3 252
|
3 415
|
|
| Total Assets |
931
N/A
|
961
+3%
|
1 186
+23%
|
1 244
+5%
|
1 671
+34%
|
1 990
+19%
|
2 152
+8%
|
2 098
-2%
|
2 382
+14%
|
2 836
+19%
|
2 785
-2%
|
2 888
+4%
|
2 904
+1%
|
2 805
-3%
|
3 155
+12%
|
3 400
+8%
|
3 474
+2%
|
3 814
+10%
|
4 414
+16%
|
4 917
+11%
|
5 512
+12%
|
5 865
+6%
|
6 745
+15%
|
6 927
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
61
|
56
|
71
|
67
|
75
|
84
|
87
|
73
|
104
|
111
|
117
|
133
|
128
|
129
|
129
|
147
|
143
|
139
|
152
|
179
|
209
|
180
|
198
|
225
|
|
| Accrued Liabilities |
43
|
55
|
71
|
64
|
83
|
87
|
105
|
90
|
104
|
114
|
130
|
130
|
142
|
140
|
131
|
146
|
156
|
153
|
167
|
193
|
214
|
197
|
218
|
237
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
8
|
6
|
6
|
8
|
119
|
2
|
7
|
2
|
99
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
101
|
1
|
|
| Other Current Liabilities |
5
|
5
|
6
|
20
|
21
|
22
|
22
|
18
|
26
|
31
|
37
|
40
|
43
|
40
|
48
|
68
|
65
|
66
|
80
|
108
|
121
|
123
|
113
|
113
|
|
| Total Current Liabilities |
108
|
116
|
148
|
153
|
187
|
199
|
220
|
190
|
354
|
258
|
291
|
305
|
412
|
310
|
309
|
361
|
365
|
358
|
399
|
480
|
544
|
500
|
630
|
575
|
|
| Long-Term Debt |
241
|
177
|
225
|
157
|
354
|
449
|
548
|
392
|
409
|
806
|
779
|
772
|
760
|
840
|
1 014
|
859
|
848
|
849
|
1 044
|
1 190
|
1 469
|
1 325
|
1 860
|
1 820
|
|
| Deferred Income Tax |
24
|
31
|
56
|
65
|
100
|
125
|
142
|
149
|
149
|
143
|
121
|
145
|
130
|
111
|
166
|
138
|
128
|
147
|
164
|
196
|
264
|
292
|
267
|
303
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
51
|
45
|
43
|
46
|
50
|
55
|
97
|
100
|
95
|
116
|
128
|
93
|
114
|
102
|
121
|
156
|
138
|
197
|
267
|
247
|
196
|
207
|
195
|
202
|
|
| Total Liabilities |
424
N/A
|
369
-13%
|
473
+28%
|
421
-11%
|
692
+64%
|
827
+20%
|
1 007
+22%
|
830
-18%
|
1 006
+21%
|
1 323
+32%
|
1 320
0%
|
1 315
0%
|
1 417
+8%
|
1 362
-4%
|
1 611
+18%
|
1 513
-6%
|
1 479
-2%
|
1 551
+5%
|
1 874
+21%
|
2 114
+13%
|
2 473
+17%
|
2 324
-6%
|
2 951
+27%
|
2 900
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
332
|
376
|
439
|
524
|
639
|
754
|
822
|
897
|
1 005
|
1 142
|
1 114
|
1 294
|
1 484
|
1 667
|
1 835
|
2 058
|
2 342
|
2 615
|
2 842
|
3 127
|
3 532
|
3 934
|
4 230
|
4 500
|
|
| Additional Paid In Capital |
183
|
198
|
234
|
290
|
317
|
347
|
377
|
402
|
441
|
490
|
551
|
608
|
648
|
680
|
697
|
717
|
738
|
761
|
775
|
796
|
817
|
839
|
865
|
892
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2
|
3
|
4
|
2
|
3
|
4
|
55
|
57
|
59
|
65
|
157
|
326
|
554
|
757
|
787
|
800
|
958
|
986
|
1 064
|
1 050
|
1 184
|
1 187
|
1 170
|
1 423
|
|
| Other Equity |
6
|
21
|
44
|
10
|
26
|
66
|
0
|
25
|
13
|
56
|
43
|
3
|
92
|
147
|
202
|
90
|
129
|
127
|
14
|
70
|
126
|
46
|
131
|
58
|
|
| Total Equity |
507
N/A
|
592
+17%
|
714
+21%
|
823
+15%
|
979
+19%
|
1 163
+19%
|
1 145
-2%
|
1 268
+11%
|
1 376
+8%
|
1 513
+10%
|
1 465
-3%
|
1 573
+7%
|
1 487
-5%
|
1 443
-3%
|
1 544
+7%
|
1 887
+22%
|
1 995
+6%
|
2 263
+13%
|
2 540
+12%
|
2 803
+10%
|
3 039
+8%
|
3 541
+17%
|
3 795
+7%
|
4 028
+6%
|
|
| Total Liabilities & Equity |
931
N/A
|
961
+3%
|
1 186
+23%
|
1 244
+5%
|
1 671
+34%
|
1 990
+19%
|
2 152
+8%
|
2 098
-2%
|
2 382
+14%
|
2 836
+19%
|
2 785
-2%
|
2 888
+4%
|
2 904
+1%
|
2 805
-3%
|
3 155
+12%
|
3 400
+8%
|
3 474
+2%
|
3 814
+10%
|
4 414
+16%
|
4 917
+11%
|
5 512
+12%
|
5 865
+6%
|
6 745
+15%
|
6 927
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
73
|
74
|
76
|
79
|
81
|
82
|
80
|
81
|
82
|
83
|
83
|
81
|
79
|
77
|
76
|
77
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
75
|
|