Haverty Furniture Companies Inc
NYSE:HVT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Haverty Furniture Companies Inc
NYSE:HVT
|
US |
|
Sangetsu Corp
TSE:8130
|
JP |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
CN |
|
Azbil Corp
TSE:6845
|
JP |
Cash Flow Statement
Cash Flow Statement
Haverty Furniture Companies Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
25
|
26
|
27
|
24
|
23
|
21
|
22
|
25
|
26
|
28
|
24
|
23
|
20
|
17
|
17
|
15
|
17
|
19
|
20
|
16
|
12
|
7
|
3
|
2
|
2
|
1
|
(1)
|
(12)
|
(20)
|
(25)
|
(23)
|
(4)
|
6
|
11
|
12
|
8
|
5
|
5
|
4
|
16
|
19
|
22
|
25
|
15
|
21
|
23
|
29
|
32
|
30
|
30
|
29
|
9
|
9
|
9
|
8
|
28
|
26
|
27
|
27
|
28
|
30
|
31
|
29
|
21
|
21
|
21
|
24
|
30
|
28
|
28
|
25
|
22
|
20
|
28
|
40
|
59
|
77
|
86
|
92
|
91
|
91
|
90
|
90
|
89
|
82
|
73
|
65
|
56
|
46
|
39
|
27
|
20
|
21
|
20
|
19
|
20
|
|
| Depreciation & Amortization |
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|
21
|
21
|
20
|
19
|
19
|
18
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
20
|
21
|
21
|
22
|
22
|
22
|
22
|
23
|
23
|
24
|
25
|
26
|
27
|
27
|
28
|
29
|
30
|
30
|
30
|
31
|
30
|
30
|
30
|
30
|
27
|
25
|
23
|
21
|
21
|
20
|
19
|
18
|
17
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
19
|
19
|
20
|
21
|
22
|
23
|
23
|
24
|
24
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(4)
|
(5)
|
(3)
|
0
|
(1)
|
(1)
|
(8)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(6)
|
(1)
|
0
|
(3)
|
(1)
|
6
|
0
|
7
|
8
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
9
|
8
|
7
|
7
|
6
|
7
|
7
|
7
|
|
| Other Non-Cash Items |
3
|
3
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
1
|
1
|
0
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
(0)
|
1
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
2
|
3
|
2
|
2
|
25
|
25
|
25
|
26
|
4
|
4
|
2
|
4
|
3
|
3
|
4
|
3
|
4
|
4
|
5
|
6
|
5
|
5
|
5
|
4
|
7
|
8
|
(23)
|
(26)
|
(30)
|
(30)
|
2
|
5
|
9
|
8
|
7
|
10
|
8
|
9
|
10
|
8
|
9
|
11
|
10
|
10
|
8
|
6
|
7
|
8
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
|
| Cash Interest Paid |
0
|
0
|
0
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
13
|
12
|
25
|
43
|
29
|
30
|
29
|
38
|
40
|
18
|
7
|
14
|
(0)
|
12
|
16
|
(2)
|
0
|
9
|
(2)
|
(7)
|
(10)
|
(2)
|
22
|
18
|
25
|
18
|
15
|
28
|
36
|
45
|
39
|
22
|
23
|
15
|
0
|
2
|
6
|
(0)
|
6
|
(9)
|
(11)
|
(11)
|
(2)
|
17
|
5
|
(1)
|
(7)
|
1
|
5
|
13
|
12
|
(6)
|
(1)
|
(12)
|
(12)
|
(2)
|
(20)
|
(8)
|
1
|
1
|
10
|
7
|
0
|
(9)
|
(8)
|
(2)
|
(1)
|
6
|
9
|
1
|
16
|
17
|
(10)
|
50
|
73
|
85
|
110
|
61
|
9
|
(19)
|
(17)
|
(48)
|
(70)
|
(64)
|
(67)
|
(35)
|
1
|
14
|
14
|
7
|
4
|
11
|
13
|
6
|
13
|
2
|
|
| Cash from Operating Activities |
57
N/A
|
57
0%
|
65
+15%
|
87
+33%
|
71
-18%
|
70
-1%
|
74
+5%
|
83
+12%
|
86
+4%
|
65
-24%
|
51
-23%
|
53
+6%
|
37
-30%
|
48
+28%
|
51
+7%
|
32
-38%
|
35
+9%
|
45
+30%
|
37
-18%
|
28
-25%
|
22
-21%
|
26
+15%
|
47
+83%
|
39
-16%
|
47
+20%
|
38
-20%
|
33
-14%
|
41
+25%
|
40
-2%
|
45
+12%
|
41
-9%
|
39
-5%
|
47
+21%
|
43
-8%
|
27
-37%
|
24
-10%
|
26
+8%
|
21
-18%
|
28
+29%
|
19
-31%
|
21
+8%
|
24
+18%
|
37
+53%
|
52
+40%
|
46
-11%
|
45
-4%
|
45
+0%
|
56
+24%
|
59
+5%
|
66
+12%
|
64
-3%
|
56
-13%
|
61
+9%
|
51
-17%
|
52
+3%
|
52
N/A
|
34
-35%
|
45
+32%
|
54
+20%
|
60
+12%
|
71
+18%
|
70
-2%
|
62
-11%
|
53
-15%
|
54
+3%
|
61
+14%
|
66
+8%
|
70
+6%
|
69
-3%
|
56
-18%
|
66
+18%
|
63
-4%
|
36
-43%
|
73
+101%
|
105
+43%
|
130
+24%
|
171
+32%
|
163
-5%
|
119
-27%
|
97
-19%
|
98
+1%
|
66
-33%
|
46
-30%
|
51
+10%
|
42
-19%
|
65
+56%
|
92
+42%
|
97
+5%
|
89
-8%
|
75
-16%
|
60
-20%
|
59
-1%
|
62
+5%
|
55
-12%
|
62
+14%
|
53
-15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(16)
|
(25)
|
(37)
|
(46)
|
(52)
|
(43)
|
(29)
|
(28)
|
(21)
|
(22)
|
(37)
|
(58)
|
(61)
|
(63)
|
(57)
|
(35)
|
(35)
|
(32)
|
(26)
|
(24)
|
(19)
|
(16)
|
(16)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(14)
|
(15)
|
(15)
|
(22)
|
(18)
|
(19)
|
(26)
|
(23)
|
(25)
|
(25)
|
(22)
|
(22)
|
(20)
|
(21)
|
(22)
|
(26)
|
(31)
|
(33)
|
(34)
|
(31)
|
(27)
|
(29)
|
(31)
|
(30)
|
(30)
|
(26)
|
(22)
|
(20)
|
(25)
|
(26)
|
(29)
|
(27)
|
(22)
|
(18)
|
(15)
|
(16)
|
(17)
|
(16)
|
(13)
|
(12)
|
(11)
|
(13)
|
(18)
|
(32)
|
(34)
|
(37)
|
(37)
|
(28)
|
(28)
|
(28)
|
(55)
|
(53)
|
(53)
|
(53)
|
(29)
|
(31)
|
(32)
|
(32)
|
(28)
|
(23)
|
(20)
|
|
| Other Items |
3
|
2
|
50
|
49
|
51
|
51
|
5
|
3
|
(11)
|
(10)
|
(10)
|
4
|
18
|
23
|
28
|
15
|
17
|
12
|
6
|
4
|
2
|
2
|
1
|
4
|
3
|
3
|
3
|
1
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
3
|
3
|
(4)
|
(4)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(11)
|
(9)
|
(8)
|
(7)
|
(1)
|
(2)
|
10
|
11
|
17
|
18
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
2
|
2
|
0
|
70
|
74
|
76
|
76
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(13)
N/A
|
(23)
-74%
|
13
N/A
|
4
-74%
|
(1)
N/A
|
9
N/A
|
(24)
N/A
|
(25)
-2%
|
(32)
-28%
|
(33)
-3%
|
(47)
-44%
|
(54)
-14%
|
(43)
+20%
|
(41)
+6%
|
(29)
+29%
|
(20)
+31%
|
(19)
+5%
|
(20)
-7%
|
(20)
0%
|
(20)
+1%
|
(16)
+18%
|
(15)
+9%
|
(15)
-1%
|
(10)
+33%
|
(10)
+1%
|
(10)
+1%
|
(9)
+11%
|
(9)
N/A
|
(1)
+86%
|
1
N/A
|
4
+200%
|
3
-13%
|
(4)
N/A
|
(5)
-40%
|
(8)
-65%
|
(11)
-38%
|
(12)
-9%
|
(19)
-57%
|
(26)
-34%
|
(24)
+5%
|
(26)
-9%
|
(26)
+2%
|
(23)
+12%
|
(25)
-8%
|
(25)
0%
|
(22)
+10%
|
(22)
+4%
|
(20)
+7%
|
(21)
-5%
|
(22)
-5%
|
(26)
-17%
|
(41)
-59%
|
(42)
-1%
|
(41)
+2%
|
(39)
+6%
|
(28)
+27%
|
(32)
-12%
|
(21)
+34%
|
(19)
+7%
|
(13)
+32%
|
(8)
+36%
|
(18)
-113%
|
(17)
+8%
|
(22)
-30%
|
(23)
-9%
|
(26)
-10%
|
(23)
+11%
|
(19)
+17%
|
(14)
+24%
|
(11)
+25%
|
(13)
-24%
|
(15)
-9%
|
(16)
-7%
|
56
N/A
|
63
+12%
|
65
+4%
|
63
-3%
|
(11)
N/A
|
(30)
-181%
|
(34)
-14%
|
(36)
-7%
|
(37)
-1%
|
(28)
+23%
|
(28)
-1%
|
(28)
+2%
|
(55)
-99%
|
(53)
+5%
|
(53)
-1%
|
(53)
+0%
|
(28)
+46%
|
(30)
-7%
|
(32)
-4%
|
(31)
+1%
|
(27)
+13%
|
(23)
+16%
|
(20)
+15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
5
|
4
|
2
|
2
|
4
|
6
|
7
|
7
|
5
|
3
|
2
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
2
|
2
|
1
|
(5)
|
(12)
|
(14)
|
(14)
|
(9)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
0
|
3
|
4
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(15)
|
(14)
|
(14)
|
(33)
|
(21)
|
(21)
|
(21)
|
0
|
0
|
0
|
(4)
|
(9)
|
(15)
|
(19)
|
(15)
|
(27)
|
(24)
|
(30)
|
(37)
|
(19)
|
(30)
|
(20)
|
(13)
|
(13)
|
(20)
|
(42)
|
(54)
|
(67)
|
(52)
|
(30)
|
(18)
|
(5)
|
(3)
|
(7)
|
0
|
0
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
|
| Net Issuance of Debt |
(43)
|
(33)
|
(72)
|
(86)
|
(64)
|
(72)
|
(38)
|
(30)
|
(34)
|
(31)
|
(14)
|
(14)
|
(19)
|
(10)
|
(22)
|
(16)
|
(5)
|
(20)
|
(13)
|
(4)
|
(2)
|
(4)
|
(12)
|
(23)
|
(23)
|
(15)
|
(8)
|
(21)
|
(28)
|
(23)
|
(15)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
44
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
(4)
|
(4)
|
(25)
|
(26)
|
(26)
|
(27)
|
(5)
|
(6)
|
(7)
|
(30)
|
(30)
|
(30)
|
(30)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(30)
|
(31)
|
(31)
|
(32)
|
(11)
|
(13)
|
(14)
|
(15)
|
(36)
|
(35)
|
(35)
|
(35)
|
(15)
|
(15)
|
(14)
|
(14)
|
(51)
|
(51)
|
(53)
|
(53)
|
(52)
|
(53)
|
(53)
|
(53)
|
(34)
|
(34)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
|
| Other |
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
3
|
4
|
6
|
6
|
3
|
3
|
1
|
1
|
1
|
0
|
2
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(43)
N/A
|
(33)
+24%
|
(73)
-125%
|
(87)
-19%
|
(68)
+22%
|
(76)
-12%
|
(38)
+50%
|
(29)
+23%
|
(32)
-8%
|
(29)
+7%
|
(16)
+47%
|
(17)
-10%
|
(23)
-34%
|
(14)
+39%
|
(30)
-111%
|
(25)
+16%
|
(14)
+43%
|
(28)
-96%
|
(17)
+40%
|
(7)
+57%
|
(6)
+20%
|
(10)
-67%
|
(23)
-138%
|
(41)
-81%
|
(43)
-4%
|
(35)
+19%
|
(23)
+34%
|
(28)
-25%
|
(32)
-11%
|
(26)
+19%
|
(17)
+34%
|
(1)
+93%
|
0
N/A
|
2
N/A
|
2
N/A
|
1
-70%
|
(0)
N/A
|
(2)
-500%
|
(2)
N/A
|
(3)
-38%
|
(4)
-9%
|
(5)
-31%
|
(6)
-23%
|
(23)
-303%
|
(24)
-4%
|
(26)
-5%
|
(26)
-2%
|
(6)
+77%
|
(7)
-15%
|
(8)
-17%
|
(31)
-280%
|
(32)
-2%
|
(29)
+9%
|
(30)
-4%
|
(19)
+38%
|
(19)
+1%
|
(23)
-21%
|
(42)
-85%
|
(32)
+24%
|
(54)
-69%
|
(54)
-1%
|
(34)
+37%
|
(34)
+2%
|
(15)
+56%
|
(20)
-34%
|
(26)
-33%
|
(34)
-28%
|
(59)
-76%
|
(55)
+7%
|
(66)
-20%
|
(61)
+7%
|
(46)
+24%
|
(9)
+80%
|
(34)
-270%
|
(45)
-34%
|
(71)
-57%
|
(109)
-53%
|
(68)
+37%
|
(76)
-11%
|
(97)
-28%
|
(110)
-13%
|
(121)
-11%
|
(107)
+12%
|
(66)
+39%
|
(56)
+15%
|
(44)
+22%
|
(42)
+3%
|
(46)
-10%
|
(46)
+1%
|
(46)
-1%
|
(43)
+6%
|
(29)
+34%
|
(30)
-5%
|
(30)
+2%
|
(30)
+0%
|
(28)
+7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
1
+200%
|
5
+767%
|
3
-42%
|
2
-50%
|
3
+73%
|
11
+331%
|
28
+154%
|
22
-22%
|
3
-86%
|
(12)
N/A
|
(18)
-45%
|
(29)
-63%
|
(7)
+77%
|
(7)
-10%
|
(13)
-77%
|
2
N/A
|
(3)
N/A
|
0
N/A
|
1
+233%
|
0
-80%
|
1
+550%
|
9
+608%
|
(12)
N/A
|
(6)
+52%
|
(7)
-21%
|
1
N/A
|
4
+250%
|
7
+103%
|
20
+187%
|
27
+34%
|
41
+49%
|
43
+6%
|
40
-7%
|
21
-48%
|
14
-35%
|
14
N/A
|
(0)
N/A
|
(1)
-400%
|
(8)
-1 580%
|
(9)
-11%
|
(6)
+32%
|
9
N/A
|
4
-53%
|
(3)
N/A
|
(3)
-18%
|
(3)
+12%
|
30
N/A
|
31
+3%
|
36
+16%
|
7
-81%
|
(18)
N/A
|
(10)
+42%
|
(21)
-105%
|
(6)
+74%
|
5
N/A
|
(21)
N/A
|
(18)
+11%
|
2
N/A
|
(7)
N/A
|
8
N/A
|
17
+120%
|
11
-34%
|
16
+42%
|
11
-33%
|
9
-16%
|
10
+5%
|
(8)
N/A
|
(1)
+91%
|
(20)
-2 800%
|
(8)
+60%
|
3
N/A
|
12
+364%
|
95
+720%
|
122
+28%
|
124
+2%
|
126
+1%
|
84
-33%
|
14
-84%
|
(34)
N/A
|
(48)
-41%
|
(92)
-92%
|
(88)
+4%
|
(43)
+51%
|
(42)
+2%
|
(34)
+19%
|
(3)
+92%
|
(2)
+20%
|
(9)
-330%
|
0
N/A
|
(14)
N/A
|
(1)
+90%
|
0
N/A
|
(2)
N/A
|
10
N/A
|
6
-42%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
40
N/A
|
31
-23%
|
29
-9%
|
41
+44%
|
19
-55%
|
27
+47%
|
45
+63%
|
55
+22%
|
64
+17%
|
43
-33%
|
14
-68%
|
(5)
N/A
|
(23)
-396%
|
(15)
+35%
|
(6)
+61%
|
(3)
+44%
|
(1)
+85%
|
13
N/A
|
12
-10%
|
4
-62%
|
3
-23%
|
9
+174%
|
31
+233%
|
25
-18%
|
34
+33%
|
25
-27%
|
21
-16%
|
31
+51%
|
32
+2%
|
39
+23%
|
37
-4%
|
35
-6%
|
43
+22%
|
38
-12%
|
19
-51%
|
10
-46%
|
11
+9%
|
6
-42%
|
6
-9%
|
2
-74%
|
1
-7%
|
(2)
N/A
|
14
N/A
|
27
+94%
|
21
-22%
|
22
+6%
|
23
+5%
|
36
+53%
|
38
+7%
|
44
+16%
|
39
-13%
|
25
-36%
|
28
+12%
|
17
-39%
|
21
+24%
|
25
+21%
|
4
-82%
|
14
+209%
|
24
+74%
|
30
+28%
|
45
+48%
|
48
+7%
|
42
-13%
|
28
-33%
|
28
-1%
|
33
+18%
|
39
+19%
|
49
+25%
|
50
+3%
|
42
-17%
|
51
+22%
|
47
-8%
|
21
-55%
|
60
+186%
|
93
+56%
|
119
+28%
|
158
+33%
|
146
-8%
|
88
-40%
|
63
-28%
|
62
-2%
|
29
-53%
|
18
-37%
|
23
+23%
|
14
-40%
|
9
-30%
|
40
+320%
|
44
+12%
|
36
-17%
|
46
+27%
|
29
-38%
|
27
-7%
|
30
+12%
|
27
-11%
|
39
+45%
|
33
-16%
|
|