H & R Block Inc
NYSE:HRB
Income Statement
Earnings Waterfall
H & R Block Inc
Income Statement
H & R Block Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
138
|
116
|
109
|
102
|
133
|
77
|
131
|
129
|
87
|
71
|
79
|
77
|
69
|
62
|
57
|
51
|
50
|
49
|
49
|
48
|
48
|
47
|
35
|
24
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
94
|
0
|
0
|
24
|
92
|
68
|
92
|
88
|
74
|
72
|
62
|
57
|
55
|
55
|
55
|
50
|
45
|
40
|
40
|
55
|
69
|
82
|
90
|
93
|
93
|
93
|
91
|
90
|
89
|
89
|
89
|
87
|
87
|
87
|
87
|
91
|
96
|
107
|
117
|
113
|
0
|
45
|
46
|
70
|
88
|
81
|
77
|
76
|
73
|
73
|
75
|
79
|
79
|
79
|
79
|
78
|
78
|
80
|
81
|
|
| Revenue |
3 120
N/A
|
3 318
+6%
|
3 420
+3%
|
3 518
+3%
|
3 718
+6%
|
3 731
+0%
|
3 811
+2%
|
3 908
+3%
|
3 937
+1%
|
4 248
+8%
|
4 210
-1%
|
4 183
-1%
|
4 257
+2%
|
3 146
-26%
|
4 549
+45%
|
3 965
-13%
|
3 752
-5%
|
3 575
-5%
|
3 303
-8%
|
3 740
+13%
|
3 848
+3%
|
3 710
-4%
|
3 973
+7%
|
3 933
-1%
|
3 897
-1%
|
4 087
+5%
|
4 065
-1%
|
4 059
0%
|
4 158
+2%
|
4 084
-2%
|
4 087
+0%
|
4 062
-1%
|
4 003
-1%
|
3 015
-25%
|
3 699
+23%
|
3 492
-6%
|
3 238
-7%
|
2 945
-9%
|
2 946
+0%
|
2 955
+0%
|
2 938
-1%
|
2 894
-2%
|
2 890
0%
|
2 898
+0%
|
2 707
-7%
|
2 906
+7%
|
2 937
+1%
|
2 934
0%
|
2 662
-9%
|
3 024
+14%
|
3 031
+0%
|
3 031
+0%
|
3 340
+10%
|
3 079
-8%
|
3 083
+0%
|
3 077
0%
|
3 042
-1%
|
3 038
0%
|
3 026
0%
|
3 029
+0%
|
3 006
-1%
|
3 036
+1%
|
3 049
+0%
|
3 059
+0%
|
3 095
+1%
|
3 160
+2%
|
3 167
+0%
|
3 175
+0%
|
3 155
-1%
|
3 095
-2%
|
3 100
+0%
|
3 112
+0%
|
3 163
+2%
|
2 640
-17%
|
3 090
+17%
|
3 106
+1%
|
2 895
-7%
|
3 414
+18%
|
2 829
-17%
|
2 680
-5%
|
2 413
-10%
|
3 463
+44%
|
3 451
0%
|
3 458
+0%
|
3 490
+1%
|
3 472
-1%
|
3 476
+0%
|
3 672
+6%
|
3 764
+2%
|
3 610
-4%
|
3 804
+5%
|
3 620
-5%
|
3 713
+3%
|
3 761
+1%
|
3 771
+0%
|
3 791
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(1 927)
|
0
|
0
|
0
|
(2 177)
|
(369)
|
(790)
|
(1 431)
|
(1 891)
|
(2 552)
|
(2 293)
|
(2 225)
|
(2 155)
|
(2 054)
|
(2 317)
|
(2 390)
|
(2 331)
|
(2 515)
|
(2 527)
|
(2 530)
|
(2 588)
|
(2 581)
|
(2 583)
|
(2 618)
|
(2 596)
|
(2 617)
|
(2 589)
|
(2 550)
|
(1 578)
|
(2 298)
|
(2 110)
|
(1 859)
|
(1 508)
|
(1 591)
|
(1 974)
|
(1 526)
|
(1 517)
|
(1 479)
|
(1 059)
|
(1 427)
|
(1 440)
|
(1 452)
|
(1 472)
|
(1 475)
|
(1 492)
|
(1 501)
|
(1 518)
|
(1 555)
|
(1 556)
|
(1 574)
|
(1 578)
|
(1 579)
|
(1 610)
|
(1 608)
|
(1 609)
|
(1 613)
|
(1 592)
|
(1 607)
|
(1 620)
|
(1 647)
|
(1 740)
|
(1 703)
|
(1 715)
|
(1 749)
|
(1 757)
|
(1 765)
|
(1 767)
|
(1 809)
|
(1 712)
|
(1 798)
|
(1 790)
|
(1 708)
|
(1 842)
|
(1 524)
|
(1 433)
|
(1 362)
|
(1 881)
|
(1 901)
|
(1 910)
|
(1 962)
|
(1 924)
|
(1 922)
|
(2 183)
|
(2 225)
|
(1 992)
|
(2 261)
|
(2 016)
|
(2 060)
|
(2 086)
|
(2 091)
|
(2 116)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 804
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 071
N/A
|
117
-94%
|
239
+104%
|
634
+165%
|
1 255
+98%
|
1 996
+59%
|
1 672
-16%
|
1 527
-9%
|
1 419
-7%
|
1 249
-12%
|
1 423
+14%
|
1 458
+2%
|
1 380
-5%
|
1 458
+6%
|
1 406
-4%
|
1 367
-3%
|
1 498
+10%
|
1 484
-1%
|
1 477
0%
|
1 540
+4%
|
1 487
-3%
|
1 471
-1%
|
1 473
+0%
|
1 454
-1%
|
1 437
-1%
|
1 401
-3%
|
1 383
-1%
|
1 379
0%
|
1 437
+4%
|
1 355
-6%
|
982
-28%
|
1 412
+44%
|
1 376
-3%
|
1 411
+3%
|
1 839
+30%
|
1 280
-30%
|
1 466
+15%
|
1 484
+1%
|
1 462
-2%
|
1 187
-19%
|
1 532
+29%
|
1 530
0%
|
1 513
-1%
|
1 785
+18%
|
1 523
-15%
|
1 509
-1%
|
1 499
-1%
|
1 463
-2%
|
1 428
-2%
|
1 417
-1%
|
1 420
+0%
|
1 393
-2%
|
1 445
+4%
|
1 442
0%
|
1 439
0%
|
1 448
+1%
|
1 420
-2%
|
1 465
+3%
|
1 460
0%
|
1 407
-4%
|
1 338
-5%
|
1 335
0%
|
1 345
+1%
|
1 354
+1%
|
927
-32%
|
1 293
+39%
|
1 316
+2%
|
1 188
-10%
|
1 572
+32%
|
1 306
-17%
|
1 247
-4%
|
1 051
-16%
|
1 582
+51%
|
1 550
-2%
|
1 549
0%
|
1 529
-1%
|
1 549
+1%
|
1 554
+0%
|
1 489
-4%
|
1 538
+3%
|
1 619
+5%
|
1 543
-5%
|
1 604
+4%
|
1 653
+3%
|
1 675
+1%
|
1 680
+0%
|
1 674
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 393)
|
(2 557)
|
(2 543)
|
(2 614)
|
(2 691)
|
(761)
|
(2 666)
|
(2 716)
|
(2 790)
|
(846)
|
(2 685)
|
(2 337)
|
(1 818)
|
(693)
|
(942)
|
(865)
|
(891)
|
(882)
|
(859)
|
(915)
|
(894)
|
(729)
|
(806)
|
(794)
|
(787)
|
(789)
|
(790)
|
(777)
|
(739)
|
(649)
|
(634)
|
(626)
|
(612)
|
(633)
|
(622)
|
(577)
|
(673)
|
(704)
|
(732)
|
(378)
|
(761)
|
(711)
|
(744)
|
(1 108)
|
(638)
|
(695)
|
(781)
|
(761)
|
(717)
|
(713)
|
(707)
|
(708)
|
(731)
|
(729)
|
(727)
|
(766)
|
(775)
|
(795)
|
(795)
|
(771)
|
(750)
|
(729)
|
(726)
|
(731)
|
(713)
|
(668)
|
(710)
|
(704)
|
(692)
|
(722)
|
(733)
|
(770)
|
(793)
|
(744)
|
(867)
|
(854)
|
(836)
|
(802)
|
(658)
|
(614)
|
(618)
|
(837)
|
(840)
|
(844)
|
(845)
|
(800)
|
(802)
|
(928)
|
(914)
|
(814)
|
(966)
|
(847)
|
(846)
|
(847)
|
(831)
|
(831)
|
|
| Selling, General & Administrative |
(1 850)
|
(1 922)
|
(1 963)
|
(2 011)
|
(2 013)
|
(761)
|
(2 128)
|
(2 318)
|
(2 582)
|
(846)
|
(2 469)
|
(2 121)
|
(1 602)
|
(693)
|
(942)
|
(865)
|
(891)
|
(882)
|
(859)
|
(915)
|
(894)
|
(729)
|
(806)
|
(794)
|
(787)
|
(789)
|
(790)
|
(777)
|
(739)
|
(649)
|
(634)
|
(626)
|
(612)
|
(633)
|
(622)
|
(577)
|
(673)
|
(704)
|
(710)
|
(737)
|
(711)
|
(691)
|
(691)
|
(673)
|
(638)
|
(678)
|
(702)
|
(700)
|
(669)
|
(691)
|
(680)
|
(675)
|
(691)
|
(681)
|
(675)
|
(711)
|
(717)
|
(737)
|
(736)
|
(711)
|
(691)
|
(666)
|
(663)
|
(669)
|
(649)
|
(668)
|
(678)
|
(688)
|
(692)
|
(722)
|
(733)
|
(770)
|
(793)
|
(744)
|
(761)
|
(748)
|
(730)
|
(802)
|
(658)
|
(614)
|
(618)
|
(837)
|
(840)
|
(844)
|
(845)
|
(800)
|
(803)
|
(929)
|
(914)
|
(814)
|
(966)
|
(847)
|
(846)
|
(847)
|
(831)
|
(831)
|
|
| Depreciation & Amortization |
(164)
|
(155)
|
(156)
|
(159)
|
(163)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(17)
|
(4)
|
(9)
|
(15)
|
(22)
|
(27)
|
(33)
|
(40)
|
(48)
|
(52)
|
(56)
|
(58)
|
(58)
|
(59)
|
(60)
|
(59)
|
(62)
|
(64)
|
(63)
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(379)
|
(479)
|
(423)
|
(444)
|
(514)
|
0
|
(538)
|
(398)
|
(208)
|
0
|
(216)
|
(216)
|
(216)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
359
|
(50)
|
0
|
(53)
|
(435)
|
0
|
0
|
(75)
|
(52)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
(106)
|
(106)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
728
N/A
|
761
+5%
|
878
+15%
|
904
+3%
|
1 027
+14%
|
1 044
+2%
|
1 145
+10%
|
1 192
+4%
|
1 147
-4%
|
1 224
+7%
|
1 156
-6%
|
1 057
-9%
|
1 007
-5%
|
562
-44%
|
1 055
+88%
|
807
-23%
|
636
-21%
|
537
-16%
|
390
-27%
|
509
+30%
|
564
+11%
|
651
+15%
|
653
+0%
|
613
-6%
|
580
-5%
|
710
+22%
|
693
-2%
|
700
+1%
|
801
+15%
|
839
+5%
|
836
0%
|
847
+1%
|
841
-1%
|
804
-4%
|
779
-3%
|
806
+3%
|
706
-12%
|
733
+4%
|
622
-15%
|
603
-3%
|
651
+8%
|
666
+2%
|
667
+0%
|
732
+10%
|
642
-12%
|
771
+20%
|
703
-9%
|
702
0%
|
470
-33%
|
819
+74%
|
823
+1%
|
805
-2%
|
1 055
+31%
|
795
-25%
|
782
-2%
|
733
-6%
|
688
-6%
|
633
-8%
|
623
-2%
|
648
+4%
|
643
-1%
|
716
+11%
|
716
0%
|
708
-1%
|
735
+4%
|
752
+2%
|
755
+0%
|
756
+0%
|
715
-5%
|
616
-14%
|
603
-2%
|
575
-5%
|
561
-3%
|
183
-67%
|
425
+132%
|
463
+9%
|
352
-24%
|
770
+119%
|
647
-16%
|
634
-2%
|
433
-32%
|
745
+72%
|
711
-5%
|
705
-1%
|
684
-3%
|
749
+9%
|
752
+0%
|
561
-25%
|
625
+11%
|
805
+29%
|
577
-28%
|
757
+31%
|
808
+7%
|
828
+3%
|
849
+3%
|
844
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(137)
|
(46)
|
(109)
|
(102)
|
(97)
|
(77)
|
(113)
|
(130)
|
(87)
|
(71)
|
(79)
|
(77)
|
(69)
|
(62)
|
(57)
|
(51)
|
(51)
|
(49)
|
(49)
|
(48)
|
(48)
|
(47)
|
(35)
|
(24)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
(24)
|
(92)
|
(68)
|
(92)
|
(88)
|
(74)
|
(14)
|
(28)
|
(42)
|
(55)
|
(55)
|
(55)
|
(50)
|
(45)
|
(40)
|
(40)
|
(55)
|
(68)
|
(82)
|
(90)
|
(93)
|
(93)
|
(91)
|
(89)
|
(87)
|
(83)
|
(80)
|
(76)
|
(73)
|
(71)
|
(67)
|
(70)
|
(73)
|
(82)
|
(100)
|
(111)
|
(109)
|
(107)
|
(66)
|
(68)
|
(70)
|
(88)
|
(81)
|
(77)
|
(76)
|
(73)
|
(73)
|
(91)
|
(95)
|
(79)
|
(95)
|
(79)
|
(78)
|
(78)
|
(80)
|
(81)
|
|
| Non-Reccuring Items |
0
|
0
|
(18)
|
(66)
|
(24)
|
(122)
|
(18)
|
30
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
2
|
1
|
4
|
11
|
8
|
9
|
7
|
10
|
10
|
11
|
29
|
28
|
33
|
35
|
19
|
23
|
21
|
24
|
23
|
23
|
25
|
31
|
30
|
26
|
18
|
5
|
4
|
1
|
5
|
9
|
10
|
10
|
9
|
12
|
11
|
11
|
12
|
11
|
12
|
10
|
9
|
9
|
3
|
5
|
(3)
|
(4)
|
(10)
|
4
|
8
|
5
|
8
|
(7)
|
(11)
|
2
|
6
|
7
|
12
|
4
|
7
|
6
|
3
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
0
|
1
|
2
|
1
|
2
|
2
|
1
|
3
|
6
|
3
|
3
|
2
|
3
|
6
|
9
|
22
|
36
|
42
|
53
|
45
|
36
|
48
|
35
|
34
|
32
|
28
|
28
|
|
| Pre-Tax Income |
593
N/A
|
717
+21%
|
753
+5%
|
738
-2%
|
911
+23%
|
856
-6%
|
1 022
+19%
|
1 101
+8%
|
1 054
-4%
|
1 163
+10%
|
1 087
-7%
|
990
-9%
|
967
-2%
|
528
-45%
|
1 031
+95%
|
791
-23%
|
604
-24%
|
511
-15%
|
362
-29%
|
484
+34%
|
539
+11%
|
627
+16%
|
642
+2%
|
619
-4%
|
597
-4%
|
735
+23%
|
710
-3%
|
704
-1%
|
805
+14%
|
839
+4%
|
841
+0%
|
856
+2%
|
852
0%
|
723
-15%
|
788
+9%
|
817
+4%
|
694
-15%
|
628
-10%
|
634
+1%
|
614
-3%
|
639
+4%
|
576
-10%
|
607
+5%
|
649
+7%
|
554
-15%
|
702
+27%
|
687
-2%
|
670
-2%
|
418
-38%
|
767
+83%
|
776
+1%
|
755
-3%
|
1 012
+34%
|
743
-27%
|
732
-2%
|
694
-5%
|
639
-8%
|
570
-11%
|
553
-3%
|
562
+2%
|
558
-1%
|
629
+13%
|
628
0%
|
620
-1%
|
650
+5%
|
669
+3%
|
675
+1%
|
679
+1%
|
642
-6%
|
545
-15%
|
537
-2%
|
508
-5%
|
489
-4%
|
(3)
N/A
|
328
N/A
|
352
+7%
|
246
-30%
|
669
+172%
|
584
-13%
|
569
-3%
|
366
-36%
|
659
+80%
|
635
-4%
|
636
+0%
|
630
-1%
|
711
+13%
|
720
+1%
|
523
-27%
|
575
+10%
|
762
+33%
|
530
-30%
|
713
+35%
|
764
+7%
|
781
+2%
|
797
+2%
|
790
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(248)
|
(282)
|
(297)
|
(291)
|
(362)
|
(378)
|
(421)
|
(452)
|
(431)
|
(463)
|
(430)
|
(392)
|
(382)
|
(208)
|
(399)
|
(304)
|
(233)
|
(213)
|
(155)
|
(203)
|
(214)
|
(258)
|
(262)
|
(253)
|
(246)
|
(289)
|
(280)
|
(273)
|
(314)
|
(326)
|
(331)
|
(338)
|
(347)
|
(268)
|
(296)
|
(310)
|
(252)
|
(235)
|
(233)
|
(224)
|
(242)
|
(230)
|
(248)
|
(268)
|
(186)
|
(237)
|
(229)
|
(214)
|
(158)
|
(267)
|
(271)
|
(260)
|
(340)
|
(256)
|
(232)
|
(225)
|
(212)
|
(186)
|
(194)
|
(204)
|
(223)
|
(208)
|
(213)
|
(211)
|
(382)
|
(42)
|
(69)
|
(96)
|
65
|
(100)
|
(88)
|
(72)
|
(62)
|
10
|
(82)
|
(146)
|
(143)
|
(79)
|
(15)
|
43
|
(30)
|
(98)
|
(92)
|
(125)
|
(147)
|
(149)
|
(154)
|
(88)
|
(94)
|
(164)
|
(104)
|
(177)
|
(196)
|
(172)
|
(182)
|
(174)
|
|
| Income from Continuing Operations |
345
|
434
|
456
|
446
|
549
|
478
|
601
|
649
|
623
|
701
|
657
|
598
|
585
|
320
|
632
|
486
|
371
|
298
|
208
|
281
|
325
|
370
|
380
|
366
|
351
|
446
|
430
|
432
|
491
|
513
|
511
|
518
|
504
|
455
|
492
|
507
|
442
|
393
|
401
|
390
|
397
|
346
|
359
|
381
|
368
|
465
|
458
|
456
|
260
|
500
|
504
|
494
|
672
|
487
|
499
|
470
|
427
|
384
|
359
|
358
|
336
|
421
|
414
|
409
|
268
|
627
|
606
|
583
|
707
|
445
|
448
|
436
|
428
|
6
|
246
|
207
|
103
|
590
|
569
|
612
|
336
|
561
|
543
|
511
|
483
|
562
|
566
|
435
|
481
|
598
|
427
|
536
|
567
|
609
|
616
|
616
|
|
| Net Income (Common) |
349
N/A
|
434
+25%
|
456
+5%
|
446
-2%
|
549
+23%
|
478
-13%
|
595
+25%
|
643
+8%
|
617
-4%
|
694
+13%
|
657
-5%
|
598
-9%
|
585
-2%
|
624
+7%
|
632
+1%
|
599
-5%
|
518
-14%
|
490
-5%
|
387
-21%
|
312
-19%
|
239
-23%
|
(434)
N/A
|
(605)
-39%
|
(951)
-57%
|
(938)
+1%
|
(311)
+67%
|
(139)
+55%
|
227
N/A
|
322
+42%
|
484
+50%
|
483
0%
|
490
+2%
|
493
+1%
|
478
-3%
|
481
+1%
|
500
+4%
|
437
-13%
|
405
-7%
|
360
-11%
|
328
-9%
|
337
+3%
|
266
-21%
|
333
+25%
|
370
+11%
|
355
-4%
|
433
+22%
|
426
-2%
|
426
+0%
|
229
-46%
|
475
+107%
|
473
0%
|
466
-1%
|
644
+38%
|
473
-27%
|
489
+3%
|
456
-7%
|
412
-10%
|
374
-9%
|
350
-6%
|
348
0%
|
325
-7%
|
408
+25%
|
401
-2%
|
394
-2%
|
253
-36%
|
612
+142%
|
590
-4%
|
567
-4%
|
686
+21%
|
422
-39%
|
424
+1%
|
412
-3%
|
409
-1%
|
(8)
N/A
|
233
N/A
|
198
-15%
|
94
-52%
|
581
+517%
|
562
-3%
|
607
+8%
|
330
-46%
|
551
+67%
|
535
-3%
|
502
-6%
|
472
-6%
|
551
+17%
|
556
+1%
|
426
-23%
|
474
+11%
|
593
+25%
|
420
-29%
|
528
+26%
|
559
+6%
|
603
+8%
|
607
+1%
|
608
+0%
|
|
| EPS (Diluted) |
0.92
N/A
|
1.15
+25%
|
1.25
+9%
|
1.24
-1%
|
1.38
+11%
|
1.3
-6%
|
1.64
+26%
|
1.77
+8%
|
1.7
-4%
|
1.91
+12%
|
1.94
+2%
|
1.81
-7%
|
1.77
-2%
|
1.84
+4%
|
1.91
+4%
|
1.81
-5%
|
1.58
-13%
|
1.47
-7%
|
1.19
-19%
|
0.96
-19%
|
0.73
-24%
|
-1.32
N/A
|
-1.86
-41%
|
-2.9
-56%
|
-2.86
+1%
|
-0.94
+67%
|
-0.42
+55%
|
0.69
N/A
|
0.94
+36%
|
1.44
+53%
|
1.44
N/A
|
1.44
N/A
|
1.48
+3%
|
1.43
-3%
|
1.49
+4%
|
1.63
+9%
|
1.43
-12%
|
1.3
-9%
|
1.17
-10%
|
1.12
-4%
|
1.1
-2%
|
0.88
-20%
|
1.19
+35%
|
1.36
+14%
|
1.3
-4%
|
1.57
+21%
|
1.55
-1%
|
1.55
N/A
|
0.83
-46%
|
1.71
+106%
|
1.72
+1%
|
1.69
-2%
|
2.34
+38%
|
1.7
-27%
|
1.77
+4%
|
1.71
-3%
|
1.77
+4%
|
1.48
-16%
|
1.58
+7%
|
1.61
+2%
|
1.56
-3%
|
1.9
+22%
|
1.92
+1%
|
1.88
-2%
|
1.21
-36%
|
2.91
+140%
|
2.83
-3%
|
2.75
-3%
|
3.33
+21%
|
2.03
-39%
|
2.09
+3%
|
2.08
0%
|
2.1
+1%
|
-0.04
N/A
|
1.22
N/A
|
1.04
-15%
|
0.51
-51%
|
3.07
+502%
|
3.15
+3%
|
3.84
+22%
|
1.98
-48%
|
3.21
+62%
|
3.35
+4%
|
3.34
0%
|
3.03
-9%
|
3.5
+16%
|
3.8
+9%
|
3.02
-21%
|
3.34
+11%
|
4.14
+24%
|
3.01
-27%
|
3.89
+29%
|
4.13
+6%
|
4.39
+6%
|
4.62
+5%
|
4.8
+4%
|
|