Hovnanian Enterprises Inc
NYSE:HOV
Income Statement
Earnings Waterfall
Hovnanian Enterprises Inc
Income Statement
Hovnanian Enterprises Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
56
|
54
|
57
|
60
|
60
|
61
|
62
|
20
|
67
|
47
|
34
|
2
|
3
|
11
|
7
|
3
|
4
|
4
|
3
|
4
|
4
|
10
|
10
|
10
|
9
|
3
|
12
|
30
|
54
|
72
|
85
|
95
|
96
|
101
|
100
|
98
|
96
|
98
|
100
|
97
|
95
|
96
|
96
|
98
|
100
|
96
|
94
|
91
|
91
|
92
|
89
|
87
|
89
|
89
|
91
|
92
|
88
|
89
|
90
|
91
|
92
|
91
|
91
|
97
|
102
|
105
|
107
|
103
|
96
|
92
|
90
|
90
|
93
|
97
|
102
|
104
|
103
|
98
|
90
|
78
|
67
|
58
|
48
|
47
|
49
|
51
|
55
|
54
|
49
|
44
|
37
|
31
|
30
|
30
|
31
|
35
|
|
| Revenue |
1 903
N/A
|
2 062
+8%
|
2 257
+9%
|
2 551
+13%
|
2 725
+7%
|
2 844
+4%
|
2 988
+5%
|
3 202
+7%
|
3 349
+5%
|
3 587
+7%
|
3 799
+6%
|
4 154
+9%
|
4 433
+7%
|
4 726
+7%
|
4 977
+5%
|
5 348
+7%
|
5 572
+4%
|
5 937
+7%
|
6 174
+4%
|
6 148
0%
|
6 036
-2%
|
5 573
-8%
|
5 153
-8%
|
4 799
-7%
|
4 727
-2%
|
4 393
-7%
|
3 979
-9%
|
3 308
-17%
|
2 588
-22%
|
2 210
-15%
|
1 880
-15%
|
1 596
-15%
|
1 542
-3%
|
1 463
-5%
|
1 456
0%
|
1 372
-6%
|
1 305
-5%
|
1 241
-5%
|
1 146
-8%
|
1 135
-1%
|
1 152
+1%
|
1 239
+8%
|
1 340
+8%
|
1 485
+11%
|
1 574
+6%
|
1 655
+5%
|
1 747
+6%
|
1 851
+6%
|
1 857
+0%
|
1 884
+1%
|
1 957
+4%
|
2 063
+5%
|
2 145
+4%
|
2 164
+1%
|
2 154
0%
|
2 149
0%
|
2 278
+6%
|
2 464
+8%
|
2 640
+7%
|
2 752
+4%
|
2 729
-1%
|
2 660
-3%
|
2 535
-5%
|
2 452
-3%
|
2 317
-6%
|
2 233
-4%
|
2 098
-6%
|
1 991
-5%
|
1 955
-2%
|
1 893
-3%
|
1 918
+1%
|
2 017
+5%
|
2 130
+6%
|
2 228
+5%
|
2 374
+7%
|
2 344
-1%
|
2 425
+3%
|
2 589
+7%
|
2 652
+2%
|
2 783
+5%
|
2 774
0%
|
2 773
0%
|
2 850
+3%
|
2 922
+3%
|
2 872
-2%
|
2 874
+0%
|
2 756
-4%
|
2 756
+0%
|
2 835
+3%
|
3 434
+21%
|
3 507
+2%
|
3 005
-14%
|
3 679
+22%
|
3 736
+2%
|
3 814
+2%
|
2 979
-22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 481)
|
(1 604)
|
(1 745)
|
(1 956)
|
(2 068)
|
(2 128)
|
(2 211)
|
(2 386)
|
(2 443)
|
(2 646)
|
(2 815)
|
(3 118)
|
(3 324)
|
(3 520)
|
(3 691)
|
(3 952)
|
(4 114)
|
(4 420)
|
(4 653)
|
(4 741)
|
(4 751)
|
(4 483)
|
(4 255)
|
(4 110)
|
(4 181)
|
(3 990)
|
(3 693)
|
(3 157)
|
(2 489)
|
(2 124)
|
(1 816)
|
(1 504)
|
(1 420)
|
(1 318)
|
(1 284)
|
(1 189)
|
(1 126)
|
(1 075)
|
(995)
|
(989)
|
(1 001)
|
(1 062)
|
(1 133)
|
(1 234)
|
(1 304)
|
(1 363)
|
(1 428)
|
(1 494)
|
(1 494)
|
(1 512)
|
(1 568)
|
(1 669)
|
(1 737)
|
(1 768)
|
(1 777)
|
(1 782)
|
(1 897)
|
(2 060)
|
(2 223)
|
(2 323)
|
(2 305)
|
(2 244)
|
(2 130)
|
(2 050)
|
(1 929)
|
(1 846)
|
(1 722)
|
(1 627)
|
(1 601)
|
(1 558)
|
(1 584)
|
(1 676)
|
(1 775)
|
(1 852)
|
(1 973)
|
(1 923)
|
(1 965)
|
(2 077)
|
(2 096)
|
(2 194)
|
(2 179)
|
(2 146)
|
(2 176)
|
(2 222)
|
(2 187)
|
(2 223)
|
(2 156)
|
(2 134)
|
(2 197)
|
(2 657)
|
(2 723)
|
(2 353)
|
(2 906)
|
(3 000)
|
(3 093)
|
(2 462)
|
|
| Gross Profit |
422
N/A
|
458
+9%
|
512
+12%
|
595
+16%
|
657
+10%
|
715
+9%
|
777
+9%
|
816
+5%
|
906
+11%
|
941
+4%
|
984
+5%
|
1 036
+5%
|
1 109
+7%
|
1 206
+9%
|
1 287
+7%
|
1 397
+9%
|
1 458
+4%
|
1 517
+4%
|
1 521
+0%
|
1 407
-8%
|
1 285
-9%
|
1 090
-15%
|
898
-18%
|
689
-23%
|
546
-21%
|
403
-26%
|
286
-29%
|
151
-47%
|
100
-34%
|
85
-14%
|
65
-24%
|
92
+43%
|
122
+32%
|
145
+18%
|
172
+19%
|
183
+6%
|
179
-2%
|
167
-7%
|
151
-9%
|
146
-3%
|
151
+3%
|
177
+17%
|
207
+17%
|
251
+21%
|
271
+8%
|
292
+8%
|
319
+9%
|
357
+12%
|
364
+2%
|
372
+2%
|
389
+5%
|
394
+1%
|
408
+4%
|
396
-3%
|
377
-5%
|
367
-3%
|
382
+4%
|
404
+6%
|
417
+3%
|
429
+3%
|
424
-1%
|
417
-2%
|
406
-3%
|
401
-1%
|
388
-3%
|
388
N/A
|
376
-3%
|
364
-3%
|
354
-3%
|
335
-5%
|
334
0%
|
341
+2%
|
356
+4%
|
376
+6%
|
402
+7%
|
421
+5%
|
459
+9%
|
513
+12%
|
556
+8%
|
589
+6%
|
594
+1%
|
627
+5%
|
674
+7%
|
700
+4%
|
686
-2%
|
650
-5%
|
600
-8%
|
622
+4%
|
638
+3%
|
777
+22%
|
783
+1%
|
652
-17%
|
773
+19%
|
737
-5%
|
721
-2%
|
516
-28%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(213)
|
(230)
|
(244)
|
(278)
|
(287)
|
(301)
|
(322)
|
(349)
|
(369)
|
(395)
|
(413)
|
(438)
|
(469)
|
(499)
|
(545)
|
(594)
|
(651)
|
(718)
|
(766)
|
(791)
|
(827)
|
(792)
|
(754)
|
(792)
|
(698)
|
(654)
|
(603)
|
(507)
|
(486)
|
(450)
|
(409)
|
(345)
|
(303)
|
(277)
|
(263)
|
(248)
|
(243)
|
(237)
|
(225)
|
(216)
|
(212)
|
(207)
|
(206)
|
(195)
|
(193)
|
(194)
|
(207)
|
(221)
|
(232)
|
(247)
|
(257)
|
(260)
|
(264)
|
(272)
|
(273)
|
(257)
|
(256)
|
(255)
|
(253)
|
(258)
|
(254)
|
(246)
|
(239)
|
(257)
|
(258)
|
(259)
|
(252)
|
(231)
|
(228)
|
(227)
|
(232)
|
(235)
|
(235)
|
(230)
|
(231)
|
(243)
|
(246)
|
(273)
|
(274)
|
(278)
|
(287)
|
(273)
|
(287)
|
(299)
|
(300)
|
(307)
|
(288)
|
(288)
|
(300)
|
(387)
|
(375)
|
(296)
|
(362)
|
(370)
|
(416)
|
(331)
|
|
| Selling, General & Administrative |
(195)
|
(209)
|
(225)
|
(247)
|
(267)
|
(282)
|
(300)
|
(320)
|
(337)
|
(359)
|
(372)
|
(394)
|
(420)
|
(447)
|
(486)
|
(533)
|
(583)
|
(639)
|
(685)
|
(691)
|
(683)
|
(662)
|
(635)
|
(625)
|
(592)
|
(553)
|
(509)
|
(460)
|
(441)
|
(402)
|
(362)
|
(322)
|
(279)
|
(256)
|
(243)
|
(238)
|
(234)
|
(229)
|
(219)
|
(211)
|
(202)
|
(198)
|
(199)
|
(190)
|
(194)
|
(198)
|
(206)
|
(220)
|
(231)
|
(242)
|
(253)
|
(255)
|
(259)
|
(266)
|
(267)
|
(251)
|
(250)
|
(250)
|
(249)
|
(253)
|
(249)
|
(242)
|
(237)
|
(256)
|
(258)
|
(258)
|
(251)
|
(229)
|
(227)
|
(225)
|
(230)
|
(233)
|
(233)
|
(229)
|
(230)
|
(242)
|
(245)
|
(272)
|
(272)
|
(277)
|
(285)
|
(271)
|
(285)
|
(296)
|
(297)
|
(305)
|
(305)
|
(305)
|
(317)
|
(407)
|
(421)
|
(342)
|
(429)
|
(432)
|
(433)
|
(350)
|
|
| Depreciation & Amortization |
0
|
(4)
|
(3)
|
0
|
(1)
|
(2)
|
(6)
|
(8)
|
(18)
|
(21)
|
(28)
|
(29)
|
(34)
|
(40)
|
(42)
|
(46)
|
(48)
|
(51)
|
(52)
|
(55)
|
(105)
|
(98)
|
(95)
|
(162)
|
(102)
|
(95)
|
(85)
|
(37)
|
(36)
|
0
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(18)
|
(18)
|
(17)
|
(31)
|
(19)
|
(16)
|
(17)
|
(21)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(13)
|
(17)
|
(16)
|
(21)
|
(28)
|
(29)
|
(45)
|
(40)
|
(32)
|
(24)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(49)
|
(12)
|
(24)
|
(24)
|
(21)
|
(21)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(9)
|
(10)
|
(6)
|
(4)
|
0
|
4
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
17
|
17
|
17
|
20
|
46
|
46
|
67
|
62
|
16
|
18
|
|
| Operating Income |
209
N/A
|
228
+9%
|
268
+18%
|
318
+18%
|
370
+17%
|
415
+12%
|
455
+10%
|
466
+2%
|
537
+15%
|
546
+2%
|
571
+4%
|
598
+5%
|
640
+7%
|
707
+10%
|
742
+5%
|
802
+8%
|
806
+0%
|
799
-1%
|
756
-5%
|
616
-18%
|
458
-26%
|
298
-35%
|
143
-52%
|
(103)
N/A
|
(152)
-48%
|
(251)
-65%
|
(317)
-26%
|
(355)
-12%
|
(387)
-9%
|
(365)
+6%
|
(344)
+6%
|
(253)
+27%
|
(180)
+29%
|
(132)
+27%
|
(91)
+31%
|
(65)
+29%
|
(64)
+1%
|
(70)
-10%
|
(74)
-5%
|
(70)
+5%
|
(61)
+13%
|
(31)
+50%
|
2
N/A
|
57
+3 667%
|
77
+37%
|
99
+28%
|
112
+14%
|
136
+21%
|
131
-4%
|
125
-5%
|
132
+6%
|
135
+2%
|
144
+7%
|
124
-14%
|
104
-17%
|
110
+6%
|
126
+14%
|
149
+18%
|
164
+10%
|
172
+5%
|
169
-1%
|
171
+1%
|
166
-3%
|
144
-13%
|
130
-10%
|
129
0%
|
124
-4%
|
134
+8%
|
126
-6%
|
108
-14%
|
103
-5%
|
107
+4%
|
121
+13%
|
146
+21%
|
170
+17%
|
178
+5%
|
213
+20%
|
239
+12%
|
282
+18%
|
310
+10%
|
308
-1%
|
354
+15%
|
386
+9%
|
401
+4%
|
386
-4%
|
343
-11%
|
312
-9%
|
335
+7%
|
338
+1%
|
390
+16%
|
408
+5%
|
356
-13%
|
410
+15%
|
367
-11%
|
304
-17%
|
185
-39%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(79)
|
(78)
|
(80)
|
(83)
|
(83)
|
(85)
|
(88)
|
(48)
|
(98)
|
(78)
|
(64)
|
(32)
|
(34)
|
(38)
|
(27)
|
(16)
|
(14)
|
(15)
|
(35)
|
(47)
|
(52)
|
(67)
|
(63)
|
(86)
|
(91)
|
(82)
|
(87)
|
(103)
|
(140)
|
(163)
|
(179)
|
(170)
|
(148)
|
(141)
|
(135)
|
(120)
|
(119)
|
(124)
|
(127)
|
(128)
|
(124)
|
(121)
|
(118)
|
(116)
|
(118)
|
(117)
|
(112)
|
(108)
|
(107)
|
(107)
|
(109)
|
(108)
|
(112)
|
(112)
|
(116)
|
(120)
|
(120)
|
(126)
|
(129)
|
(133)
|
(133)
|
(132)
|
(134)
|
(137)
|
(148)
|
(147)
|
(134)
|
(114)
|
(93)
|
(84)
|
(88)
|
(98)
|
(110)
|
(116)
|
(120)
|
(127)
|
(127)
|
(127)
|
(121)
|
(113)
|
(96)
|
(85)
|
(68)
|
(61)
|
(62)
|
(61)
|
(69)
|
(52)
|
(42)
|
(39)
|
(32)
|
(28)
|
(42)
|
(52)
|
(51)
|
(45)
|
|
| Non-Reccuring Items |
(6)
|
(7)
|
(18)
|
(9)
|
(20)
|
(20)
|
(9)
|
(7)
|
(7)
|
(7)
|
(15)
|
(17)
|
(17)
|
(17)
|
(8)
|
(5)
|
(8)
|
(12)
|
(23)
|
(336)
|
(375)
|
(403)
|
(500)
|
(458)
|
(507)
|
(718)
|
(720)
|
(710)
|
(651)
|
(404)
|
(357)
|
(249)
|
(221)
|
(206)
|
(186)
|
(111)
|
(122)
|
(156)
|
(126)
|
(94)
|
(59)
|
(17)
|
1
|
(42)
|
(64)
|
(90)
|
(96)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(11)
|
(12)
|
(22)
|
(27)
|
(27)
|
(37)
|
(20)
|
(13)
|
(58)
|
(53)
|
(58)
|
(60)
|
(17)
|
(11)
|
(11)
|
(9)
|
(6)
|
(49)
|
(41)
|
(41)
|
(38)
|
5
|
(4)
|
(3)
|
(6)
|
(7)
|
(6)
|
(13)
|
(13)
|
(21)
|
(21)
|
(14)
|
(17)
|
(27)
|
(26)
|
(25)
|
(23)
|
(10)
|
(11)
|
7
|
(6)
|
(54)
|
|
| Pre-Tax Income |
125
N/A
|
144
+15%
|
170
+19%
|
226
+33%
|
267
+18%
|
310
+16%
|
358
+15%
|
412
+15%
|
433
+5%
|
461
+6%
|
491
+7%
|
550
+12%
|
589
+7%
|
651
+11%
|
706
+8%
|
781
+11%
|
784
+0%
|
772
-2%
|
698
-10%
|
233
-67%
|
31
-87%
|
(173)
N/A
|
(420)
-143%
|
(647)
-54%
|
(749)
-16%
|
(1 051)
-40%
|
(1 124)
-7%
|
(1 168)
-4%
|
(1 177)
-1%
|
(931)
+21%
|
(880)
+6%
|
(672)
+24%
|
(549)
+18%
|
(480)
+13%
|
(412)
+14%
|
(295)
+28%
|
(305)
-3%
|
(351)
-15%
|
(326)
+7%
|
(292)
+11%
|
(245)
+16%
|
(169)
+31%
|
(115)
+32%
|
(101)
+12%
|
(105)
-3%
|
(108)
-3%
|
(96)
+11%
|
22
N/A
|
19
-14%
|
13
-32%
|
18
+39%
|
20
+13%
|
24
+21%
|
2
-91%
|
(23)
N/A
|
(22)
+6%
|
(15)
+30%
|
(3)
+78%
|
8
N/A
|
2
-69%
|
16
+563%
|
26
+62%
|
(26)
N/A
|
(45)
-77%
|
(76)
-68%
|
(78)
-2%
|
(28)
+64%
|
8
N/A
|
22
+165%
|
16
-25%
|
9
-44%
|
(40)
N/A
|
(30)
+24%
|
(11)
+64%
|
12
N/A
|
55
+347%
|
82
+49%
|
109
+33%
|
155
+42%
|
190
+23%
|
206
+8%
|
256
+24%
|
306
+20%
|
320
+5%
|
302
-5%
|
268
-12%
|
226
-16%
|
256
+13%
|
270
+6%
|
326
+21%
|
353
+8%
|
317
-10%
|
357
+13%
|
321
-10%
|
248
-23%
|
86
-65%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(50)
|
(57)
|
(65)
|
(88)
|
(103)
|
(119)
|
(137)
|
(154)
|
(163)
|
(173)
|
(185)
|
(201)
|
(217)
|
(243)
|
(269)
|
(309)
|
(309)
|
(300)
|
(265)
|
(84)
|
(20)
|
52
|
144
|
20
|
46
|
35
|
(16)
|
44
|
5
|
(19)
|
(37)
|
(45)
|
247
|
268
|
296
|
298
|
7
|
9
|
6
|
6
|
4
|
3
|
35
|
35
|
45
|
48
|
10
|
9
|
(1)
|
(4)
|
(0)
|
287
|
293
|
303
|
304
|
6
|
(3)
|
(4)
|
(7)
|
(5)
|
(3)
|
(11)
|
(296)
|
(287)
|
(287)
|
(288)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
454
|
441
|
418
|
408
|
(68)
|
(83)
|
(94)
|
(83)
|
(76)
|
(62)
|
(50)
|
(59)
|
(75)
|
(84)
|
(75)
|
(87)
|
(78)
|
(61)
|
(22)
|
|
| Income from Continuing Operations |
75
|
87
|
105
|
138
|
164
|
191
|
221
|
257
|
270
|
288
|
306
|
349
|
373
|
408
|
438
|
472
|
474
|
472
|
433
|
150
|
11
|
(121)
|
(276)
|
(627)
|
(704)
|
(1 016)
|
(1 141)
|
(1 125)
|
(1 172)
|
(950)
|
(916)
|
(717)
|
(302)
|
(212)
|
(116)
|
3
|
(298)
|
(342)
|
(320)
|
(286)
|
(240)
|
(166)
|
(80)
|
(66)
|
(59)
|
(60)
|
(86)
|
31
|
18
|
9
|
18
|
307
|
317
|
306
|
281
|
(16)
|
(18)
|
(7)
|
0
|
(3)
|
13
|
15
|
(322)
|
(332)
|
(363)
|
(366)
|
(30)
|
5
|
18
|
12
|
6
|
(42)
|
(34)
|
(14)
|
9
|
51
|
79
|
564
|
596
|
608
|
614
|
187
|
222
|
226
|
219
|
191
|
164
|
206
|
211
|
252
|
269
|
242
|
270
|
243
|
187
|
64
|
|
| Net Income (Common) |
75
N/A
|
87
+16%
|
105
+21%
|
138
+31%
|
164
+19%
|
191
+16%
|
221
+15%
|
257
+17%
|
270
+5%
|
288
+7%
|
306
+6%
|
349
+14%
|
373
+7%
|
408
+10%
|
438
+7%
|
469
+7%
|
469
0%
|
464
-1%
|
422
-9%
|
139
-67%
|
0
-100%
|
(126)
N/A
|
(281)
-123%
|
(638)
-127%
|
(706)
-11%
|
(1 021)
-45%
|
(1 143)
-12%
|
(1 125)
+2%
|
(1 172)
-4%
|
(950)
+19%
|
(916)
+4%
|
(717)
+22%
|
(302)
+58%
|
(212)
+30%
|
(116)
+45%
|
3
N/A
|
(298)
N/A
|
(342)
-15%
|
(320)
+6%
|
(286)
+11%
|
(240)
+16%
|
(166)
+31%
|
(80)
+52%
|
(66)
+17%
|
(59)
+10%
|
(60)
-1%
|
(86)
-44%
|
31
N/A
|
18
-42%
|
9
-51%
|
17
+92%
|
300
+1 654%
|
310
+3%
|
298
-4%
|
274
-8%
|
(16)
N/A
|
(18)
-12%
|
(7)
+62%
|
0
N/A
|
(3)
N/A
|
13
N/A
|
15
+14%
|
(322)
N/A
|
(332)
-3%
|
(363)
-9%
|
(366)
-1%
|
(30)
+92%
|
5
N/A
|
18
+298%
|
12
-31%
|
6
-53%
|
(42)
N/A
|
(34)
+20%
|
(14)
+59%
|
8
N/A
|
46
+501%
|
73
+57%
|
509
+598%
|
538
+6%
|
550
+2%
|
553
+0%
|
163
-70%
|
191
+17%
|
195
+2%
|
190
-3%
|
168
-12%
|
146
-13%
|
179
+22%
|
185
+3%
|
222
+20%
|
242
+9%
|
223
-8%
|
248
+11%
|
223
-10%
|
168
-25%
|
51
-70%
|
|
| EPS (Diluted) |
31.25
N/A
|
33.38
+7%
|
40.38
+21%
|
52.96
+31%
|
63.19
+19%
|
73.46
+16%
|
84.84
+15%
|
98.99
+17%
|
100.11
+1%
|
110.84
+11%
|
117.73
+6%
|
134.11
+14%
|
143.26
+7%
|
156.96
+10%
|
168.26
+7%
|
180.42
+7%
|
180.38
0%
|
178.42
-1%
|
162.38
-9%
|
53.42
-67%
|
0.08
-100%
|
-50.48
N/A
|
-112.44
-123%
|
-255.11
-127%
|
-282.44
-11%
|
-392.84
-39%
|
-381.13
+3%
|
-401.64
-5%
|
-378.09
+6%
|
-296.87
+21%
|
-295.61
+0%
|
-231.19
+22%
|
-94.4
+59%
|
-68.41
+28%
|
-36.28
+47%
|
0.81
N/A
|
-96.03
N/A
|
-81.38
+15%
|
-74.37
+9%
|
-71.52
+4%
|
-55.86
+22%
|
-36.02
+36%
|
-14.58
+60%
|
-12.98
+11%
|
-10.22
+21%
|
-10.13
+1%
|
-13.21
-30%
|
4.8
N/A
|
3.12
-35%
|
1.5
-52%
|
2.63
+75%
|
46.15
+1 655%
|
52.5
+14%
|
50.52
-4%
|
46.38
-8%
|
-2.74
N/A
|
-3.05
-11%
|
-1.16
+62%
|
0.07
N/A
|
-0.48
N/A
|
2.23
N/A
|
2.54
+14%
|
-54.52
N/A
|
-56.3
-3%
|
-61.5
-9%
|
-62.03
-1%
|
-5.05
+92%
|
0.74
N/A
|
2.98
+303%
|
2.06
-31%
|
0.96
-53%
|
-7.01
N/A
|
-5.45
+22%
|
-2.22
+59%
|
1.18
N/A
|
7.03
+496%
|
11.57
+65%
|
77.1
+566%
|
84.07
+9%
|
85.95
+2%
|
85.03
-1%
|
24.71
-71%
|
29.32
+19%
|
29.11
-1%
|
29.21
+0%
|
23.95
-18%
|
21.85
-9%
|
26.88
+23%
|
26.73
-1%
|
31.54
+18%
|
34.27
+9%
|
31.81
-7%
|
35.09
+10%
|
32.3
-8%
|
24.43
-24%
|
7.44
-70%
|
|