Harley-Davidson Inc
NYSE:HOG
Balance Sheet
Balance Sheet Decomposition
Harley-Davidson Inc
Harley-Davidson Inc
Balance Sheet
Harley-Davidson Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
281
|
329
|
275
|
141
|
238
|
403
|
569
|
1 630
|
1 022
|
1 527
|
1 068
|
1 067
|
907
|
722
|
760
|
688
|
1 204
|
834
|
3 257
|
1 875
|
1 433
|
1 534
|
1 590
|
3 092
|
|
| Cash Equivalents |
281
|
329
|
275
|
141
|
238
|
403
|
569
|
1 630
|
1 022
|
1 527
|
1 068
|
1 067
|
907
|
722
|
760
|
688
|
1 204
|
834
|
3 257
|
1 875
|
1 433
|
1 534
|
1 590
|
3 092
|
|
| Short-Term Investments |
515
|
993
|
1 337
|
905
|
658
|
2
|
0
|
40
|
839
|
153
|
136
|
99
|
57
|
45
|
6
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
964
|
1 114
|
1 745
|
1 764
|
2 244
|
2 538
|
4 088
|
1 705
|
1 343
|
1 980
|
1 973
|
2 035
|
2 164
|
2 301
|
2 361
|
2 436
|
2 521
|
2 532
|
1 653
|
1 648
|
2 035
|
2 381
|
2 266
|
1 208
|
|
| Accounts Receivables |
964
|
1 114
|
1 745
|
1 764
|
2 244
|
2 538
|
4 088
|
1 705
|
1 343
|
1 980
|
1 973
|
2 035
|
2 164
|
2 301
|
2 361
|
2 436
|
2 521
|
2 532
|
1 653
|
1 648
|
2 035
|
2 381
|
2 266
|
1 208
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
218
|
208
|
227
|
221
|
288
|
350
|
379
|
323
|
326
|
418
|
394
|
425
|
449
|
586
|
500
|
538
|
556
|
604
|
523
|
713
|
951
|
930
|
746
|
731
|
|
| Other Current Assets |
88
|
84
|
99
|
114
|
122
|
174
|
491
|
643
|
536
|
464
|
481
|
364
|
371
|
324
|
227
|
223
|
194
|
234
|
412
|
315
|
332
|
319
|
395
|
557
|
|
| Total Current Assets |
2 067
|
2 729
|
3 683
|
3 145
|
3 551
|
3 467
|
5 527
|
4 342
|
4 067
|
4 542
|
4 051
|
3 989
|
3 948
|
3 978
|
3 854
|
3 885
|
4 484
|
4 203
|
5 845
|
4 550
|
4 751
|
5 164
|
4 997
|
5 587
|
|
| PP&E Net |
1 033
|
1 046
|
1 025
|
1 012
|
1 024
|
1 061
|
1 057
|
907
|
815
|
809
|
815
|
842
|
883
|
942
|
982
|
968
|
904
|
909
|
789
|
734
|
734
|
801
|
821
|
833
|
|
| PP&E Gross |
1 033
|
1 046
|
1 025
|
1 012
|
1 024
|
1 061
|
1 057
|
907
|
815
|
809
|
815
|
842
|
883
|
942
|
982
|
968
|
904
|
909
|
789
|
734
|
734
|
801
|
821
|
833
|
|
| Accumulated Depreciation |
974
|
1 145
|
1 169
|
1 322
|
1 508
|
1 697
|
1 881
|
2 052
|
1 957
|
1 796
|
1 869
|
1 961
|
2 113
|
2 231
|
2 280
|
2 318
|
2 332
|
2 245
|
2 280
|
2 271
|
2 195
|
2 223
|
2 140
|
2 168
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
11
|
7
|
6
|
11
|
10
|
8
|
6
|
7
|
6
|
0
|
|
| Goodwill |
50
|
54
|
59
|
57
|
59
|
61
|
60
|
31
|
30
|
29
|
30
|
30
|
28
|
54
|
53
|
56
|
55
|
64
|
66
|
63
|
62
|
63
|
62
|
64
|
|
| Note Receivable |
590
|
736
|
488
|
601
|
726
|
845
|
817
|
3 621
|
4 238
|
4 026
|
4 039
|
4 226
|
4 516
|
4 815
|
4 759
|
4 859
|
5 008
|
5 102
|
4 933
|
5 106
|
5 356
|
5 385
|
5 257
|
719
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
36
|
38
|
48
|
54
|
53
|
52
|
50
|
50
|
34
|
32
|
32
|
|
| Other Long-Term Assets |
122
|
358
|
228
|
441
|
172
|
222
|
368
|
254
|
281
|
267
|
236
|
317
|
119
|
131
|
194
|
150
|
154
|
187
|
315
|
541
|
534
|
687
|
708
|
811
|
|
| Other Assets |
50
|
54
|
59
|
57
|
59
|
61
|
60
|
31
|
30
|
29
|
30
|
30
|
28
|
54
|
53
|
56
|
55
|
64
|
66
|
63
|
62
|
63
|
62
|
64
|
|
| Total Assets |
3 861
N/A
|
4 923
+28%
|
5 483
+11%
|
5 255
-4%
|
5 532
+5%
|
5 657
+2%
|
7 829
+38%
|
9 156
+17%
|
9 431
+3%
|
9 674
+3%
|
9 171
-5%
|
9 405
+3%
|
9 528
+1%
|
9 973
+5%
|
9 890
-1%
|
9 973
+1%
|
10 666
+7%
|
10 528
-1%
|
12 011
+14%
|
11 051
-8%
|
11 492
+4%
|
12 141
+6%
|
11 882
-2%
|
8 045
-32%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
227
|
224
|
244
|
271
|
283
|
300
|
303
|
163
|
225
|
256
|
257
|
240
|
197
|
236
|
235
|
228
|
285
|
294
|
291
|
375
|
378
|
1 345
|
1 191
|
1 450
|
|
| Accrued Liabilities |
229
|
248
|
268
|
235
|
295
|
431
|
503
|
514
|
494
|
501
|
478
|
398
|
419
|
452
|
460
|
483
|
553
|
538
|
507
|
547
|
526
|
572
|
551
|
599
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
722
|
1 739
|
190
|
480
|
838
|
295
|
666
|
732
|
1 201
|
1 056
|
1 273
|
1 136
|
572
|
1 014
|
751
|
770
|
879
|
640
|
498
|
|
| Current Portion of Long-Term Debt |
383
|
324
|
495
|
205
|
832
|
398
|
0
|
1 332
|
751
|
1 040
|
437
|
1 176
|
1 011
|
838
|
1 085
|
1 127
|
1 576
|
1 748
|
2 040
|
1 542
|
1 685
|
1 256
|
1 852
|
820
|
|
| Other Current Liabilities |
152
|
160
|
165
|
163
|
184
|
54
|
78
|
70
|
63
|
63
|
36
|
30
|
30
|
20
|
26
|
47
|
48
|
44
|
130
|
127
|
175
|
328
|
217
|
353
|
|
| Total Current Liabilities |
990
|
956
|
1 173
|
873
|
1 596
|
1 905
|
2 623
|
2 268
|
2 014
|
2 699
|
1 503
|
2 510
|
2 389
|
2 747
|
2 863
|
3 158
|
3 598
|
3 197
|
3 982
|
3 343
|
3 534
|
3 384
|
3 557
|
2 659
|
|
| Long-Term Debt |
380
|
670
|
800
|
1 000
|
870
|
980
|
2 176
|
4 114
|
4 521
|
3 844
|
4 371
|
3 417
|
3 762
|
4 832
|
4 667
|
4 587
|
4 888
|
5 125
|
5 933
|
4 596
|
4 457
|
4 991
|
4 469
|
1 650
|
|
| Deferred Income Tax |
29
|
126
|
51
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
9
|
30
|
34
|
17
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
8
|
16
|
|
| Other Liabilities |
229
|
214
|
241
|
143
|
310
|
396
|
913
|
665
|
690
|
711
|
740
|
420
|
468
|
554
|
441
|
383
|
406
|
394
|
364
|
550
|
565
|
480
|
680
|
574
|
|
| Total Liabilities |
1 628
N/A
|
1 965
+21%
|
2 265
+15%
|
2 172
-4%
|
2 775
+28%
|
3 281
+18%
|
5 713
+74%
|
7 047
+23%
|
7 224
+3%
|
7 254
+0%
|
6 613
-9%
|
6 396
-3%
|
6 619
+3%
|
8 133
+23%
|
7 970
-2%
|
8 128
+2%
|
8 892
+9%
|
8 724
-2%
|
10 288
+18%
|
8 498
-17%
|
8 589
+1%
|
8 888
+3%
|
8 716
-2%
|
4 904
-44%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
2 372
|
3 074
|
3 845
|
4 630
|
5 461
|
6 118
|
6 459
|
6 324
|
6 336
|
6 824
|
7 306
|
7 853
|
8 459
|
8 962
|
1 338
|
1 608
|
2 008
|
2 194
|
1 285
|
1 842
|
2 491
|
3 101
|
3 465
|
3 717
|
|
| Additional Paid In Capital |
386
|
419
|
533
|
596
|
766
|
812
|
847
|
871
|
908
|
968
|
1 066
|
1 175
|
1 265
|
1 329
|
1 382
|
1 423
|
1 460
|
1 491
|
1 508
|
1 547
|
1 688
|
1 752
|
1 793
|
1 790
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
12
|
6
|
4
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
482
|
586
|
1 150
|
2 205
|
3 267
|
4 420
|
4 671
|
4 673
|
4 674
|
4 899
|
5 211
|
5 689
|
6 304
|
7 839
|
236
|
688
|
1 065
|
1 346
|
588
|
597
|
935
|
1 297
|
1 761
|
2 112
|
|
| Other Equity |
46
|
47
|
12
|
59
|
207
|
134
|
523
|
418
|
354
|
483
|
604
|
331
|
514
|
614
|
564
|
500
|
630
|
537
|
483
|
241
|
342
|
305
|
333
|
257
|
|
| Total Equity |
2 233
N/A
|
2 958
+32%
|
3 218
+9%
|
3 084
-4%
|
2 757
-11%
|
2 375
-14%
|
2 116
-11%
|
2 108
0%
|
2 207
+5%
|
2 420
+10%
|
2 558
+6%
|
3 009
+18%
|
2 909
-3%
|
1 840
-37%
|
1 920
+4%
|
1 844
-4%
|
1 774
-4%
|
1 804
+2%
|
1 723
-4%
|
2 553
+48%
|
2 904
+14%
|
3 253
+12%
|
3 166
-3%
|
3 141
-1%
|
|
| Total Liabilities & Equity |
3 861
N/A
|
4 923
+28%
|
5 483
+11%
|
5 255
-4%
|
5 532
+5%
|
5 657
+2%
|
7 829
+38%
|
9 156
+17%
|
9 431
+3%
|
9 674
+3%
|
9 171
-5%
|
9 405
+3%
|
9 528
+1%
|
9 973
+5%
|
9 890
-1%
|
9 973
+1%
|
10 666
+7%
|
10 528
-1%
|
12 011
+14%
|
11 051
-8%
|
11 492
+4%
|
12 141
+6%
|
11 882
-2%
|
8 045
-32%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
303
|
302
|
294
|
274
|
258
|
238
|
233
|
234
|
236
|
231
|
226
|
220
|
212
|
185
|
176
|
168
|
160
|
152
|
153
|
154
|
146
|
136
|
124
|
112
|
|