Helix Energy Solutions Group Inc
NYSE:HLX
Balance Sheet
Balance Sheet Decomposition
Helix Energy Solutions Group Inc
Helix Energy Solutions Group Inc
Balance Sheet
Helix Energy Solutions Group Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
6
|
91
|
91
|
206
|
90
|
224
|
271
|
391
|
547
|
437
|
478
|
477
|
494
|
357
|
267
|
280
|
208
|
291
|
254
|
187
|
332
|
368
|
445
|
|
| Cash Equivalents |
0
|
6
|
91
|
91
|
206
|
90
|
224
|
271
|
391
|
547
|
437
|
478
|
477
|
494
|
357
|
267
|
280
|
208
|
291
|
254
|
187
|
332
|
368
|
445
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
285
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
75
|
97
|
115
|
231
|
376
|
528
|
592
|
189
|
234
|
186
|
201
|
193
|
163
|
115
|
124
|
143
|
126
|
126
|
185
|
175
|
219
|
286
|
273
|
322
|
|
| Accounts Receivables |
75
|
97
|
115
|
228
|
371
|
458
|
471
|
163
|
211
|
172
|
179
|
183
|
133
|
97
|
112
|
143
|
126
|
126
|
135
|
145
|
219
|
286
|
271
|
315
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
5
|
70
|
121
|
26
|
23
|
14
|
22
|
10
|
29
|
18
|
12
|
0
|
0
|
0
|
51
|
30
|
0
|
0
|
3
|
7
|
|
| Inventory |
0
|
0
|
0
|
4
|
4
|
30
|
32
|
26
|
25
|
2
|
3
|
1
|
2
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
41
|
28
|
48
|
46
|
53
|
80
|
113
|
80
|
90
|
210
|
163
|
72
|
53
|
70
|
39
|
42
|
46
|
104
|
49
|
101
|
55
|
79
|
68
|
58
|
|
| Total Current Assets |
116
|
131
|
254
|
372
|
924
|
727
|
960
|
566
|
741
|
944
|
804
|
744
|
694
|
684
|
523
|
452
|
451
|
439
|
526
|
530
|
461
|
698
|
710
|
825
|
|
| PP&E Net |
596
|
619
|
584
|
916
|
2 213
|
3 245
|
3 418
|
2 864
|
2 527
|
1 460
|
1 486
|
1 532
|
1 735
|
1 603
|
1 652
|
1 806
|
1 827
|
2 074
|
1 933
|
1 762
|
1 840
|
1 742
|
1 768
|
1 665
|
|
| PP&E Gross |
596
|
619
|
584
|
916
|
2 213
|
3 245
|
3 418
|
2 864
|
2 527
|
1 460
|
1 486
|
1 532
|
1 735
|
1 603
|
1 652
|
1 806
|
1 827
|
2 074
|
1 933
|
1 762
|
1 840
|
1 742
|
1 768
|
1 665
|
|
| Accumulated Depreciation |
131
|
184
|
277
|
343
|
509
|
844
|
1 324
|
1 488
|
1 959
|
355
|
566
|
432
|
506
|
942
|
799
|
890
|
959
|
1 050
|
1 166
|
1 281
|
1 375
|
1 506
|
1 631
|
1 794
|
|
| Intangible Assets |
0
|
0
|
0
|
21
|
28
|
29
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
|
| Goodwill |
80
|
82
|
84
|
102
|
823
|
1 090
|
366
|
79
|
63
|
62
|
63
|
63
|
62
|
45
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
3
|
4
|
0
|
27
|
0
|
0
|
25
|
26
|
25
|
27
|
|
| Long-Term Investments |
33
|
35
|
67
|
184
|
214
|
222
|
197
|
189
|
187
|
176
|
168
|
158
|
150
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
15
|
17
|
49
|
66
|
90
|
125
|
118
|
81
|
74
|
940
|
866
|
47
|
49
|
42
|
70
|
101
|
70
|
46
|
36
|
31
|
60
|
86
|
91
|
95
|
|
| Other Assets |
80
|
82
|
84
|
102
|
823
|
1 090
|
366
|
79
|
63
|
62
|
63
|
63
|
62
|
45
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
840
N/A
|
883
+5%
|
1 039
+18%
|
1 661
+60%
|
4 290
+158%
|
5 452
+27%
|
5 067
-7%
|
3 780
-25%
|
3 592
-5%
|
3 582
0%
|
3 387
-5%
|
2 544
-25%
|
2 701
+6%
|
2 400
-11%
|
2 247
-6%
|
2 363
+5%
|
2 348
-1%
|
2 597
+11%
|
2 498
-4%
|
2 326
-7%
|
2 389
+3%
|
2 556
+7%
|
2 597
+2%
|
2 616
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
63
|
51
|
56
|
99
|
240
|
383
|
345
|
156
|
159
|
74
|
92
|
73
|
83
|
65
|
60
|
81
|
55
|
69
|
50
|
88
|
135
|
135
|
145
|
134
|
|
| Accrued Liabilities |
28
|
28
|
48
|
83
|
118
|
168
|
204
|
171
|
151
|
137
|
139
|
74
|
80
|
36
|
31
|
48
|
60
|
103
|
131
|
139
|
114
|
146
|
136
|
139
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
16
|
10
|
7
|
26
|
75
|
94
|
12
|
10
|
8
|
17
|
20
|
28
|
72
|
68
|
110
|
47
|
100
|
91
|
43
|
38
|
48
|
9
|
10
|
|
| Other Current Liabilities |
7
|
9
|
28
|
63
|
229
|
54
|
30
|
29
|
47
|
177
|
205
|
23
|
34
|
38
|
28
|
26
|
29
|
13
|
8
|
8
|
10
|
120
|
15
|
17
|
|
| Total Current Liabilities |
102
|
104
|
141
|
252
|
613
|
679
|
673
|
369
|
368
|
396
|
453
|
190
|
226
|
211
|
186
|
266
|
192
|
285
|
279
|
278
|
298
|
449
|
304
|
300
|
|
| Long-Term Debt |
224
|
207
|
139
|
441
|
1 455
|
1 726
|
1 934
|
1 348
|
1 348
|
1 147
|
1 003
|
546
|
523
|
678
|
558
|
386
|
393
|
306
|
259
|
262
|
226
|
313
|
306
|
298
|
|
| Deferred Income Tax |
75
|
89
|
134
|
167
|
437
|
626
|
616
|
443
|
414
|
418
|
359
|
266
|
260
|
181
|
167
|
103
|
106
|
112
|
111
|
87
|
99
|
111
|
114
|
106
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
60
|
264
|
323
|
22
|
25
|
28
|
26
|
25
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
102
|
77
|
85
|
117
|
145
|
257
|
276
|
187
|
176
|
171
|
152
|
18
|
38
|
51
|
53
|
41
|
40
|
191
|
105
|
51
|
250
|
182
|
353
|
332
|
|
| Total Liabilities |
503
N/A
|
477
-5%
|
499
+4%
|
977
+96%
|
2 709
+177%
|
3 551
+31%
|
3 821
+8%
|
2 368
-38%
|
2 330
-2%
|
2 160
-7%
|
1 993
-8%
|
1 045
-48%
|
1 047
+0%
|
1 121
+7%
|
965
-14%
|
795
-18%
|
730
-8%
|
897
+23%
|
758
-16%
|
679
-10%
|
873
+29%
|
1 055
+21%
|
1 077
+2%
|
1 036
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
195
|
225
|
268
|
285
|
801
|
811
|
862
|
914
|
908
|
910
|
933
|
934
|
934
|
946
|
1 056
|
1 284
|
1 309
|
1 319
|
1 328
|
1 293
|
1 299
|
1 272
|
1 252
|
1 218
|
|
| Retained Earnings |
146
|
179
|
259
|
409
|
753
|
1 070
|
418
|
520
|
393
|
523
|
476
|
586
|
781
|
404
|
323
|
353
|
383
|
445
|
465
|
411
|
323
|
312
|
368
|
399
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
6
|
18
|
9
|
27
|
21
|
34
|
21
|
39
|
10
|
16
|
21
|
62
|
71
|
97
|
70
|
74
|
65
|
52
|
56
|
105
|
83
|
101
|
37
|
|
| Total Equity |
338
N/A
|
406
+20%
|
540
+33%
|
684
+27%
|
1 581
+131%
|
1 902
+20%
|
1 246
-34%
|
1 411
+13%
|
1 262
-11%
|
1 422
+13%
|
1 393
-2%
|
1 499
+8%
|
1 654
+10%
|
1 279
-23%
|
1 282
+0%
|
1 567
+22%
|
1 618
+3%
|
1 700
+5%
|
1 741
+2%
|
1 648
-5%
|
1 517
-8%
|
1 501
-1%
|
1 520
+1%
|
1 580
+4%
|
|
| Total Liabilities & Equity |
840
N/A
|
883
+5%
|
1 039
+18%
|
1 661
+60%
|
4 290
+158%
|
5 452
+27%
|
5 067
-7%
|
3 780
-25%
|
3 592
-5%
|
3 582
0%
|
3 387
-5%
|
2 544
-25%
|
2 701
+6%
|
2 400
-11%
|
2 247
-6%
|
2 363
+5%
|
2 348
-1%
|
2 597
+11%
|
2 498
-4%
|
2 326
-7%
|
2 389
+3%
|
2 556
+7%
|
2 597
+2%
|
2 616
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
75
|
76
|
77
|
78
|
91
|
91
|
92
|
104
|
106
|
106
|
106
|
106
|
106
|
106
|
121
|
148
|
148
|
149
|
150
|
151
|
152
|
152
|
150
|
147
|
|