Hillenbrand Inc
NYSE:HI
Balance Sheet
Balance Sheet Decomposition
Hillenbrand Inc
Hillenbrand Inc
Balance Sheet
Hillenbrand Inc
| Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
12
|
15
|
35
|
98
|
116
|
20
|
43
|
58
|
48
|
52
|
66
|
56
|
399
|
302
|
446
|
232
|
243
|
199
|
165
|
|
| Cash Equivalents |
8
|
12
|
15
|
35
|
98
|
116
|
20
|
43
|
58
|
48
|
52
|
66
|
56
|
399
|
302
|
446
|
232
|
243
|
199
|
165
|
|
| Short-Term Investments |
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
96
|
91
|
88
|
95
|
119
|
132
|
151
|
356
|
340
|
333
|
331
|
331
|
339
|
399
|
418
|
445
|
466
|
659
|
653
|
576
|
|
| Accounts Receivables |
96
|
91
|
88
|
95
|
119
|
132
|
151
|
356
|
340
|
333
|
331
|
331
|
339
|
399
|
418
|
445
|
466
|
659
|
653
|
576
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
48
|
48
|
49
|
43
|
65
|
84
|
90
|
178
|
169
|
154
|
153
|
152
|
173
|
177
|
385
|
412
|
486
|
593
|
525
|
344
|
|
| Other Current Assets |
20
|
20
|
30
|
30
|
42
|
49
|
44
|
64
|
71
|
69
|
64
|
45
|
43
|
49
|
265
|
131
|
219
|
113
|
133
|
157
|
|
| Total Current Assets |
172
|
170
|
182
|
233
|
324
|
380
|
305
|
639
|
638
|
604
|
600
|
594
|
611
|
1 023
|
1 370
|
1 435
|
1 403
|
1 608
|
1 510
|
1 242
|
|
| PP&E Net |
89
|
89
|
91
|
85
|
110
|
121
|
118
|
172
|
160
|
158
|
153
|
150
|
142
|
140
|
469
|
433
|
320
|
432
|
485
|
343
|
|
| PP&E Gross |
89
|
89
|
91
|
85
|
110
|
121
|
118
|
172
|
160
|
158
|
153
|
150
|
142
|
140
|
469
|
433
|
320
|
432
|
485
|
343
|
|
| Accumulated Depreciation |
216
|
215
|
227
|
232
|
240
|
256
|
264
|
264
|
278
|
295
|
299
|
312
|
304
|
309
|
342
|
382
|
198
|
227
|
266
|
245
|
|
| Intangible Assets |
19
|
17
|
14
|
11
|
227
|
333
|
314
|
559
|
511
|
460
|
542
|
524
|
487
|
455
|
961
|
914
|
808
|
1 377
|
1 286
|
1 136
|
|
| Goodwill |
3
|
6
|
6
|
6
|
192
|
300
|
304
|
586
|
571
|
544
|
634
|
648
|
582
|
578
|
1 138
|
1 169
|
1 151
|
2 028
|
1 836
|
1 601
|
|
| Note Receivable |
0
|
0
|
130
|
133
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
76
|
38
|
30
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
|
| Other Long-Term Assets |
47
|
35
|
47
|
56
|
32
|
30
|
47
|
48
|
40
|
42
|
32
|
41
|
43
|
32
|
51
|
65
|
186
|
103
|
122
|
76
|
|
| Other Assets |
3
|
6
|
6
|
6
|
192
|
300
|
304
|
586
|
571
|
544
|
634
|
648
|
582
|
578
|
1 138
|
1 169
|
1 151
|
2 028
|
1 836
|
1 601
|
|
| Total Assets |
329
N/A
|
317
-4%
|
545
+72%
|
561
+3%
|
1 049
+87%
|
1 181
+13%
|
1 088
-8%
|
2 003
+84%
|
1 919
-4%
|
1 808
-6%
|
1 961
+8%
|
1 957
0%
|
1 865
-5%
|
2 229
+20%
|
3 987
+79%
|
4 015
+1%
|
3 868
-4%
|
5 548
+43%
|
5 239
-6%
|
4 467
-15%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
18
|
18
|
20
|
13
|
27
|
31
|
35
|
183
|
193
|
104
|
136
|
158
|
197
|
236
|
272
|
361
|
371
|
452
|
445
|
364
|
|
| Accrued Liabilities |
42
|
41
|
45
|
44
|
63
|
75
|
45
|
141
|
146
|
142
|
136
|
199
|
198
|
231
|
316
|
451
|
403
|
507
|
459
|
371
|
|
| Short-Term Debt |
0
|
0
|
100
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
15
|
9
|
14
|
19
|
0
|
0
|
36
|
0
|
0
|
20
|
21
|
23
|
|
| Other Current Liabilities |
17
|
17
|
21
|
17
|
28
|
31
|
71
|
132
|
138
|
149
|
148
|
136
|
137
|
122
|
228
|
223
|
304
|
313
|
265
|
263
|
|
| Total Current Liabilities |
77
|
76
|
186
|
135
|
118
|
136
|
152
|
466
|
491
|
404
|
434
|
512
|
532
|
589
|
852
|
1 035
|
1 078
|
1 291
|
1 189
|
1 021
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
403
|
432
|
272
|
654
|
544
|
519
|
596
|
447
|
345
|
620
|
1 516
|
1 213
|
1 222
|
1 990
|
1 872
|
1 502
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
32
|
30
|
22
|
75
|
55
|
29
|
23
|
76
|
76
|
74
|
186
|
207
|
210
|
351
|
314
|
190
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
12
|
14
|
15
|
13
|
16
|
20
|
23
|
25
|
33
|
34
|
38
|
|
| Other Liabilities |
60
|
60
|
71
|
122
|
124
|
140
|
136
|
232
|
235
|
250
|
262
|
156
|
168
|
176
|
354
|
328
|
249
|
252
|
406
|
330
|
|
| Total Liabilities |
137
N/A
|
136
-1%
|
257
+89%
|
257
+0%
|
677
+163%
|
738
+9%
|
581
-21%
|
1 435
+147%
|
1 335
-7%
|
1 214
-9%
|
1 329
+9%
|
1 205
-9%
|
1 134
-6%
|
1 475
+30%
|
2 928
+99%
|
2 805
-4%
|
2 785
-1%
|
3 917
+41%
|
3 816
-3%
|
3 080
-19%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
23
|
79
|
125
|
183
|
238
|
252
|
312
|
372
|
433
|
507
|
531
|
600
|
481
|
666
|
812
|
1 320
|
1 045
|
1 024
|
|
| Additional Paid In Capital |
0
|
0
|
286
|
298
|
305
|
317
|
322
|
322
|
342
|
351
|
349
|
350
|
351
|
345
|
724
|
725
|
724
|
710
|
713
|
718
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
14
|
12
|
10
|
9
|
6
|
26
|
62
|
|
| Treasury Stock |
0
|
0
|
6
|
18
|
15
|
17
|
12
|
4
|
18
|
21
|
20
|
24
|
67
|
50
|
43
|
136
|
297
|
252
|
238
|
227
|
|
| Other Equity |
193
|
181
|
15
|
55
|
43
|
40
|
42
|
2
|
51
|
107
|
129
|
82
|
85
|
127
|
91
|
36
|
147
|
142
|
71
|
66
|
|
| Total Equity |
193
N/A
|
181
-6%
|
288
+59%
|
304
+5%
|
372
+22%
|
443
+19%
|
506
+14%
|
568
+12%
|
583
+3%
|
594
+2%
|
632
+6%
|
751
+19%
|
731
-3%
|
754
+3%
|
1 059
+40%
|
1 210
+14%
|
1 083
-10%
|
1 630
+51%
|
1 423
-13%
|
1 387
-3%
|
|
| Total Liabilities & Equity |
329
N/A
|
317
-4%
|
545
+72%
|
561
+3%
|
1 049
+87%
|
1 181
+13%
|
1 088
-8%
|
2 003
+84%
|
1 919
-4%
|
1 808
-6%
|
1 961
+8%
|
1 957
0%
|
1 865
-5%
|
2 229
+20%
|
3 987
+79%
|
4 015
+1%
|
3 868
-4%
|
5 548
+43%
|
5 239
-6%
|
4 467
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
62
|
62
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
62
|
62
|
75
|
73
|
69
|
70
|
70
|
71
|
|