Hess Corp
NYSE:HES
Balance Sheet
Balance Sheet Decomposition
Hess Corp
Hess Corp
Balance Sheet
Hess Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
197
|
518
|
877
|
315
|
383
|
607
|
908
|
1 362
|
1 608
|
351
|
642
|
1 814
|
2 444
|
2 716
|
2 732
|
4 847
|
2 694
|
1 545
|
1 739
|
2 713
|
2 486
|
1 688
|
1 171
|
|
| Cash Equivalents |
37
|
197
|
518
|
877
|
315
|
383
|
607
|
908
|
1 362
|
1 608
|
351
|
642
|
1 814
|
2 444
|
2 716
|
2 732
|
4 847
|
2 694
|
1 545
|
1 739
|
2 713
|
2 486
|
1 688
|
1 171
|
|
| Total Receivables |
2 962
|
1 972
|
1 902
|
2 554
|
3 655
|
3 873
|
4 708
|
4 297
|
3 924
|
4 718
|
5 011
|
4 338
|
3 525
|
2 073
|
1 159
|
1 026
|
1 024
|
1 001
|
1 170
|
860
|
1 211
|
1 162
|
1 330
|
1 470
|
|
| Accounts Receivables |
2 841
|
1 785
|
1 717
|
2 372
|
3 517
|
3 659
|
4 527
|
4 059
|
3 650
|
4 478
|
4 761
|
4 057
|
3 093
|
1 642
|
847
|
940
|
957
|
771
|
940
|
710
|
1 062
|
1 041
|
1 180
|
1 274
|
|
| Other Receivables |
121
|
187
|
185
|
182
|
138
|
214
|
181
|
238
|
274
|
240
|
250
|
281
|
432
|
431
|
312
|
86
|
67
|
230
|
230
|
150
|
149
|
121
|
150
|
196
|
|
| Inventory |
550
|
492
|
579
|
596
|
855
|
1 005
|
1 250
|
1 308
|
1 438
|
1 452
|
1 423
|
1 259
|
954
|
527
|
399
|
323
|
232
|
245
|
261
|
378
|
223
|
217
|
304
|
419
|
|
| Other Current Assets |
397
|
95
|
187
|
308
|
465
|
587
|
361
|
819
|
1 263
|
1 002
|
1 554
|
2 148
|
2 306
|
1 269
|
130
|
195
|
54
|
519
|
180
|
104
|
199
|
66
|
108
|
113
|
|
| Total Current Assets |
3 946
|
2 756
|
3 186
|
4 335
|
5 290
|
5 848
|
6 926
|
7 332
|
7 987
|
8 780
|
8 339
|
8 387
|
8 599
|
6 313
|
4 404
|
4 276
|
6 157
|
4 459
|
3 156
|
3 081
|
4 346
|
3 931
|
3 430
|
3 173
|
|
| PP&E Net |
8 165
|
7 032
|
7 978
|
8 505
|
9 512
|
12 308
|
14 634
|
16 271
|
16 627
|
21 127
|
24 712
|
28 807
|
28 771
|
27 517
|
26 352
|
23 595
|
16 192
|
16 083
|
17 560
|
14 709
|
14 678
|
15 794
|
18 260
|
20 663
|
|
| PP&E Gross |
8 165
|
7 032
|
7 978
|
8 505
|
9 512
|
12 308
|
14 634
|
16 271
|
16 627
|
21 127
|
24 712
|
28 807
|
28 771
|
27 517
|
26 352
|
23 595
|
16 192
|
16 083
|
17 560
|
14 709
|
14 678
|
15 794
|
18 260
|
20 663
|
|
| Accumulated Depreciation |
8 462
|
9 117
|
8 122
|
9 127
|
9 952
|
9 672
|
10 197
|
11 166
|
13 244
|
14 576
|
14 998
|
16 746
|
17 179
|
19 005
|
20 474
|
23 312
|
16 312
|
17 139
|
19 088
|
16 448
|
17 064
|
17 580
|
19 443
|
21 224
|
|
| Goodwill |
982
|
977
|
977
|
977
|
977
|
1 253
|
1 225
|
1 225
|
1 225
|
2 408
|
2 305
|
2 208
|
1 869
|
1 858
|
375
|
375
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
|
| Note Receivable |
395
|
363
|
302
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 636
|
1 622
|
1 095
|
1 254
|
1 389
|
1 243
|
1 117
|
1 127
|
913
|
443
|
384
|
443
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
245
|
512
|
445
|
1 029
|
1 947
|
1 790
|
2 229
|
2 634
|
2 713
|
2 638
|
3 396
|
3 596
|
3 515
|
2 719
|
3 026
|
375
|
403
|
531
|
706
|
671
|
1 131
|
1 610
|
1 957
|
2 355
|
|
| Other Assets |
982
|
977
|
977
|
977
|
977
|
1 253
|
1 225
|
1 225
|
1 225
|
2 408
|
2 305
|
2 208
|
1 869
|
1 858
|
375
|
375
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
|
| Total Assets |
15 369
N/A
|
13 262
-14%
|
13 983
+5%
|
16 312
+17%
|
19 115
+17%
|
22 442
+17%
|
26 131
+16%
|
28 589
+9%
|
29 465
+3%
|
35 396
+20%
|
39 136
+11%
|
43 441
+11%
|
42 754
-2%
|
38 407
-10%
|
34 157
-11%
|
28 621
-16%
|
23 112
-19%
|
21 433
-7%
|
21 782
+2%
|
18 821
-14%
|
20 515
+9%
|
21 695
+6%
|
24 007
+11%
|
26 551
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 807
|
1 401
|
1 542
|
3 280
|
4 995
|
4 803
|
5 741
|
5 045
|
4 223
|
4 274
|
3 712
|
2 809
|
2 109
|
708
|
457
|
433
|
435
|
495
|
411
|
200
|
220
|
285
|
402
|
417
|
|
| Accrued Liabilities |
1 115
|
830
|
855
|
920
|
1 029
|
1 477
|
1 638
|
1 905
|
1 954
|
2 567
|
3 524
|
3 287
|
3 551
|
3 781
|
1 997
|
1 609
|
1 337
|
1 560
|
1 985
|
1 314
|
1 780
|
2 040
|
2 449
|
2 263
|
|
| Short-Term Debt |
106
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
276
|
14
|
73
|
50
|
26
|
27
|
62
|
143
|
148
|
46
|
52
|
787
|
378
|
68
|
86
|
112
|
580
|
67
|
17
|
28
|
536
|
24
|
334
|
48
|
|
| Other Current Liabilities |
414
|
306
|
199
|
447
|
397
|
432
|
583
|
637
|
525
|
726
|
812
|
1 499
|
520
|
294
|
88
|
97
|
83
|
81
|
97
|
81
|
528
|
47
|
85
|
98
|
|
| Total Current Liabilities |
3 718
|
2 553
|
2 669
|
4 697
|
6 447
|
6 739
|
8 024
|
7 730
|
6 850
|
7 613
|
8 100
|
8 382
|
6 558
|
4 851
|
2 628
|
2 251
|
2 435
|
2 203
|
2 510
|
1 623
|
3 064
|
2 396
|
3 270
|
2 826
|
|
| Long-Term Debt |
5 283
|
4 976
|
3 868
|
3 785
|
3 759
|
3 745
|
3 918
|
3 812
|
4 319
|
5 537
|
6 005
|
7 324
|
5 420
|
5 919
|
6 506
|
6 694
|
6 397
|
6 605
|
7 380
|
8 506
|
8 141
|
8 457
|
8 458
|
8 687
|
|
| Deferred Income Tax |
1 111
|
1 044
|
1 144
|
1 184
|
1 401
|
2 116
|
2 362
|
2 241
|
2 222
|
2 995
|
2 843
|
2 662
|
2 292
|
1 838
|
1 334
|
1 144
|
429
|
421
|
415
|
342
|
383
|
418
|
608
|
784
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
144
|
120
|
76
|
113
|
64
|
115
|
1 015
|
1 057
|
1 303
|
1 259
|
974
|
969
|
726
|
641
|
616
|
787
|
|
| Other Liabilities |
350
|
440
|
962
|
1 049
|
1 222
|
1 695
|
2 053
|
2 415
|
2 546
|
2 442
|
3 596
|
3 870
|
3 700
|
3 479
|
3 288
|
2 941
|
1 497
|
1 316
|
1 771
|
2 015
|
1 901
|
1 928
|
2 069
|
2 251
|
|
| Total Liabilities |
10 462
N/A
|
9 013
-14%
|
8 643
-4%
|
10 715
+24%
|
12 829
+20%
|
14 295
+11%
|
16 357
+14%
|
16 282
0%
|
16 081
-1%
|
18 707
+16%
|
20 620
+10%
|
22 351
+8%
|
18 034
-19%
|
16 202
-10%
|
14 771
-9%
|
14 087
-5%
|
12 061
-14%
|
11 804
-2%
|
13 050
+11%
|
13 455
+3%
|
14 215
+6%
|
13 840
-3%
|
15 021
+9%
|
15 335
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
89
|
89
|
104
|
106
|
293
|
315
|
321
|
326
|
327
|
338
|
340
|
342
|
325
|
286
|
286
|
318
|
316
|
292
|
305
|
307
|
310
|
306
|
307
|
308
|
|
| Retained Earnings |
3 807
|
3 482
|
4 011
|
4 831
|
5 914
|
7 707
|
9 412
|
11 642
|
12 251
|
14 254
|
15 826
|
17 717
|
21 235
|
20 052
|
16 637
|
10 147
|
5 597
|
4 257
|
3 535
|
130
|
379
|
1 474
|
2 318
|
4 500
|
|
| Additional Paid In Capital |
903
|
932
|
1 603
|
1 727
|
1 656
|
1 689
|
1 882
|
2 347
|
2 481
|
3 256
|
3 417
|
3 524
|
3 498
|
3 277
|
4 127
|
5 773
|
5 824
|
5 386
|
5 591
|
5 684
|
6 017
|
6 206
|
6 495
|
6 616
|
|
| Other Equity |
108
|
254
|
378
|
1 067
|
1 577
|
1 564
|
1 841
|
2 008
|
1 675
|
1 159
|
1 067
|
493
|
338
|
1 410
|
1 664
|
1 704
|
686
|
306
|
699
|
755
|
406
|
131
|
134
|
208
|
|
| Total Equity |
4 907
N/A
|
4 249
-13%
|
5 340
+26%
|
5 597
+5%
|
6 286
+12%
|
8 147
+30%
|
9 774
+20%
|
12 307
+26%
|
13 384
+9%
|
16 689
+25%
|
18 516
+11%
|
21 090
+14%
|
24 720
+17%
|
22 205
-10%
|
19 386
-13%
|
14 534
-25%
|
11 051
-24%
|
9 629
-13%
|
8 732
-9%
|
5 366
-39%
|
6 300
+17%
|
7 855
+25%
|
8 986
+14%
|
11 216
+25%
|
|
| Total Liabilities & Equity |
15 369
N/A
|
13 262
-14%
|
13 983
+5%
|
16 312
+17%
|
19 115
+17%
|
22 442
+17%
|
26 131
+16%
|
28 589
+9%
|
29 465
+3%
|
35 396
+20%
|
39 136
+11%
|
43 441
+11%
|
42 754
-2%
|
38 407
-10%
|
34 157
-11%
|
28 621
-16%
|
23 112
-19%
|
21 433
-7%
|
21 782
+2%
|
18 821
-14%
|
20 515
+9%
|
21 695
+6%
|
24 007
+11%
|
26 551
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
266
|
268
|
283
|
289
|
293
|
329
|
321
|
326
|
327
|
338
|
340
|
342
|
286
|
286
|
286
|
317
|
315
|
291
|
305
|
307
|
310
|
306
|
307
|
308
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|