Hyatt Hotels Corp
NYSE:H
Balance Sheet
Balance Sheet Decomposition
Hyatt Hotels Corp
Hyatt Hotels Corp
Balance Sheet
Hyatt Hotels Corp
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
409
|
428
|
1 327
|
1 110
|
534
|
413
|
454
|
685
|
457
|
482
|
503
|
570
|
893
|
1 207
|
960
|
991
|
881
|
1 011
|
787
|
|
| Cash Equivalents |
409
|
428
|
1 327
|
1 110
|
534
|
413
|
454
|
685
|
457
|
482
|
503
|
570
|
893
|
1 207
|
960
|
991
|
881
|
1 011
|
787
|
|
| Short-Term Investments |
0
|
0
|
104
|
524
|
588
|
539
|
89
|
413
|
46
|
165
|
205
|
290
|
68
|
675
|
227
|
158
|
15
|
372
|
26
|
|
| Total Receivables |
318
|
281
|
226
|
199
|
225
|
531
|
273
|
274
|
298
|
304
|
350
|
427
|
421
|
316
|
633
|
834
|
883
|
1 121
|
1 123
|
|
| Accounts Receivables |
318
|
281
|
226
|
199
|
225
|
531
|
273
|
274
|
298
|
304
|
350
|
427
|
421
|
316
|
633
|
834
|
883
|
1 121
|
1 123
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
150
|
170
|
133
|
100
|
87
|
80
|
77
|
17
|
12
|
28
|
14
|
14
|
12
|
9
|
10
|
9
|
9
|
8
|
8
|
|
| Other Current Assets |
188
|
178
|
219
|
232
|
157
|
195
|
270
|
320
|
311
|
160
|
255
|
44
|
312
|
356
|
232
|
258
|
342
|
221
|
233
|
|
| Total Current Assets |
1 065
|
1 057
|
2 009
|
2 165
|
1 591
|
1 758
|
1 163
|
1 709
|
1 124
|
1 139
|
1 327
|
1 345
|
1 706
|
2 563
|
2 062
|
2 250
|
2 130
|
2 733
|
2 177
|
|
| PP&E Net |
3 518
|
3 495
|
3 585
|
3 453
|
4 043
|
4 139
|
4 671
|
4 186
|
4 031
|
4 270
|
4 034
|
3 608
|
3 949
|
3 600
|
3 294
|
2 769
|
2 709
|
2 017
|
1 905
|
|
| PP&E Gross |
3 518
|
3 495
|
3 585
|
3 453
|
4 043
|
4 139
|
4 671
|
4 186
|
0
|
4 270
|
4 034
|
3 608
|
3 949
|
3 600
|
3 294
|
2 769
|
2 709
|
2 017
|
1 905
|
|
| Accumulated Depreciation |
1 622
|
1 716
|
1 914
|
1 984
|
2 040
|
2 212
|
2 345
|
2 022
|
0
|
2 364
|
2 298
|
2 239
|
2 149
|
2 348
|
2 318
|
2 181
|
2 249
|
1 528
|
1 685
|
|
| Intangible Assets |
359
|
256
|
284
|
280
|
359
|
388
|
591
|
552
|
547
|
599
|
305
|
628
|
437
|
385
|
1 977
|
1 668
|
1 670
|
2 167
|
2 229
|
|
| Goodwill |
203
|
120
|
113
|
102
|
102
|
133
|
147
|
133
|
129
|
125
|
150
|
283
|
326
|
288
|
2 965
|
3 101
|
3 205
|
2 541
|
3 454
|
|
| Note Receivable |
160
|
410
|
385
|
375
|
360
|
126
|
119
|
40
|
20
|
19
|
19
|
13
|
35
|
29
|
41
|
60
|
73
|
368
|
442
|
|
| Long-Term Investments |
324
|
204
|
223
|
245
|
280
|
825
|
925
|
959
|
327
|
888
|
972
|
956
|
1 126
|
1 961
|
1 058
|
1 253
|
1 482
|
1 889
|
2 040
|
|
| Other Long-Term Assets |
619
|
577
|
556
|
623
|
772
|
261
|
561
|
564
|
1 413
|
709
|
765
|
810
|
838
|
303
|
1 206
|
1 211
|
1 564
|
1 609
|
1 789
|
|
| Other Assets |
203
|
120
|
113
|
102
|
102
|
133
|
147
|
133
|
129
|
125
|
150
|
283
|
326
|
288
|
2 965
|
3 101
|
3 205
|
2 541
|
3 454
|
|
| Total Assets |
6 248
N/A
|
6 119
-2%
|
7 155
+17%
|
7 243
+1%
|
7 507
+4%
|
7 630
+2%
|
8 177
+7%
|
8 143
0%
|
7 591
-7%
|
7 749
+2%
|
7 572
-2%
|
7 643
+1%
|
8 417
+10%
|
9 129
+8%
|
12 603
+38%
|
12 312
-2%
|
12 833
+4%
|
13 324
+4%
|
14 036
+5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
303
|
318
|
196
|
145
|
144
|
138
|
133
|
130
|
141
|
162
|
136
|
151
|
150
|
102
|
523
|
500
|
493
|
475
|
451
|
|
| Accrued Liabilities |
306
|
274
|
287
|
394
|
420
|
474
|
541
|
588
|
638
|
643
|
497
|
511
|
480
|
340
|
521
|
689
|
719
|
790
|
853
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
26
|
38
|
12
|
57
|
4
|
4
|
194
|
9
|
328
|
119
|
11
|
11
|
11
|
260
|
10
|
660
|
751
|
456
|
6
|
|
| Other Current Liabilities |
62
|
23
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
348
|
388
|
445
|
282
|
1 178
|
1 438
|
1 615
|
1 553
|
1 584
|
|
| Total Current Liabilities |
697
|
653
|
495
|
596
|
568
|
618
|
871
|
730
|
1 107
|
924
|
992
|
1 061
|
1 086
|
984
|
2 232
|
3 287
|
3 578
|
3 274
|
2 894
|
|
| Long-Term Debt |
1 288
|
1 209
|
840
|
714
|
1 221
|
1 229
|
1 289
|
1 381
|
1 042
|
1 445
|
1 440
|
1 623
|
1 612
|
2 984
|
3 968
|
2 453
|
2 305
|
3 326
|
4 272
|
|
| Deferred Income Tax |
54
|
31
|
30
|
20
|
5
|
80
|
74
|
66
|
0
|
57
|
62
|
54
|
47
|
48
|
159
|
140
|
139
|
254
|
307
|
|
| Minority Interest |
35
|
28
|
24
|
13
|
10
|
10
|
8
|
4
|
4
|
5
|
16
|
7
|
5
|
3
|
3
|
3
|
3
|
279
|
325
|
|
| Other Liabilities |
740
|
634
|
750
|
782
|
885
|
882
|
1 166
|
1 335
|
1 447
|
1 415
|
1 225
|
1 228
|
1 705
|
1 899
|
2 678
|
2 730
|
3 244
|
2 644
|
2 904
|
|
| Total Liabilities |
2 814
N/A
|
2 555
-9%
|
2 139
-16%
|
2 125
-1%
|
2 689
+27%
|
2 819
+5%
|
3 408
+21%
|
3 516
+3%
|
3 600
+2%
|
3 846
+7%
|
3 735
-3%
|
3 973
+6%
|
4 455
+12%
|
5 918
+33%
|
9 040
+53%
|
8 613
-5%
|
9 269
+8%
|
9 777
+5%
|
10 702
+9%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 213
|
1 381
|
1 338
|
1 404
|
1 517
|
1 614
|
1 821
|
2 165
|
2 289
|
2 493
|
3 054
|
3 819
|
4 170
|
3 389
|
3 167
|
3 622
|
3 738
|
3 815
|
3 482
|
|
| Additional Paid In Capital |
3 323
|
2 241
|
3 731
|
3 751
|
3 380
|
3 263
|
3 015
|
2 621
|
1 931
|
1 686
|
967
|
50
|
0
|
13
|
640
|
318
|
0
|
0
|
0
|
|
| Treasury Stock |
1 101
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
60
|
53
|
38
|
80
|
67
|
68
|
160
|
230
|
277
|
185
|
200
|
209
|
192
|
245
|
242
|
175
|
269
|
149
|
|
| Total Equity |
3 434
N/A
|
3 564
+4%
|
5 016
+41%
|
5 118
+2%
|
4 818
-6%
|
4 811
0%
|
4 769
-1%
|
4 627
-3%
|
3 991
-14%
|
3 903
-2%
|
3 837
-2%
|
3 670
-4%
|
3 962
+8%
|
3 211
-19%
|
3 563
+11%
|
3 699
+4%
|
3 564
-4%
|
3 547
0%
|
3 334
-6%
|
|
| Total Liabilities & Equity |
6 248
N/A
|
6 119
-2%
|
7 155
+17%
|
7 243
+1%
|
7 507
+4%
|
7 630
+2%
|
8 177
+7%
|
8 143
0%
|
7 591
-7%
|
7 749
+2%
|
7 572
-2%
|
7 643
+1%
|
8 417
+10%
|
9 129
+8%
|
12 603
+38%
|
12 312
-2%
|
12 833
+4%
|
13 324
+4%
|
14 036
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
360
|
360
|
174
|
174
|
165
|
162
|
156
|
149
|
136
|
131
|
119
|
107
|
102
|
101
|
110
|
106
|
103
|
96
|
95
|
|