GXO Logistics Inc
NYSE:GXO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.9), the stock would be worth $60.67 (8% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.3 | $56.27 |
0%
|
| 3-Year Average | 20.9 | $60.67 |
+8%
|
| 5-Year Average | 21.6 | $62.76 |
+12%
|
| Industry Average | 18.7 | $54.28 |
-4%
|
| Country Average | 19.6 | $57.08 |
+1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$8.2B
|
/ |
Jan 2026
$425m
|
= |
|
|
$8.2B
|
/ |
Dec 2026
$553.1m
|
= |
|
|
$8.2B
|
/ |
Dec 2027
$603.2m
|
= |
|
|
$8.2B
|
/ |
Dec 2028
$712m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
GXO Logistics Inc
NYSE:GXO
|
6.4B USD | 19.3 | 201.4 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.7B USD | 16.7 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.8B USD | 13.8 | 16.3 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 8 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
398.7B DKK | 24.3 | 49.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
183.5B CNY | 12.2 | 16.5 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.7B USD | 27.2 | 36.9 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.6B HKD | 11.6 | 15.5 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 17.4 | 24.4 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.5B HKD | 10.7 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
16.7T KRW | 7.4 | 9.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
GXO Logistics Inc
Glance View
GXO Logistics Inc., spun off from XPO Logistics in 2021, has swiftly crafted its narrative as a singular force in the global supply chain and logistics arena. At its core, GXO is a contract logistics provider, specializing in designing and managing complex supply chain solutions for its clients. The company operates in a world where logistics have become increasingly critical, amidst a backdrop of evolving consumer expectations and technological advancements. With a geographic footprint that spans North America, Europe, and beyond, GXO leverages its substantial infrastructure and cutting-edge technology to create seamless, efficient, and adaptable supply chains. Whether handling e-commerce fulfillment, warehousing, or transportation management, GXO's operations are the backbone that enables retailers and manufacturers to deliver products swiftly and reliably. The company's financial momentum rides on a business model rooted in long-term contracts with diverse industries, from retail giants to automotive leaders. This stable revenue stream, through multi-year contracts, provides GXO with a reliable cash flow, insulating it somewhat from economic volatility. Moreover, its innovative use of automation and robotics enhances efficiency and reduces costs, further optimizing its margins. By investing in technology and fostering strong partnerships, GXO not only addresses the current logistical needs of its clientele but also positions itself as a forward-thinking entity ready to tackle future challenges in the logistics landscape. In this world of rapid digitization, GXO’s evolutionary journey reflects both its adaptability and commitment to reshaping how goods move across the globe.