Chart Industries Inc
NYSE:GTLS
Balance Sheet
Balance Sheet Decomposition
Chart Industries Inc
Chart Industries Inc
Balance Sheet
Chart Industries Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
19
|
15
|
11
|
19
|
93
|
122
|
211
|
165
|
257
|
142
|
137
|
104
|
124
|
282
|
123
|
118
|
119
|
125
|
122
|
664
|
188
|
309
|
366
|
|
| Cash Equivalents |
7
|
19
|
15
|
11
|
19
|
93
|
122
|
211
|
165
|
257
|
142
|
137
|
104
|
124
|
282
|
123
|
118
|
119
|
125
|
122
|
664
|
188
|
309
|
366
|
|
| Short-Term Investments |
1
|
2
|
1
|
0
|
2
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
59
|
58
|
63
|
90
|
121
|
133
|
138
|
101
|
116
|
167
|
191
|
271
|
248
|
243
|
170
|
233
|
249
|
289
|
280
|
330
|
647
|
1 241
|
1 487
|
1 769
|
|
| Accounts Receivables |
53
|
51
|
56
|
84
|
110
|
121
|
130
|
96
|
110
|
157
|
176
|
256
|
248
|
243
|
170
|
233
|
249
|
289
|
280
|
330
|
412
|
1 241
|
1 487
|
1 769
|
|
| Other Receivables |
7
|
7
|
7
|
6
|
11
|
11
|
7
|
5
|
5
|
10
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
|
| Inventory |
46
|
35
|
48
|
53
|
73
|
87
|
95
|
86
|
104
|
150
|
197
|
213
|
216
|
199
|
170
|
174
|
233
|
219
|
248
|
322
|
358
|
576
|
491
|
572
|
|
| Other Current Assets |
20
|
11
|
13
|
13
|
16
|
16
|
21
|
17
|
21
|
24
|
28
|
28
|
48
|
21
|
32
|
105
|
61
|
47
|
49
|
80
|
2 023
|
209
|
179
|
193
|
|
| Total Current Assets |
133
|
124
|
139
|
167
|
231
|
329
|
409
|
414
|
406
|
598
|
556
|
649
|
615
|
587
|
653
|
634
|
662
|
674
|
703
|
854
|
3 691
|
2 214
|
2 465
|
2 900
|
|
| PP&E Net |
55
|
46
|
42
|
64
|
86
|
100
|
98
|
111
|
116
|
137
|
170
|
224
|
258
|
266
|
251
|
285
|
361
|
405
|
415
|
416
|
430
|
854
|
879
|
949
|
|
| PP&E Gross |
55
|
46
|
42
|
64
|
86
|
100
|
98
|
111
|
116
|
137
|
170
|
224
|
0
|
0
|
251
|
0
|
361
|
405
|
415
|
416
|
430
|
854
|
879
|
949
|
|
| Accumulated Depreciation |
48
|
2
|
10
|
1
|
8
|
17
|
24
|
35
|
46
|
63
|
79
|
102
|
0
|
0
|
168
|
0
|
210
|
245
|
250
|
292
|
328
|
359
|
393
|
478
|
|
| Intangible Assets |
9
|
51
|
49
|
154
|
147
|
136
|
130
|
124
|
146
|
141
|
190
|
172
|
154
|
107
|
93
|
286
|
330
|
529
|
493
|
556
|
535
|
2 792
|
2 541
|
2 512
|
|
| Goodwill |
77
|
0
|
0
|
237
|
247
|
249
|
262
|
265
|
275
|
289
|
399
|
399
|
406
|
218
|
218
|
460
|
521
|
845
|
866
|
995
|
992
|
2 907
|
2 900
|
3 068
|
|
| Long-Term Investments |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
79
|
177
|
190
|
201
|
209
|
214
|
|
| Other Long-Term Assets |
3
|
78
|
77
|
14
|
15
|
13
|
11
|
13
|
12
|
10
|
13
|
17
|
30
|
22
|
18
|
60
|
24
|
16
|
15
|
46
|
64
|
135
|
131
|
165
|
|
| Other Assets |
77
|
0
|
0
|
237
|
247
|
249
|
262
|
265
|
275
|
289
|
399
|
399
|
406
|
218
|
218
|
460
|
521
|
845
|
866
|
995
|
992
|
2 907
|
2 900
|
3 068
|
|
| Total Assets |
279
N/A
|
300
+7%
|
307
+3%
|
636
+107%
|
725
+14%
|
826
+14%
|
909
+10%
|
927
+2%
|
955
+3%
|
1 175
+23%
|
1 328
+13%
|
1 462
+10%
|
1 462
+0%
|
1 200
-18%
|
1 233
+3%
|
1 725
+40%
|
1 898
+10%
|
2 481
+31%
|
2 571
+4%
|
3 044
+18%
|
5 902
+94%
|
9 102
+54%
|
9 124
+0%
|
9 806
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
22
|
27
|
30
|
48
|
65
|
45
|
38
|
55
|
84
|
101
|
102
|
114
|
97
|
80
|
105
|
126
|
125
|
140
|
176
|
211
|
811
|
1 059
|
1 237
|
|
| Accrued Liabilities |
15
|
14
|
17
|
26
|
31
|
32
|
31
|
26
|
25
|
31
|
35
|
47
|
36
|
34
|
42
|
46
|
47
|
48
|
45
|
33
|
343
|
193
|
130
|
125
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
221
|
256
|
257
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
263
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
7
|
11
|
4
|
201
|
5
|
6
|
7
|
59
|
11
|
16
|
0
|
0
|
0
|
262
|
3
|
8
|
|
| Other Current Liabilities |
34
|
21
|
29
|
39
|
60
|
78
|
118
|
80
|
85
|
139
|
134
|
151
|
133
|
125
|
133
|
177
|
183
|
189
|
229
|
229
|
271
|
601
|
598
|
759
|
|
| Total Current Liabilities |
334
|
61
|
76
|
98
|
139
|
175
|
194
|
144
|
171
|
266
|
274
|
499
|
288
|
262
|
262
|
388
|
367
|
378
|
635
|
694
|
1 082
|
1 866
|
1 790
|
2 129
|
|
| Long-Term Debt |
1
|
109
|
76
|
345
|
290
|
250
|
243
|
243
|
218
|
223
|
252
|
121
|
204
|
214
|
234
|
439
|
533
|
761
|
222
|
601
|
2 040
|
3 591
|
3 654
|
3 589
|
|
| Deferred Income Tax |
1
|
15
|
13
|
56
|
56
|
53
|
41
|
43
|
39
|
44
|
46
|
48
|
47
|
5
|
4
|
62
|
76
|
52
|
60
|
60
|
46
|
568
|
545
|
554
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
2
|
0
|
2
|
2
|
2
|
3
|
3
|
7
|
7
|
5
|
1
|
3
|
5
|
5
|
7
|
9
|
9
|
153
|
166
|
145
|
|
| Other Liabilities |
23
|
22
|
25
|
19
|
18
|
20
|
25
|
19
|
25
|
28
|
56
|
31
|
36
|
43
|
35
|
31
|
33
|
58
|
75
|
64
|
50
|
138
|
140
|
160
|
|
| Total Liabilities |
361
N/A
|
209
-42%
|
191
-8%
|
519
+171%
|
505
-3%
|
498
-1%
|
506
+2%
|
451
-11%
|
456
+1%
|
563
+24%
|
631
+12%
|
707
+12%
|
582
-18%
|
530
-9%
|
536
+1%
|
923
+72%
|
1 013
+10%
|
1 254
+24%
|
998
-20%
|
1 427
+43%
|
3 226
+126%
|
6 316
+96%
|
6 295
0%
|
6 576
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
116
|
0
|
23
|
1
|
26
|
71
|
150
|
211
|
231
|
275
|
346
|
429
|
511
|
308
|
336
|
364
|
454
|
500
|
808
|
878
|
902
|
922
|
1 113
|
1 127
|
|
| Additional Paid In Capital |
46
|
90
|
91
|
117
|
186
|
242
|
248
|
252
|
258
|
333
|
349
|
312
|
377
|
387
|
396
|
446
|
460
|
763
|
781
|
779
|
1 850
|
1 873
|
1 889
|
1 902
|
|
| Treasury Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Other Equity |
11
|
1
|
2
|
1
|
8
|
15
|
7
|
13
|
10
|
3
|
2
|
13
|
9
|
25
|
35
|
8
|
30
|
36
|
2
|
22
|
58
|
11
|
155
|
220
|
|
| Total Equity |
82
N/A
|
91
N/A
|
116
+27%
|
116
+1%
|
220
+89%
|
328
+49%
|
404
+23%
|
476
+18%
|
499
+5%
|
611
+22%
|
697
+14%
|
755
+8%
|
880
+17%
|
671
-24%
|
697
+4%
|
802
+15%
|
885
+10%
|
1 228
+39%
|
1 573
+28%
|
1 617
+3%
|
2 676
+66%
|
2 787
+4%
|
2 829
+2%
|
3 230
+14%
|
|
| Total Liabilities & Equity |
279
N/A
|
300
+7%
|
307
+3%
|
636
+107%
|
725
+14%
|
826
+14%
|
909
+10%
|
927
+2%
|
955
+3%
|
1 175
+23%
|
1 328
+13%
|
1 462
+10%
|
1 462
+0%
|
1 200
-18%
|
1 233
+3%
|
1 725
+40%
|
1 898
+10%
|
2 481
+31%
|
2 571
+4%
|
3 044
+18%
|
5 902
+94%
|
9 102
+54%
|
9 124
+0%
|
9 806
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
28
|
28
|
29
|
29
|
30
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
36
|
35
|
36
|
42
|
42
|
45
|
48
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|