E
Executive Network Partnering Corp
NYSE:GRNT
Executive Network Partnering Corp
NYSE:GRNT
Price:
5.18
USD
1.17%
Market Closed
Market Cap:
$679.9m
Income Statement
Earnings Waterfall
Executive Network Partnering Corp
Executive Network Partnering Corp
Income Statement
Executive Network Partnering Corp
Executive Network Partnering Corp
Currency: USD
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
3
|
5
|
8
|
13
|
16
|
18
|
20
|
0
|
16
|
0
|
|
| Revenue |
287
N/A
|
394
+37%
|
392
-1%
|
395
+1%
|
381
-4%
|
380
0%
|
414
+9%
|
433
+4%
|
451
+4%
|
450
0%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(20)
|
(28)
|
(28)
|
(28)
|
(27)
|
(26)
|
(29)
|
(28)
|
(28)
|
(28)
|
|
| Gross Profit |
267
N/A
|
366
+37%
|
364
-1%
|
367
+1%
|
354
-4%
|
354
+0%
|
385
+9%
|
404
+5%
|
423
+5%
|
423
+0%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(180)
|
(249)
|
(256)
|
(260)
|
(257)
|
(259)
|
(268)
|
(288)
|
(312)
|
(332)
|
|
| Selling, General & Administrative |
(67)
|
(88)
|
(88)
|
(86)
|
(82)
|
(82)
|
(84)
|
(92)
|
(104)
|
(116)
|
|
| Depreciation & Amortization |
(113)
|
(161)
|
(168)
|
(174)
|
(174)
|
(177)
|
(184)
|
(196)
|
(208)
|
(216)
|
|
| Operating Income |
87
N/A
|
117
+34%
|
108
-8%
|
106
-2%
|
97
-9%
|
95
-2%
|
117
+23%
|
116
-1%
|
111
-5%
|
91
-18%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(2)
|
15
|
(2)
|
(6)
|
(8)
|
(35)
|
(66)
|
(38)
|
(27)
|
(14)
|
|
| Non-Reccuring Items |
(2)
|
(26)
|
(27)
|
(27)
|
(26)
|
(36)
|
(36)
|
(36)
|
(35)
|
(45)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
84
N/A
|
106
+26%
|
79
-25%
|
73
-8%
|
63
-13%
|
25
-60%
|
17
-34%
|
43
+157%
|
49
+14%
|
32
-34%
|
|
| Net Income | |||||||||||
| Tax Provision |
(20)
|
(24)
|
(19)
|
(16)
|
(15)
|
(6)
|
(4)
|
(10)
|
(11)
|
(8)
|
|
| Income from Continuing Operations |
64
|
81
|
60
|
57
|
48
|
19
|
12
|
32
|
38
|
24
|
|
| Net Income (Common) |
64
N/A
|
81
+28%
|
60
-25%
|
57
-6%
|
48
-16%
|
19
-61%
|
12
-34%
|
32
+164%
|
38
+17%
|
24
-36%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.61
+27%
|
0.45
-26%
|
0.42
-7%
|
0.36
-14%
|
0.14
-61%
|
0.09
-36%
|
0.25
+178%
|
0.29
+16%
|
0.18
-38%
|
|
Switch to:
Switch to:
See Also
Discover More
