Graphic Packaging Holding Co banner

Graphic Packaging Holding Co
NYSE:GPK

Watchlist Manager
Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co
NYSE:GPK
Watchlist
Price: 11.15 USD -0.36% Market Closed
Market Cap: $3.3B

Relative Value

The Relative Value of one GPK stock under the Base Case scenario is 33.15 USD. Compared to the current market price of 11.15 USD, Graphic Packaging Holding Co is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPK Relative Value
Base Case
33.15 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GPK Competitors Multiples
Graphic Packaging Holding Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graphic Packaging Holding Co
NYSE:GPK
3.3B USD 0.4 7.4 5.8 9.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.7B USD 0.9 -6.2 10.2 -3 680.3
UK
Amcor PLC
NYSE:AMCR
20.1B USD 1 33.9 11.9 20.4
US
Packaging Corp of America
NYSE:PKG
20.2B USD 2.2 26.3 12.5 19.1
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.5 11.8 15.2
IE
Smurfit Kappa Group PLC
F:SK3
10B EUR 0.9 13.1 6.2 9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 25.3 9 17.5
US
Sonoco Products Co
NYSE:SON
5.3B USD 0.7 5.2 6.8 11.6
P/E Multiple
Earnings Growth PEG
US
Graphic Packaging Holding Co
NYSE:GPK
Average P/E: 456.9
7.4
19%
0.4
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -6.2 N/A N/A
UK
Amcor PLC
NYSE:AMCR
33.9
64%
0.5
US
Packaging Corp of America
NYSE:PKG
26.3
17%
1.5
US
Avery Dennison Corp
NYSE:AVY
20.5
13%
1.6
IE
S
Smurfit Kappa Group PLC
F:SK3
13.1
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
CH
SIG Group AG
SIX:SIGN
25.3
16%
1.6
US
Sonoco Products Co
NYSE:SON
5.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graphic Packaging Holding Co
NYSE:GPK
Average EV/EBIT: 142.2
9.5
-2%
N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -3 680.3 N/A N/A
UK
Amcor PLC
NYSE:AMCR
20.4
35%
0.6
US
Packaging Corp of America
NYSE:PKG
19.1
14%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
7%
2.2
IE
S
Smurfit Kappa Group PLC
F:SK3
9
5%
1.8
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.5
7%
2.5
US
Sonoco Products Co
NYSE:SON
11.6
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett