Global Net Lease Inc
NYSE:GNL
Balance Sheet
Balance Sheet Decomposition
Global Net Lease Inc
Global Net Lease Inc
Balance Sheet
Global Net Lease Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
12
|
65
|
70
|
70
|
102
|
100
|
270
|
124
|
90
|
103
|
122
|
160
|
180
|
|
| Cash Equivalents |
0
|
0
|
12
|
65
|
70
|
70
|
102
|
100
|
270
|
124
|
90
|
103
|
122
|
160
|
180
|
|
| Total Receivables |
0
|
0
|
2
|
9
|
0
|
36
|
43
|
47
|
52
|
61
|
74
|
74
|
84
|
100
|
73
|
|
| Total Current Assets |
0
|
0
|
13
|
74
|
70
|
105
|
145
|
148
|
322
|
186
|
164
|
177
|
206
|
259
|
253
|
|
| PP&E Net |
0
|
3
|
195
|
2 298
|
2 413
|
2 716
|
2 833
|
2 983
|
3 296
|
3 702
|
3 934
|
3 644
|
7 649
|
6 438
|
3 874
|
|
| PP&E Gross |
0
|
3
|
195
|
2 298
|
2 413
|
2 716
|
2 833
|
2 983
|
3 296
|
3 702
|
3 934
|
3 644
|
7 649
|
6 438
|
3 874
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
43
|
133
|
216
|
340
|
438
|
517
|
675
|
811
|
892
|
1 084
|
1 165
|
967
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3
|
14
|
23
|
22
|
22
|
23
|
22
|
21
|
47
|
51
|
46
|
|
| Goodwill |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
3
|
24
|
10
|
10
|
13
|
126
|
19
|
12
|
10
|
18
|
64
|
97
|
114
|
|
| Other Assets |
0
|
0
|
4
|
34
|
44
|
46
|
25
|
31
|
42
|
45
|
53
|
102
|
133
|
111
|
60
|
|
| Total Assets |
1
N/A
|
3
+383%
|
215
+7 310%
|
2 429
+1 030%
|
2 541
+5%
|
2 892
+14%
|
3 039
+5%
|
3 310
+9%
|
3 702
+12%
|
3 967
+7%
|
4 183
+5%
|
3 962
-5%
|
8 099
+104%
|
6 956
-14%
|
4 347
-38%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
2
|
3
|
19
|
19
|
23
|
23
|
32
|
23
|
28
|
26
|
23
|
99
|
76
|
44
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
25
|
23
|
22
|
48
|
48
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
11
|
6
|
11
|
6
|
6
|
5
|
7
|
6
|
6
|
11
|
12
|
12
|
|
| Total Current Liabilities |
0
|
2
|
4
|
31
|
25
|
90
|
29
|
37
|
52
|
61
|
55
|
51
|
159
|
136
|
97
|
|
| Long-Term Debt |
0
|
1
|
76
|
940
|
1 242
|
1 367
|
1 514
|
1 772
|
1 869
|
2 265
|
2 427
|
2 396
|
5 148
|
4 518
|
2 517
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
15
|
16
|
15
|
15
|
12
|
8
|
7
|
6
|
5
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
15
|
8
|
1
|
3
|
12
|
22
|
6
|
15
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
12
|
41
|
50
|
64
|
66
|
56
|
55
|
74
|
66
|
53
|
147
|
109
|
52
|
|
| Total Liabilities |
0
N/A
|
4
+825%
|
92
+2 392%
|
1 012
+998%
|
1 335
+32%
|
1 544
+16%
|
1 625
+5%
|
1 884
+16%
|
2 004
+6%
|
2 435
+21%
|
2 562
+5%
|
2 523
-2%
|
5 461
+116%
|
4 769
-13%
|
2 684
-44%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
|
| Retained Earnings |
0
|
1
|
11
|
155
|
273
|
346
|
468
|
615
|
733
|
897
|
1 073
|
1 248
|
1 702
|
2 150
|
2 611
|
|
| Additional Paid In Capital |
0
|
0
|
134
|
1 576
|
1 480
|
1 709
|
1 860
|
2 032
|
2 408
|
2 419
|
2 675
|
2 683
|
4 350
|
4 359
|
4 249
|
|
| Other Equity |
0
|
0
|
0
|
6
|
4
|
17
|
19
|
7
|
20
|
8
|
16
|
1
|
14
|
26
|
22
|
|
| Total Equity |
0
N/A
|
1
N/A
|
123
N/A
|
1 417
+1 055%
|
1 205
-15%
|
1 348
+12%
|
1 413
+5%
|
1 426
+1%
|
1 698
+19%
|
1 533
-10%
|
1 621
+6%
|
1 439
-11%
|
2 638
+83%
|
2 187
-17%
|
1 663
-24%
|
|
| Total Liabilities & Equity |
1
N/A
|
3
+383%
|
215
+7 310%
|
2 429
+1 030%
|
2 541
+5%
|
2 892
+14%
|
3 039
+5%
|
3 310
+9%
|
3 702
+12%
|
3 967
+7%
|
4 183
+5%
|
3 962
-5%
|
8 099
+104%
|
6 956
-14%
|
4 347
-38%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
59
|
56
|
66
|
67
|
76
|
90
|
90
|
104
|
104
|
231
|
231
|
216
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
10
|
11
|
11
|
12
|
24
|
24
|
24
|
|