GameStop Corp
NYSE:GME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GameStop Corp
NYSE:GME
|
US |
Balance Sheet
Balance Sheet Decomposition
GameStop Corp
GameStop Corp
Balance Sheet
GameStop Corp
| Feb-2002 | Feb-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
81
|
232
|
205
|
171
|
402
|
652
|
857
|
578
|
905
|
711
|
655
|
374
|
536
|
610
|
450
|
669
|
854
|
1 624
|
499
|
509
|
1 271
|
1 139
|
922
|
4 757
|
|
| Cash Equivalents |
81
|
232
|
205
|
171
|
402
|
652
|
857
|
578
|
905
|
711
|
655
|
374
|
536
|
610
|
450
|
669
|
854
|
1 624
|
499
|
509
|
1 271
|
1 139
|
922
|
4 757
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
278
|
18
|
|
| Total Receivables |
6
|
7
|
10
|
10
|
39
|
34
|
56
|
66
|
64
|
66
|
64
|
74
|
84
|
114
|
177
|
221
|
139
|
134
|
142
|
105
|
141
|
154
|
91
|
61
|
|
| Accounts Receivables |
6
|
7
|
10
|
10
|
39
|
18
|
31
|
42
|
48
|
45
|
28
|
34
|
39
|
49
|
177
|
34
|
42
|
41
|
22
|
26
|
141
|
154
|
91
|
61
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
16
|
25
|
24
|
16
|
21
|
36
|
40
|
46
|
64
|
0
|
187
|
97
|
94
|
120
|
79
|
0
|
0
|
0
|
0
|
|
| Inventory |
138
|
161
|
224
|
216
|
603
|
675
|
801
|
1 076
|
1 054
|
1 258
|
1 138
|
1 171
|
1 199
|
1 145
|
1 163
|
1 122
|
1 250
|
1 251
|
860
|
603
|
915
|
683
|
633
|
480
|
|
| Other Current Assets |
12
|
16
|
35
|
28
|
78
|
78
|
80
|
98
|
104
|
121
|
140
|
130
|
130
|
194
|
148
|
129
|
775
|
119
|
133
|
335
|
271
|
96
|
51
|
39
|
|
| Total Current Assets |
237
|
416
|
473
|
425
|
1 122
|
1 440
|
1 795
|
1 818
|
2 127
|
2 155
|
1 997
|
1 750
|
1 950
|
2 063
|
1 938
|
2 141
|
3 018
|
3 128
|
1 634
|
1 551
|
2 599
|
2 324
|
1 974
|
5 355
|
|
| PP&E Net |
52
|
68
|
107
|
168
|
432
|
456
|
512
|
549
|
584
|
614
|
573
|
525
|
476
|
454
|
485
|
471
|
351
|
321
|
1 043
|
863
|
750
|
697
|
651
|
442
|
|
| PP&E Gross |
52
|
68
|
107
|
168
|
432
|
456
|
512
|
549
|
584
|
614
|
573
|
525
|
476
|
454
|
485
|
471
|
351
|
321
|
1 043
|
863
|
750
|
697
|
651
|
442
|
|
| Accumulated Depreciation |
34
|
56
|
88
|
125
|
185
|
286
|
418
|
536
|
662
|
805
|
928
|
1 030
|
996
|
1 062
|
1 076
|
1 204
|
1 235
|
1 236
|
1 190
|
1 118
|
1 030
|
1 007
|
851
|
684
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
248
|
260
|
255
|
209
|
153
|
194
|
238
|
330
|
507
|
93
|
34
|
0
|
19
|
12
|
8
|
7
|
6
|
|
| Goodwill |
318
|
318
|
321
|
321
|
1 392
|
1 404
|
1 402
|
1 833
|
1 947
|
1 996
|
2 019
|
1 383
|
1 415
|
1 390
|
1 477
|
1 725
|
1 351
|
364
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
69
|
49
|
53
|
35
|
37
|
44
|
49
|
61
|
57
|
101
|
101
|
132
|
229
|
198
|
143
|
40
|
138
|
85
|
78
|
72
|
|
| Other Assets |
318
|
318
|
321
|
321
|
1 392
|
1 404
|
1 402
|
1 833
|
1 947
|
1 996
|
2 019
|
1 383
|
1 415
|
1 390
|
1 477
|
1 725
|
1 351
|
364
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
607
N/A
|
804
+32%
|
902
+12%
|
916
+2%
|
3 016
+229%
|
3 350
+11%
|
3 776
+13%
|
4 483
+19%
|
4 955
+11%
|
5 064
+2%
|
4 847
-4%
|
3 872
-20%
|
4 091
+6%
|
4 246
+4%
|
4 330
+2%
|
4 976
+15%
|
5 042
+1%
|
4 044
-20%
|
2 820
-30%
|
2 473
-12%
|
3 499
+42%
|
3 113
-11%
|
2 709
-13%
|
5 875
+117%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
149
|
160
|
204
|
207
|
543
|
718
|
844
|
1 048
|
962
|
1 028
|
804
|
612
|
784
|
816
|
632
|
617
|
892
|
1 052
|
381
|
342
|
471
|
531
|
324
|
149
|
|
| Accrued Liabilities |
56
|
66
|
80
|
95
|
332
|
301
|
362
|
394
|
507
|
521
|
284
|
213
|
300
|
263
|
1 041
|
468
|
441
|
312
|
471
|
436
|
459
|
365
|
291
|
245
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
12
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
0
|
0
|
0
|
349
|
0
|
122
|
4
|
11
|
11
|
10
|
|
| Other Current Liabilities |
1
|
16
|
0
|
0
|
0
|
56
|
54
|
121
|
187
|
199
|
546
|
629
|
640
|
556
|
121
|
677
|
598
|
468
|
386
|
419
|
421
|
432
|
308
|
261
|
|
| Total Current Liabilities |
206
|
242
|
284
|
314
|
888
|
1 087
|
1 261
|
1 563
|
1 656
|
1 748
|
1 634
|
1 454
|
1 726
|
1 640
|
1 794
|
1 762
|
1 931
|
2 181
|
1 238
|
1 343
|
1 355
|
1 339
|
935
|
665
|
|
| Long-Term Debt |
0
|
0
|
0
|
24
|
963
|
843
|
574
|
546
|
447
|
249
|
0
|
0
|
2
|
351
|
345
|
815
|
818
|
472
|
420
|
216
|
41
|
29
|
18
|
7
|
|
| Deferred Income Tax |
3
|
10
|
18
|
21
|
14
|
0
|
0
|
8
|
25
|
75
|
67
|
32
|
37
|
96
|
30
|
23
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
402
|
3
|
7
|
13
|
36
|
43
|
78
|
97
|
104
|
96
|
106
|
101
|
75
|
92
|
80
|
122
|
73
|
55
|
551
|
477
|
502
|
423
|
418
|
274
|
|
| Total Liabilities |
611
N/A
|
255
-58%
|
308
+21%
|
373
+21%
|
1 901
+410%
|
1 974
+4%
|
1 913
-3%
|
2 213
+16%
|
2 232
+1%
|
2 167
-3%
|
1 805
-17%
|
1 586
-12%
|
1 840
+16%
|
2 179
+18%
|
2 249
+3%
|
2 722
+21%
|
2 827
+4%
|
2 708
-4%
|
2 208
-18%
|
2 036
-8%
|
1 897
-7%
|
1 791
-6%
|
1 370
-23%
|
946
-31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
55
|
118
|
92
|
192
|
351
|
622
|
1 020
|
1 398
|
1 806
|
2 146
|
1 774
|
1 996
|
2 093
|
2 170
|
2 301
|
2 180
|
1 363
|
690
|
475
|
94
|
220
|
213
|
82
|
|
| Additional Paid In Capital |
6
|
494
|
511
|
501
|
921
|
1 022
|
1 208
|
1 307
|
1 211
|
929
|
727
|
348
|
173
|
0
|
0
|
0
|
22
|
28
|
0
|
11
|
1 578
|
1 614
|
1 635
|
5 105
|
|
| Treasury Stock |
0
|
0
|
35
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
3
|
32
|
58
|
115
|
163
|
170
|
164
|
83
|
25
|
89
|
47
|
12
|
54
|
79
|
49
|
69
|
72
|
84
|
94
|
|
| Total Equity |
4
N/A
|
549
N/A
|
594
+8%
|
543
-9%
|
1 115
+105%
|
1 376
+23%
|
1 862
+35%
|
2 271
+22%
|
2 723
+20%
|
2 897
+6%
|
3 042
+5%
|
2 286
-25%
|
2 251
-2%
|
2 068
-8%
|
2 081
+1%
|
2 254
+8%
|
2 215
-2%
|
1 336
-40%
|
612
-54%
|
437
-29%
|
1 603
+267%
|
1 322
-17%
|
1 339
+1%
|
4 930
+268%
|
|
| Total Liabilities & Equity |
607
N/A
|
804
+32%
|
902
+12%
|
916
+2%
|
3 016
+229%
|
3 350
+11%
|
3 776
+13%
|
4 483
+19%
|
4 955
+11%
|
5 064
+2%
|
4 847
-4%
|
3 872
-20%
|
4 091
+6%
|
4 246
+4%
|
4 330
+2%
|
4 976
+15%
|
5 042
+1%
|
4 044
-20%
|
2 820
-30%
|
2 473
-12%
|
3 499
+42%
|
3 113
-11%
|
2 709
-13%
|
5 875
+117%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
239
|
240
|
238
|
253
|
403
|
609
|
644
|
655
|
635
|
584
|
547
|
473
|
461
|
431
|
413
|
404
|
405
|
408
|
257
|
261
|
304
|
305
|
306
|
447
|
|