G

Genius Sports Ltd
NYSE:GENI

Watchlist Manager
Genius Sports Ltd
NYSE:GENI
Watchlist
Price: 5.33 USD 3.09%
Market Cap: $1.3B

Relative Value

The Relative Value of one GENI stock under the Base Case scenario is 1.13 USD. Compared to the current market price of 5.33 USD, Genius Sports Ltd is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GENI Relative Value
Base Case
1.13 USD
Overvaluation 79%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GENI Competitors Multiples
Genius Sports Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Genius Sports Ltd
NYSE:GENI
1.3B USD 2 -11.8 -14.6 -7.3
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.1 27.8 23 26.6
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 7.9 26.2 15.3 18.7
CN
Tencent Holdings Ltd
HKEX:700
5.1T HKD 6.2 20.6 19.2 19.2
CN
Baidu Inc
NASDAQ:BIDU
44B USD 2.3 54 24.6 24.6
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.8 26.8 20.1 32.2
CN
Kuaishou Technology
HKEX:1024
259.3B HKD 1.6 13.1 9.8 9.8
NL
Nebius Group NV
NASDAQ:NBIS
32.4B USD 4 604 23 984 -12 693 -4 091.9
KR
Naver Corp
KRX:035420
32.4T KRW 2.8 14.9 12.2 12.2
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13 13.7 22
AU
REA Group Ltd
ASX:REA
22.2B AUD 11.2 38.8 25.9 25.9
P/E Multiple
Earnings Growth PEG
UK
G
Genius Sports Ltd
NYSE:GENI
Average P/E: 2 421.9
Negative Multiple: -11.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.8
13%
2.1
US
Meta Platforms Inc
NASDAQ:META
26.2
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
20.6
19%
1.1
CN
Baidu Inc
NASDAQ:BIDU
54
67%
0.8
JP
L
LY Corp
XMUN:YOJ
26.8
10%
2.7
CN
Kuaishou Technology
HKEX:1024
13.1
22%
0.6
NL
Nebius Group NV
NASDAQ:NBIS
23 984
N/A N/A
KR
Naver Corp
KRX:035420
14.9
8%
1.9
JP
Z Holdings Corp
TSE:4689
13
10%
1.3
AU
REA Group Ltd
ASX:REA
38.8
8%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Genius Sports Ltd
NYSE:GENI
Average EV/EBITDA: 18.2
Negative Multiple: -14.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
23
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
15.3
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
19.2
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
24.6
49%
0.5
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
CN
Kuaishou Technology
HKEX:1024
9.8
25%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -12 693 N/A N/A
KR
Naver Corp
KRX:035420
12.2
14%
0.9
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
AU
REA Group Ltd
ASX:REA
25.9
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
G
Genius Sports Ltd
NYSE:GENI
Average EV/EBIT: 21.2
Negative Multiple: -7.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.6
17%
1.6
US
Meta Platforms Inc
NASDAQ:META
18.7
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
19.2
17%
1.1
CN
Baidu Inc
NASDAQ:BIDU
24.6
36%
0.7
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.8
30%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 091.9 N/A N/A
KR
Naver Corp
KRX:035420
12.2
13%
0.9
JP
Z Holdings Corp
TSE:4689
22
N/A N/A
AU
REA Group Ltd
ASX:REA
25.9
15%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett