Greif Inc
NYSE:GEF
Balance Sheet
Balance Sheet Decomposition
Greif Inc
Greif Inc
Balance Sheet
Greif Inc
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
50
|
38
|
122
|
187
|
124
|
78
|
112
|
107
|
127
|
92
|
78
|
85
|
106
|
104
|
142
|
94
|
77
|
106
|
125
|
147
|
181
|
198
|
257
|
|
| Cash Equivalents |
25
|
50
|
38
|
122
|
187
|
124
|
78
|
112
|
107
|
127
|
92
|
78
|
85
|
106
|
104
|
142
|
94
|
77
|
106
|
125
|
147
|
181
|
198
|
257
|
|
| Total Receivables |
265
|
295
|
308
|
259
|
316
|
339
|
393
|
337
|
480
|
563
|
456
|
485
|
501
|
404
|
399
|
447
|
457
|
664
|
637
|
890
|
749
|
659
|
747
|
655
|
|
| Accounts Receivables |
265
|
295
|
308
|
259
|
316
|
339
|
393
|
337
|
480
|
561
|
454
|
482
|
501
|
404
|
399
|
447
|
457
|
664
|
637
|
890
|
749
|
659
|
747
|
655
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
144
|
167
|
192
|
171
|
205
|
243
|
304
|
239
|
397
|
429
|
374
|
374
|
381
|
297
|
277
|
280
|
290
|
358
|
294
|
499
|
403
|
339
|
400
|
337
|
|
| Other Current Assets |
75
|
72
|
75
|
74
|
85
|
136
|
149
|
157
|
166
|
166
|
134
|
163
|
187
|
202
|
132
|
126
|
136
|
149
|
267
|
151
|
200
|
190
|
205
|
182
|
|
| Total Current Assets |
510
|
584
|
613
|
626
|
793
|
842
|
923
|
845
|
1 149
|
1 285
|
1 055
|
1 100
|
1 155
|
1 009
|
912
|
995
|
977
|
1 249
|
1 303
|
1 664
|
1 499
|
1 369
|
1 549
|
1 430
|
|
| PP&E Net |
792
|
912
|
881
|
862
|
941
|
1 075
|
1 066
|
1 092
|
1 292
|
1 435
|
1 425
|
1 397
|
1 293
|
1 218
|
1 172
|
1 188
|
1 192
|
1 690
|
1 839
|
1 811
|
1 710
|
1 883
|
1 975
|
1 356
|
|
| PP&E Gross |
792
|
912
|
881
|
862
|
941
|
1 075
|
1 066
|
1 092
|
1 292
|
1 435
|
1 425
|
1 397
|
1 293
|
1 218
|
1 172
|
1 188
|
1 192
|
1 690
|
1 839
|
1 811
|
1 710
|
1 883
|
1 975
|
1 356
|
|
| Accumulated Depreciation |
393
|
463
|
527
|
562
|
637
|
729
|
735
|
825
|
888
|
913
|
1 018
|
1 108
|
1 124
|
1 112
|
1 180
|
1 236
|
1 282
|
1 328
|
1 436
|
1 589
|
1 593
|
1 704
|
1 811
|
1 374
|
|
| Intangible Assets |
29
|
31
|
28
|
25
|
64
|
96
|
104
|
131
|
173
|
229
|
199
|
185
|
167
|
133
|
111
|
98
|
81
|
777
|
715
|
648
|
576
|
792
|
937
|
841
|
|
| Goodwill |
233
|
252
|
238
|
264
|
287
|
493
|
513
|
592
|
710
|
1 003
|
976
|
998
|
880
|
807
|
786
|
785
|
776
|
1 518
|
1 518
|
1 515
|
1 465
|
1 693
|
1 954
|
1 697
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
18
|
16
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
41
|
38
|
55
|
107
|
104
|
110
|
140
|
163
|
175
|
219
|
183
|
193
|
173
|
150
|
172
|
166
|
170
|
193
|
135
|
177
|
220
|
223
|
232
|
443
|
|
| Other Assets |
233
|
252
|
238
|
264
|
287
|
493
|
513
|
592
|
710
|
1 003
|
976
|
998
|
880
|
807
|
786
|
785
|
776
|
1 518
|
1 518
|
1 515
|
1 465
|
1 693
|
1 954
|
1 697
|
|
| Total Assets |
1 758
N/A
|
1 816
+3%
|
1 813
0%
|
1 883
+4%
|
2 188
+16%
|
2 653
+21%
|
2 746
+4%
|
2 824
+3%
|
3 498
+24%
|
4 189
+20%
|
3 853
-8%
|
3 887
+1%
|
3 667
-6%
|
3 316
-10%
|
3 153
-5%
|
3 232
+3%
|
3 195
-1%
|
5 427
+70%
|
5 511
+2%
|
5 816
+6%
|
5 470
-6%
|
5 961
+9%
|
6 648
+12%
|
5 767
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
134
|
158
|
281
|
235
|
302
|
411
|
385
|
336
|
468
|
493
|
466
|
431
|
471
|
355
|
372
|
399
|
404
|
435
|
451
|
705
|
561
|
498
|
522
|
430
|
|
| Accrued Liabilities |
51
|
43
|
50
|
45
|
66
|
85
|
92
|
75
|
91
|
100
|
96
|
103
|
102
|
84
|
94
|
112
|
114
|
142
|
175
|
214
|
223
|
192
|
213
|
182
|
|
| Short-Term Debt |
20
|
16
|
12
|
17
|
29
|
16
|
44
|
20
|
61
|
137
|
76
|
64
|
48
|
41
|
52
|
15
|
7
|
9
|
28
|
51
|
6
|
5
|
19
|
288
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
18
|
13
|
13
|
25
|
10
|
18
|
31
|
0
|
15
|
19
|
84
|
125
|
120
|
71
|
92
|
101
|
6
|
|
| Other Current Liabilities |
74
|
92
|
95
|
86
|
95
|
137
|
151
|
115
|
149
|
189
|
204
|
201
|
213
|
137
|
142
|
147
|
126
|
155
|
222
|
225
|
187
|
153
|
159
|
225
|
|
| Total Current Liabilities |
282
|
312
|
437
|
383
|
491
|
649
|
672
|
562
|
781
|
932
|
867
|
809
|
852
|
647
|
659
|
688
|
670
|
825
|
1 000
|
1 314
|
1 048
|
939
|
1 014
|
1 130
|
|
| Long-Term Debt |
630
|
643
|
457
|
430
|
481
|
623
|
673
|
721
|
953
|
1 371
|
1 175
|
1 207
|
1 087
|
1 116
|
975
|
947
|
893
|
2 667
|
2 347
|
2 055
|
1 839
|
2 149
|
2 660
|
944
|
|
| Deferred Income Tax |
136
|
160
|
116
|
134
|
179
|
160
|
183
|
161
|
181
|
197
|
197
|
246
|
219
|
215
|
193
|
218
|
180
|
313
|
339
|
318
|
344
|
326
|
295
|
250
|
|
| Minority Interest |
1
|
2
|
2
|
2
|
5
|
6
|
4
|
7
|
101
|
128
|
120
|
115
|
81
|
44
|
42
|
68
|
82
|
79
|
69
|
85
|
49
|
164
|
165
|
130
|
|
| Other Liabilities |
141
|
127
|
172
|
204
|
187
|
215
|
158
|
273
|
248
|
347
|
303
|
244
|
286
|
278
|
337
|
301
|
262
|
409
|
604
|
529
|
429
|
435
|
430
|
398
|
|
| Total Liabilities |
1 189
N/A
|
1 244
+5%
|
1 184
-5%
|
1 152
-3%
|
1 344
+17%
|
1 653
+23%
|
1 690
+2%
|
1 724
+2%
|
2 264
+31%
|
2 975
+31%
|
2 662
-11%
|
2 622
-2%
|
2 525
-4%
|
2 300
-9%
|
2 206
-4%
|
2 221
+1%
|
2 087
-6%
|
4 294
+106%
|
4 359
+2%
|
4 302
-1%
|
3 709
-14%
|
4 013
+8%
|
4 565
+14%
|
2 852
-38%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12
|
12
|
27
|
49
|
57
|
75
|
86
|
97
|
106
|
114
|
124
|
129
|
136
|
139
|
141
|
144
|
151
|
163
|
170
|
179
|
174
|
208
|
230
|
247
|
|
| Retained Earnings |
687
|
681
|
712
|
794
|
901
|
1 004
|
1 155
|
1 207
|
1 324
|
1 376
|
1 395
|
1 419
|
1 412
|
1 385
|
1 340
|
1 361
|
1 470
|
1 539
|
1 544
|
1 826
|
2 095
|
2 338
|
2 486
|
3 195
|
|
| Treasury Stock |
61
|
64
|
65
|
76
|
82
|
92
|
113
|
115
|
117
|
132
|
131
|
131
|
131
|
131
|
136
|
136
|
135
|
135
|
134
|
134
|
205
|
282
|
279
|
277
|
|
| Other Equity |
69
|
57
|
45
|
36
|
32
|
13
|
73
|
88
|
78
|
144
|
196
|
153
|
274
|
377
|
398
|
358
|
377
|
434
|
428
|
357
|
302
|
317
|
355
|
251
|
|
| Total Equity |
569
N/A
|
573
+1%
|
629
+10%
|
731
+16%
|
844
+15%
|
1 000
+18%
|
1 056
+6%
|
1 100
+4%
|
1 235
+12%
|
1 214
-2%
|
1 191
-2%
|
1 265
+6%
|
1 142
-10%
|
1 016
-11%
|
947
-7%
|
1 011
+7%
|
1 108
+10%
|
1 133
+2%
|
1 152
+2%
|
1 514
+31%
|
1 761
+16%
|
1 948
+11%
|
2 082
+7%
|
2 915
+40%
|
|
| Total Liabilities & Equity |
1 758
N/A
|
1 816
+3%
|
1 813
0%
|
1 883
+4%
|
2 188
+16%
|
2 653
+21%
|
2 746
+4%
|
2 824
+3%
|
3 498
+24%
|
4 189
+20%
|
3 853
-8%
|
3 887
+1%
|
3 667
-6%
|
3 316
-10%
|
3 153
-5%
|
3 232
+3%
|
3 195
-1%
|
5 427
+70%
|
5 511
+2%
|
5 816
+6%
|
5 470
-6%
|
5 961
+9%
|
6 648
+12%
|
5 767
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
46
|
46
|
47
|
47
|
47
|
47
|
47
|
47
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
49
|
47
|
47
|
47
|
48
|
|